Enriching
lives through
infrastructure
HICL Annual
Report 2023
Contents
Overview
2023 Highlights 2
Chair’s Statement 3
Strategic Report
HICL at a glance 6
The Infrastructure Market 10
HICLs Business Model 14
Key Performance and Quality Indicators 18
Investment Manager’s Report 20
Top 10 assets 26
Sustainability 36
Financial Review 40
Valuation of the Portfolio 46
Risk & Risk Management 53
Risk Committee Report 62
Viability Statement 64
Strategic Report Disclosures 65
Task Force on Climate-Related
Financial Disclosures (“TCFD”) 67
Governance 73
Board and Governance 74
Board of Directors 76
The Investment Manager 78
Corporate Governance Statement 79
Nomination Committee Report 82
Audit Committee Report 83
Report of the Directors 89
Statement of Directors’ Responsibilities 93
Directors’ Remuneration Report 94
Financials 97
KPMG LLP’s Independent Auditor’s Report 98
Notes to the Financial Statements 114
Appendices 146
Glossary 160
Directors & Advisers 162
For definitions of our financial terms
used throughoutthis report, please see
ourGlossaryonpages 160 to 161.
Chair’s Statement / Page 3
Investment Manager’s Report /
Page 20
Business Model /
Page 14
1HICL Annual Report 2023FinancialsGovernanceOverview Strategic Report
Our vision is to enrich lives
through infrastructure.
Investing in assets with strong
social foundations such as
healthcare and education; assets
that connect communities from
rail and road to communications;
and assets that support the
transition to a low-carbon
modern economy.
38
How HICL enriches lives
through infrastructure
Page
118
12
19
25
32
39
46
53
60
68
75
83
91
100
108
116
124
98
6
120
107 107
110
113
116
123
135
140
147
148
155
150 150
161
163
IPO
Cumulative Dividends (p)
FY07 FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23
NAV per share (p)
HICL Annual Report 20232
2023 Highlights
Delivering sustainable income and capital growth
from a diversified core infrastructure portfolio
164.9p 6.3% 8.9% p.a.
NAV
1
per share +1.8p
2022: 163.1p
Total Shareholder Return
2
2022: 12.8%
Total Shareholder
Return since IPO
2
0.8x 8.25p 1.31x/1.03x
Inflation correlation
3
2022: 0.8x
New Dividend Guidance
4
for 2025
Reaffirmed Dividend Guidance
4
8.25p for 2024
Dividend cash cover
including / excluding
profits on disposal
5
2022: 1.05x / 1.02x
Total return of 8.9% p.a. from IPO
The chart below shows how the combination of dividend and Net Asset Value (NAV)
growth has delivered a total return of 8.9% p.a. from IPO to 31 March 2023.
References are made throughout to Alternative Performance Measures “APMs”. These are provided alongside IFRS measures to provide additional information to shareholders.
A full reconciliation of the APMs used is disclosed on page 43.
1 Net Asset Value, including the dividend of 2.07p declared on 17 May 2023
2 Based on interim dividends paid plus change in NAV per share in the year
3 If outturn inflation was 1% p.a. higher than the valuation assumption in each and every forecast period, the expected return from the portfolio (before Corporate Group expenses)
would increase by 0.8%
4 Expressed in pence per Ordinary Share for the financial year ending 31 March. This is a target only and not a profit forecast. There can be no assurance that this target will be met
5 Stated on an Investment Basis including profits on disposal versus original acquisition cost of £45.5m. Excluding this, dividend cash cover is 1.03x
Overview Strategic Report Governance Financials HICL Annual Report 2023 3
Chairs Statement
I am pleased to present
another resilient set of results
for the Company against
a volatile macroeconomic
backdrop.
HICLs expertly diversified portfolio of
essential core infrastructure assets has again
demonstrated its defensive characteristics,
delivering a Total Shareholder Return
1
for the
year of 6.3% and a portfolio return
2
of 10.2%.
HICL continues to deliver long-term value
for shareholders, despite the current
macroeconomic and financial conditions.
Inflation reached its highest level in over
30 years across HICL’s core geographies,
resulting in increased interest rates and
significant financial market volatility.
Cash flows from the Company’s diversified
portfolio benefit from high inflation correlation
and robust capital structures with limited
sensitivity to higher financing costs.
Proactive management of the Companys
debt facilities and accretive share issuance
in the year ensured that HICL maintained
asolid balance sheet position throughout.
The Board and HICLs Investment Manager,
InfraRed Capital Partners (“InfraRed”), remain
focused on the active management of
portfolio composition, with a clear strategy
to markedly increase asset life and future
earnings generation within the portfolio,
suchthat HICL remains well positioned for
the long term as its PPP concessions mature
and redeem capital. Targeted acquisitions
and disposals in the year have contributed
significantly to this strategy; effectively
recycling capital, improving diversification
and introducing highly attractive asset
characteristics into the portfolio.
Financial performance
Financial performance in the year to
31 March 2023 has been resilient, with Net
Asset Value (“NAV”) growth of 1.8p per share
to 164.9p. The return from the portfolio was
10.2% (March 2022: 9.6%), outperforming
the Company’s expected return of 6.6% for
the period (the Company’s weighted average
discount rate as at 31 March 2022).
NAV growth in the year was primarily driven
by the impact of higher actual and forecast
inflation on the Company’s cash flows. HICLs
strong inflation correlation of 0.8x serves to
protect investors’ capital in higher inflationary
environments such as those experienced
over the past 12 months. Strong inflation
correlation is a deliberate part of portfolio
composition and its positive effect more than
offset the associated impact of higher long-
term government bond yields in the year,
which saw the portfolios weighted average
discount rate increase from 6.6% to 7.2%.
A more detailed explanation of the portfolios
valuation and discount rate movements over
the past year is given in the Valuation of the
Portfolio section, starting on page 46.
Business model in action
HICL delivers value by investing in and
actively managing high-quality core
infrastructure assets in attractive sectors and
geographies (for more information see HICLs
core infrastructure framework on page 14).
Societal demand for new infrastructure
remains strong, due to ageing assets and
demographic shifts, and is being driven by
the powerful megatrends of digitalisation
and decarbonisation. These transformative
forces present significant opportunities for
HICL to invest in attractive sectors, where
investments offer a core infrastructure risk
profile, stable income and the prospect of
long-term capital growth. Further discussion
on the core infrastructure market can be
found on page 10.
Our performance
demonstrates
the defensive
nature of core
infrastructure.
Mike Bane
Chair of the Board of Directors
1 Based on interim dividends paid plus change in NAV per share in the year
2 Performance of the portfolio relative to the opening weighted average discount rate as at 31 March 2022
Northwest Parkway
see page 29
Paris-Saclay University
HICL Annual Report 20234
Generating additional
shareholder value
through selective
disposals differentiates
HICLs approach.
As HICL carefully navigates this evolving core infrastructure
landscape, the Board is confident in InfraRed’s proven
ability to identify and capitalise on attractive opportunities
that will generate long-term value for our shareholders.
The attractive attributes of modern core infrastructure are
evident in the Company’s acquisitions during the year,
which span the electricity transmission, communications
and transport sectors. Together, these investments have
increased the weighted asset life and inflation correlation
of the portfolio, offer predictable income under regulated
and contracted frameworks, and have significant growth
potential through their strategic positioning with exposure
to the powerful growth drivers of the modern economy.
Acquisitions in the year have significantly contributed
to our strategy to futureproof HICLs investment
proposition, considering the maturity profile of the
Company’s PPP concessions. Since HICLs first non-PPP
investments in early 2016, the Company has materially
increased itsweighted average asset life to 32 years
(Sept 2015: 21years), increased the portfolio’s inflation
correlation to 0.8x (Sept 2015: 0.6x), and substantially
increased the long-term forecast investment valuation
to£2.4bn in 2050 (Sept 2015: £nil in 2050).
Maintaining a strong balance sheet in the current
volatile market environment is crucial. During the year,
the Company demonstrated its ability to raise funding
across both debt and equity markets to fund its
new acquisitions:
in July 2022 HICL activated a £330m accordion to its
existing £400m Revolving Credit Facility (“RCF”);
in July 2022 £160m was raised via an oversubscribed
and NAV accretive share issue;
in March 2023 the RCF was renegotiated at a higher
level (£650m) and with a longer tenor (three years) to
30 June 2026, maintaining the same margin; and
in May 2023 HICL completed a £150m Private
Placement, effectively converting existing short-
term drawings to a longer maturity, reducing interest
rate risk and diversifying the Company’s sources
of funding.
The use of selective disposals as a further source
of funding was demonstrated by the sale of Queen
Alexandra Hospital (which completed in May 2022)
and the partial sale of Northwest Parkway (which was
announced after the year-end), both in excess of their
holding value. This accretive recycling of capital not only
provides an additional source of funding to pursue new
investments but improves key portfolio metrics, and
supports the Directors’ Valuation.
Dividend guidance
The Board is pleased to reconfirm the dividend guidance
of 8.25pps for the year to 31 March 2024
3
, and to extend
that guidance out for the year ending 31 March 2025
3
at
the same level of 8.25pps. In reaching this decision, the
Board recognises the positive impact of inflation on the
Company’s portfolio and its cash flows; but also the need
to protect the longer-term interests of shareholders and
futureproof HICLs investment proposition.
Since the Company’s IPO, HICLs investment strategy
has underpinned a compelling total return proposition, of
which the dividend has constituted a significant element.
HICLs shareholders have long been ‘ahead of the curve,
enjoying the highest cash dividend in the immediate core
infrastructure peer group for the best part of 20 years.
This has been delivered notwithstanding the specific
challenges of recent years (e.g. the Carillion liquidation
and Covid-19) and the effects of proactively reshaping the
portfolio beyond PPP assets to capture longer-term cash
flows with greater growth, which tend to initially provide
lower yields.
The portfolios ability to capture inflation, principally in
the NAV, has been a defining benefit for investors over
the year and has provided significant protection against
a higher interest rate environment. Although there is a
contractual lag before this inflation increases distributable
cash in a significant way, the benefit compounds over
time and has significantly enhanced the portfolios cash
flow and earnings profile over the long term. Additionally,
those specific assets which have seen their distributions
temporarily constrained are expected to contribute
to cash flows increasingly in time, as are those newer
investments with lower initial yields which will serve to
bolster dividend cover. Increasing cash generation from
the portfolio, coupled with a more enduring platform for
long-term earnings generation, supports the Boards
ambition to resume dividend growth in due course.
Chair’s Statement continued
3 This is a target only and not a profit forecast. There can be no assurance that this target will be met
Overview Strategic Report Governance Financials HICL Annual Report 2023 5
HICL is well placed to
navigate the significant
investment opportunity
in core infrastructure with
discipline and ambition.
Sustainability progress
HICL invests in essential infrastructure assets that over
20 million people worldwide use and depend on in their
day-to-day lives. The Board recognises that this confers
a responsibility to actively contribute to the ‘social’
component of the ESG framework, and utilises this lens
in the development of the Companys sustainability
strategy. I am pleased to also see the progress made in
this area by the Investment Manager, who through their
Portfolio Impact team surveyed 61 clients from HICLs
portfolio to gain a deeper insight into asset-specific
challenges and satisfaction levels. These responses will
flow directly into both targeted and scalable initiatives
to deliver improved social outcomes. A more detailed
explanation of InfraRed’s sustainability initiatives is given
in the Investment Manager’s Report, starting on page 20.
To consistently meet sustainability reporting expectations
and offer accountability to investors requires continuous
improvement. Last year InfraRed launched a data
collection process to ascertain the greenhouse gas
emissions associated with HICLs entire portfolio,
selecting 2019 as the base year to avoid Covid-19
distortion. The Company has now published its first
‘live’ year of portfolio emissions data, covering 100% of
the portfolio and providing investors with tangible data
that we can look to improve on going forward. To sit
alongside this disclosure, HICL has also published new
net zero targets for the portfolio, plotting the path to
decarbonising the portfolio by 2050.
The Companys portfolio-wide annual ESG survey has
been expanded again this year, with 95 questions used to
capture greater amounts of data. This has enabled HICL
to report as an Article 8 fund under the EU’s Sustainable
Finance Disclosures Regulation (“SFDR”). Improved data
collection and reporting is also a key component of the
Company’s Task Force on Climate-related Financial
Disclosures (“TCFD”) disclosure, which HICL has now
been undertaking in full for the past three years.
An in-depth review of the Company’s and Investment
Manager’s sustainability performance and ambitions can
be found in HICLs standalone Sustainability Report,
available on the Company’s website under Reports &
Publications, the highlights of which are on page 36 of
this report.
Board succession
In line with the UK Corporate Governance Code, after
nine years on the Board, Frank Nelson will step down
in July 2023. Frank was appointed to the Board in 2014
and has served as Senior Independent Director for seven
years. I would like to thank Frank for his unwavering
support and valued contribution to the Company.
Kenneth Reid will succeed Frank as Senior Independent
Director in July 2023, subject to re-election at the
2023 AGM.
The Board recognises the significance of having a diverse
range of views and experiences to support improved
decision-making. The Board composition complies with
the recommendations made by the Hampton-Alexander
and Parker Reviews as well as the FCA’s Listing Rules,
as applicable to closed-end investment companies.
Further information can be found in the Report of the
Directors – Diversity Policy on page 90.
Outlook
HICL continues to operate in an unpredictable
macroeconomic and geopolitical environment.
Financial markets remain volatile, and the level and timing
of peak inflation and interest rates remains uncertain.
Against this short-term outlook, the Company’s own
valuation assumes a significant decrease in inflation over
the coming year, with HICL’s UK RPI forecast returning to
2.75% from April 2024. In isolation, were outturn inflation
to be higher than assumed, this would have a positive
impact on the Directors’ Valuation.
InfraRed continues to see strong demand and robust
pricing for high-quality core infrastructure assets,
proven by HICLs recent disposal, activity across
other InfraRed-managed funds, and observed market
data points. These asset realisations also provide an
important alternative source of capital outside of equity
and debt markets and enable continued refinement
of HICLs portfolio. Notwithstanding this, the shift in
macroeconomic conditions has negatively impacted
listed market valuations across real assets and is likely to
reduce the Company’s access to equity capital markets
in the short term.
Looking further ahead, the outlook for the core
infrastructure asset class remains buoyant, underpinned
by the growth drivers of decarbonisation and
digitalisation combined with the growing need to
enhance ageing infrastructure. Equipped with a healthy
balance sheet and multiple sources of funding, HICL
is well placed to continue navigating the evolving core
infrastructure landscape with discipline and ambition,
delivering sustainable long-term income and capital
growth to its shareholders.
Mike Bane
Chair
23 May 2023
8.9% p.a.
Total return
since IPO in 2006
0.8x
Inflation
correlation
32.2
years
Weighted average
asset life
£160m
raised through
equity issuance
HICL Annual Report 20236
HICL at a glance
Our purpose is for HICL to be the
pre-eminent investor in essential core
infrastructure in our chosen markets
Read more about the infrastructure market on page 10
Our vision is to enrich lives through infrastructure
Read more about our Top 10 investments on page 26
Strong social
foundations
Connecting
communities
Sustainable modern
economies
47% 38% 15%
of portfolio of portfolio of portfolio
Assets that constitute the
foundation of our societies,
such as:
– Health
– Education
– Fire, Law and Order
– Accommodation
Assets that link people to
the economy and each other,
suchas:
– Availability or toll roads
– Rail and rolling stock
– Fibre networks
– Mobile towers
Assets supporting the energy
transition and continued
resource security, such as:
– Water
– OFTOs
– District energy
– Electricity transmission
A commitment to sustainability
Read more about HICL’s sustainability highlights on page 37
As a prominent long-term investor
in core infrastructure, HICL has a
role in society that extends beyond
its shareholders.
Our infrastructure supports the lives and livelihoods
of the communities in which we operate. Around the
world over 20 million people have access to HICLs
infrastructure; in the UK alone, HICL’s assets touch
the lives of one in four citizens. As a result, the
Company has an exceptional opportunity to make
a positive social contribution by enhancing the
experience of its end users and wider stakeholders.
The stewardship of
essential infrastructure
assets confers an
important responsibility,
and significant
opportunity, to improve
community outcomes.
Mike Bane
Chair of the Board of Directors
Overview Strategic Report Governance Financials HICL Annual Report 2023 7
InfraRed is the Investment Manager to the Company,
the Operator of the Groups investment portfolio and
is responsible for delivering HICLs purpose and vision
A strong Investment
Proposition delivering
key infrastructure
attributes to investors
Read more on page 14
HICLs Investment Proposition is to deliver sustainable
income and capital growth from a diversified portfolio
of investments in core infrastructure. The Company
offers investors stable, long-term real returns from
core infrastructure assets thatare vital to communities,
spanning sectors such as roads, rail,utilities,
communications and social infrastructure.
Diversification Sustainability Total return
We provide shareholders
withimmediate access to
a portfolio of
We invest in assets that sit
at the heart of communities.
20 million people have access
to our infrastructure
Since IPO we have delivered
a Total Shareholder Return of
100+ 20m 8.9% p.a.
assets people
Yield Inflation correlation Asset life
We deliver a
sustainable dividend
We deliver a return
that correlates to
long-term inflation
We offer cash flow visibility
from long-life infrastructure
assets
8.25p 0.8x 32.2 yr
per share 2023 weighted average asset life
US$14bn+
Equity under
management
230+
Investments
120
Infrastructure
professionals
25+ yr
Track record
190+
Employees in four
international offices
Read more at www.ircp.com
Geography
1
2
3
4
Sector
1
2
3
4
5
6
7
49%
1
2
3
4
5
6
7
8
9
10
R
e
m
a
i
n
i
n
g
I
n
v
e
s
t
m
e
n
t
s
HICL Annual Report 20238
HICL at a glance continued
A diverse portfolio
with over 100 assets
1
Read more about out Top 10 investments on page 26
A diverse portfolio of over 100 assets
1
Affinity
Water
Sector: Electricity & Water
Location: UK
% of portfolio: 7%
HICL holding: 33.2%
5
Texas Nevada
Transmission
2
Sector: Electricity & Water
Location: USA
% of portfolio: 6%
HICL holding: 45.8%
8
Southmead
Hospital
Sector: Health
Location: UK
% of portfolio: 4%
HICL holding: 62.5%
1 By value, at 31 March 2023, using Directors’ Valuation
2 Commitment as at 31 March 2023, transaction completed in April 2023
1 UK 64%
2 EU 17%
3 North America 13%
4 Australia/New Zealand 6%
1 Accommodation 9%
2 Education 12%
3 Electricity & Water 15%
4 Health 23%
5 Fire, Law & Order 4%
6 Transport 31%
7 Communications 6%
Overview Strategic Report Governance Financials HICL Annual Report 2023 9
2
A63
Motorway
Sector: Transport
Location: France
% of portfolio: 6%
HICL holding: 21.0%
4
Fortysouth
Sector: Communications
Location: New Zealand
% of portfolio: 6%
HICL holding: 40.0%
9
Pinderfields &
Pontefract Hospitals
Sector: Health
Location: UK
% of portfolio: 3%
HICL holding: 100.0%
6
High
Speed 1
Sector: Transport
Location: UK
% of portfolio: 4%
HICL holding: 21.8%
10
Home
Office
Sector: Accommodation
Location: UK
% of portfolio: 3%
HICL holding: 100.0%
7
Royal School of
Military Engineering
Sector: Accommodation
Location: UK
% of portfolio: 4%
HICL holding: 100.0%
3
Northwest
Parkway
Sector: Transport
Location: USA
% of portfolio: 6%
HICL holding: 33.3%
1
1 Following completion of the partial disposal announced 25 April 2023, HICL will retain a 23.3% equity interest
HICL Annual Report 202310
The Infrastructure Market
HICLs vision is to enrich lives through
infrastructureby developing strong social
foundations, connecting communities and
supporting sustainable modern economies.
The scale of the investment challenge
McKinsey estimates
that an average of USD
3.7 trillion per year of
infrastructure investment is
required globally by 2035,
just to keep pace with
economic growth.
The World Bank estimates
that roughly USD 2.6 trillion
is required annually until
2030 in sustainability-related
infrastructure spending
alone, to meet the UN SDGs
and stay on a path to a
net-zero society by 2050.
The G20 Global
Infrastructure Outlook
estimates that the world
needs to invest USD
94 trillion in infrastructure
by 2040 to meet global
economic growth and
development goals.
Underpinning each of these three themes is a fundamental
need for infrastructure investment across the world, driven
bydemographic shifts, increasing urbanisation, technological
advancement and climate change.
HICL invests in core infrastructure, the segment of the
infrastructure market at the lower end of the risk spectrum, and
in line with HICL’s core infrastructure framework (see page 14).
Core infrastructure captures those critical assets that underpin
the functioning of economies and societies, and therefore
represents the most pressing investment need.
In the OECD, the core infrastructure sectors in need of investment
include transport, healthcare, electricity grid infrastructure and
digitalisation. Investment decisions in infrastructure, which
are inherently long term, will increasingly be viewed through
asustainability lens as developed economies look to harness
technology to combat climate change and grow economies.
Driven by the fundamental trends set out in this section,
thescale of investment required across HICL’s target
sectors and geographies is significant. As a result, the
Company expects to benefit from attractive opportunities
toinvest in a range of core infrastructure projects.
$94
trillion
investment needed to meet
global economic growth
$2.6
trillion
required annually in sustainability-
related infrastructure spending
to meet the UN SDGs
$3.7
trillion
per year of infrastructure
investment is required globally
by 2035
Sources: Please see Appendix 3 on page 159
Overview Strategic Report Governance Financials HICL Annual Report 2023 11
2050
2019
* Europe, North America, Australia and New Zealand
Population by age group in HICL’s core geographies*
+49%
increase in people aged
65+ between 2019 and 2050
65 or over
Under 65
In response, investment is required to both
adequately replace ageing infrastructure,
and to adapt infrastructure, old or new,
to changing patterns of service delivery,
urbanisation and demographic shifts,
including rapidly ageing populations
acrossdeveloped markets.
According to the OECD, healthcare
spending for people aged 65 and over
is on average 2.7 times higher than for
younger age groups.
Government responses acknowledge
the significant task required:
In the UK, the National Infrastructure
Strategy (“NIS”) published in November
2020 outlines a plan for over £100bn
of infrastructure investment over the
coming years. In October 2020, the UK
government also pledged to build 40
new hospitals by 2030 with a total cost
of close to £4bn. Though subsequently
pared back, this indicates the significant
need for new critical social infrastructure.
In April 2021, the UK government also
announced a commitment to invest
£1.8bn in the construction of new
educational facilities.
In 2021, the European Union launched
the Recovery and Resilience Facility
(“RRF”), which allows the European
Commission to raise funds that are
used to help Member States implement
investments that are in line with the EU’s
priorities. To date, the RRF has allocated
over €10bn to social infrastructure.
European countries including France,
Germany and the Netherlands continue
to use the PPP model to develop new
social infrastructure, with c.€3.36bn of
new opportunities in the healthcare and
education spaces launched across the
region between 2020 – 2022.
In the US, the American Jobs Plan
(2021) aims to invest $2.3tn in a variety of
infrastructure projects, including $400bn
for expanding access to affordable
care for elderly and disabled Americans
and $100bn for building and upgrading
public schools. PPPs (known as P3s) are
expected to be a key delivery mechanism
for these investments.
From schools and hospitals to police and fire stations,
social infrastructure assets are critical to the functioning
of communities and play a crucial role in the global
economy. As new technologies emerge, existing assets
decay and the needs of societies shift over time, upgrading
and building new social infrastructure is critical to peoples
quality of life.
With net zero targets high on the
agenda of most developed nations,
there is a growing need to decarbonise
existing social infrastructure. This is
expected to create opportunities for
additional investment in existing
facilities, working alongside public
sector clients. A report produced by
the New Economics Foundation in
September 2022 found that private
investment in carbon-reduction
activities would need to increase by
£140bn over the next five years if the
UK is to reach its net zero targets.
Strong social
foundations
Sources: Please see Appendix 3 on page 159
HICL Annual Report 202312
Data consumption
Data volume in zetabytes
New Zealand*
UK
Germany
Ireland
Australia*
Finland
Austria
Netherlands
France
Denmark
Portugal
Sweden
Norway
Spain
2
010 2025
The Infrastructure Market continued
Policy responses across HICL’s markets
recognise the additional investment
required and include:
The EU’s Gigabit Society vision, under
which all households in the EU should
have access to internet connection
speeds at least 100Mb/s by 2025. This is
estimated to require an overall investment
of c.500bn by 2025.
Project Gigabit, a £5bn initiative launched
in 2021 with the primary goal of expanding
networks capable of delivering gigabit
coverage to 85% of UK premises by
2025 and later progressing this to
nationwide coverage.
Transport
Investment in transport infrastructure is
essential to meet the growing demand
for mobility and ensure the smooth
functioning of economies. The trends of
ageing infrastructure and decarbonisation
continue to drive the need for funding in
this space.
Policy responses recognising
this need include:
The US Bipartisan Infrastructure
Investment and Jobs Act was made
effective in 2021 and allocates over
$110bn to repairing ageing roads and
bridges. Much of this infrastructure
across these markets will be delivered
by private capital through established
funding mechanisms, with operating
models at the lower end of the
infrastructure risk spectrum.
In March 2020, as part of its budget,
the UK government pledged £640bn of
infrastructure investment between 2020
and 2025. This was followed by the
government setting forth its intention to
earmark £27bn of funds against a new
road investment strategy.
The EU’s target of becoming carbon
neutral by 2050 is expected to prompt
substantial investments in the rail and
rolling stock sectors as low-carbon
transport mediums supported by the
rollout of electric, hydrogen and hybrid
trains. These investments should also
help the EU achieve its goal of reducing
transport-related greenhouse gas
emissions by 90% before 2050,
which was established in 2020
as partof the European
Green Deal.
Infrastructure that connects communities, such as
roads,bridges and digital communication networks,
plays a vital role in driving development, connecting
people to employment and education and is
fundamentalto our social wellbeing.
Connecting
communities
Communications
Virtually all aspects of our lives are
becoming increasingly digitised over time,
with the amount of data copied, captured
and consumed worldwide projected to
show a 182% increase by 2025 relative
to the 2020 level. As such, there is a
significant requirement for upgraded
digital infrastructure to meet these new
needs. In many mature geographies,
the availability of full fibre connections to
homes and businesses remains nascent,
lagging behind the demands of modern
economies and requiring substantial capex
investment to upgrade.
The roll-out of fibre broadband varies
significantly by country, with different
strategies and regulatory frameworks
employed by national governments to meet
connectivity objectives. In general, countries
with mature regulatory regimes, concession-
based frameworks and subsidised rural
networks, such as France, provide the most
suitable geographies for core infrastructure
investment as they offer long-term cash flow
visibility and have low or no risk of overbuild.
Development of tower infrastructure,
supporting mobile connectivity, is also
expected to grow substantially due to the
rollout of 5G and material increases in
mobile data consumption. Whilst some
geographies are well advanced, others
such as New Zealand are earlier in the 5G
journey and require a significant increase in
tower capacity over the next 5 to 10 years.
* For supplementary notes and sources, please see Appendix 3 on page 159
+182%
Growth in data
consumption from
2020 – 2025
Fibre penetration and 5G
penetration by country
5G Coverage as a % of population
(as of October 2022)
FTTP Coverage – Homes
passed as a proportion
of total households (as
of September 2022)
£51bn
Ofwat announced a £51bn
spending package to improve
the resilience of the UK
water network and promote
environmental sustainability
Overview Strategic Report Governance Financials HICL Annual Report 2023 13
Renewable energy
Traditional uses of Biomas
Non-renewable electricity
Fossil fuels and other
Decarbonisation
While decarbonisation is the long-term
driver, energy strategy in developed
markets is also materially driven by
increased concerns in the short term
over energy security (due to geopolitical
uncertainty), and energy affordability
(cost of living concerns) – together the
energy trilemma’. This is expected to
continue to drive significant investment
in energy infrastructure, in particular
across the breadth of the breadth of the
electricity system.
Addressing this trilemma requires new
sources of green electricity supply,
substantial shifts in electricity demand
due to the decarbonisation of heat and
transport, and substantially evolved grid
infrastructure to deal with both.
In the UK and US alone, we estimate an
investment need in energy transmission
and distribution of USD 2.5 trillion,
alongside USD 600bn to achieve the
decarbonisation of heat and USD 110bn
for the decarbonisation of transport.
A recent report by the Energy Transitions
Commission, estimates around USD 1.1
trillion a year is required to be spent on grid
and storage globally out to 2050, versus
USD 260bn a year currently.
Policy responses across HICL’s markets
recognise the challenge ahead and have
introduced a range of initiatives to develop
key infrastructure including:
The US Inflation Reduction Act (“IRA”)
signed in 2022 allocates USD 386bn of
funding to energy and climate spending.
The EU’s European Green Deal, (2020)
legally enshrined net-zero carbon
emissions by 2050, with at least 55%
of emissions reduced by 2030 relative
to 1990 levels. A crucial element of the
package is significant investment in the
reach and resilience of electricity grids.
In the UK’s Infrastructure Delivery Plan
(2016), strategic priorities include the
delivery of electricity interconnectors
and an update to the transmission and
distribution network. The smart meter
roll-out programme sees a requirement
for85% of homes connected by 2024.
In 2020, Ofgem proposed up to £35bn
upfront funding to improve the UK
energy network, accommodating for
greener energy, in line with the UK’s
NetZero Strategy.
In 2022, Germany launched its €3bn
subsidy scheme that will support the
development of new district heating
systems using a minimum of 75%
renewable energy and the decarbonisation
of existing networks until 2028.
Sustainable
modern
economies
In the face of a changing climate, sustainable modern
economies need to increasingly manage essential resource
scarcity (e.g. water) and the transition to a low-carbon
economy. Significant investment in the generation,
transmission, distribution and storage of clean energy
isessential to deliver net zero target by 2050.
Resource scarcity
Key challenges faced by the UK water
system include the need to ensure drought
resilience, improve water quality and
combat water pollution. These challenges
can be addressed only with significant
levels of investment into the nation’s
water infrastructure.
In 2019, Ofwat announced a £51bn
spending package to improve the
resilience of the UK water network and
promote environmental sustainability.
Sources: Please see Appendix 3 on page 159
Global heat consumption
HICL Annual Report 202314
Business model
How we create value
1.
Core infrastructure
characteristics we look for
InfraRed evaluates the infrastructure
marketsystematically using
HICL’s coreinfrastructure framework:
Developed by the Board and
Investment Manager to ensure we
deliver on our Investment Proposition
2.
to deliver on
our strategy…
Cash flow quality
Low volatility in a range
of macro environments
Suitable / diverse counterparties
Inflation protection
High capital cost
Low operational complexity
Market positioning
Monopolistic characteristics
Regulated in some circumstances
Capital intensive business model
Structural protections
Criticality
Strong social licence and public benefit
Real assets supporting essential
services or facilitating important
social function
Deliver a sustainabledividend
An annual distribution of at least that
achieved in the prior year, fully cash
coveredand supported by long-term
portfolio earnings.
Grow Net Asset Value
Preserve and grow the capital value
of the investment portfolio over the
long term.
Build a diversified portfolio
tomanage risk
Spanning high-quality assets across
the core infrastructure market.
Provide a compelling
cost proposition
Evidenced through a competitive
Ongoing Charges Ratio.
Accretive
Investment
Value
Preservation
Value
Enhancement
Overview Strategic Report Governance Financials HICL Annual Report 2023 15
See next page for more detail on the three
pillars of HICLs business model
3.
through our sustainable
approach to value creation
4.
for the benefit of
our key stakeholders
Our communities
and end-users
We invest in essential assets which have
a social purpose and will have a beneficial
impact on the quality of life for the
communities where they are located.
10m+ 500km+
people with
direct access
to healthcare
facilities
of road and
high-speed
railways
120,000
student places
across schools,
colleges and
university facilities
Our clients
We work together with corporate partners
and public sector clients, including the
UK’s National Health Service (NHS), local
councils, National Highways, and various
government departments.
18 61
NHS Trusts in
the portfolio
Portfolio clients
surveyed in the year
Our shareholders
A long-term sustainable mindset is
imperative to achieve outperformance
for shareholders. We offer long-term real
returns from core infrastructure assets.
8.9% p.a. 164.9p
Total Shareholder
Return since IPO
NAV per share
HICL Annual Report 202316
3
2
1
The three pillars of
our business model
1
Accretive
Investment
HICL has a clearly defined Investment
Policy. This sets the overarching
framework within which HICL
seeks to construct a resilient core
infrastructure portfolio that delivers
the Investment Proposition and
is consistent with HICL’s overall
riskappetite.
Fundamentally it does this through:
A structured asset quality evaluation
framework focusing on cash flow
quality, market positioning and criticality
Careful and deliberate portfolio
construction to limit exposure to any
one factor and in so doing improve
portfolio resilience
An overarching focus on sustainability
that is built into the investment process
(see HICLs 2023 Sustainability Report)
An objective that acquisitions
are generally accretive to key
portfolio metrics
Working within investment parameters
approved by the HICL Board, InfraRed is
responsible for the selection and pricing
of new investments and, from time-to-
time, disposals. The Acquisition Strategy
is periodically reviewed by the Board and
agreed with InfraRed.
InfraRed’s Origination and Execution team,
in coordination with the Fund Management
team, uses a variety of channels to source
accretive transactions for HICL.
The following summarises
HICL’s Acquisition Strategy:
Geography
Located in mature infrastructure markets
Segmentation
Core infrastructure market positioning
Asset quality
Defined by:
Cash flow quality
Market positioning
Criticality
Value-add
Accretive to HICLs
Investment Proposition
2
Value
Enhancement
InfraRed’s Asset Management
and Portfolio Management teams
pursue opportunities to deliver
outperformance from the existing
portfolio through a systematic,
strategic programme of value
enhancement. This upside is often
shared between HICL’s shareholders
and public sector clients for PPP
projects, or withthe customers of
regulated assetsthrough periodic
regulatory price reviews.
Fundamentally it does this through:
Sponsoring the implementation of
initiatives within portfolio companies to
optimise asset business plans, pursue
growth initiatives or enhance capital
structures (for example, refinancing
existing senior debt facilities)
Developing and implementing
procurement efficiencies across HICLs
large and diverse portfolio, in particular
by leveraging economies of scale (for
example, management services and
insurances for PPP projects)
Exploring opportunities to add to or
upgrade asset level facilities to improve
stakeholder outcomes whilst supporting
long-term shareholder returns (for
example, undertaking contract
variations on PPP projects that add to
the scope of services)
Driving efficient financial and treasury
management of HICL, seeking
opportunities to reduce ongoing costs
Considering where value can be
improved, or portfolio risk profile
improved, through selective disposals
3
Value
Preservation
InfraRed’s Asset Management and
Portfolio Management teams work
closely together, in partnership with
the management teams in HICL’s
portfolio companies, to deliver
HICL’s Investment Proposition by
preserving the value of investments
for shareholders and stakeholders.
The objective is to ensure portfolio
companies continue to operate
with the endorsement of their key
stakeholders, including through the
delivery of contractual and regulatory
requirements, in order to deliver the
base-case investment return.
Fundamentally it does this through:
Providing effective governance of
portfolio companies, usually through
board representation
Building relationships with key portfolio
company counterparties, in particular
public sector clients/regulators
Facilitating and/or driving resolution of
operational issues, including disputes
and critical issues
Delivering HICLs sustainability strategy
at the asset level by promoting greater
awareness within portfolio company
management teams and driving the
pursuit of specific initiatives to comply
with regulation and support sustainable,
responsible business operations
Oversight of financial performance of
each investment against HICL forecasts
Optimising cash efficiency by managing
cash flow from HICL investments and
minimising cash drag on returns
Managing the process and analysis
required for valuations of HICLs portfolio
Following prudent financial management
practices (e.g. accounting and tax
policies; treasury processes)
Overview Strategic Report Governance Financials HICL Annual Report 2023 17
Engaging with
our stakeholders
As a responsible owner of essential public assets,
HICLs ability to deliver its Investment Proposition over the
long term is inextricably linked to the delivery of positive
stakeholder outcomes for the broader community.
Stakeholder expectations Our approach and touchpoints
Our communities and the end-users of our assets
We invest in infrastructure projects that provide
essential services to local communities.
In some instances, we deliver those services
directly, such as the provision of clean energy
or water, and in other instances these services
are performed by our public sector clients
such as healthcare services.
Communities expect seamless
access to essential services like
water, transport, and energy.
We support community engagement
initiatives at the company level
At the portfolio level, we facilitate the sharing
of best practice for engagement and design
of scalable solutions
At the Manager level, InfraRed forms
dedicated groups to drive key initiatives
Our clients
We work together with corporate partners and
public sector clients, including the UK’s NHS,
local councils, National Highways, and various
government departments to deliver many of
our essential infrastructure services.
Infrastructure assets are built and
maintained in line with contractual
requirements, so that clients can offer
critical services to their communities.
Direct and proactive client engagement
atthe portfolio company level
Client surveys to understand the needs
of our clients and their communities.
This is a fundamental driver of our portfolio
impact strategy
We engage in public-private working
groupsto identify solutions to industry
challenges such as net zero and
hand-back requirements
Our people
HICL portfolio companies employ over 1,200
people and thousands more through each
asset’s supply chain. InfraRed has a talented,
diverse team of over 190 people worldwide
which comprises over 20 nationalities
speaking 20 different languages.
Make a positive impact on the
environment and society whilst
growing personally and professionally.
Through our governance rights, we ensure
portfolio companies who employ staff
directly have current and appropriate
policies in place such as diversity and
inclusion and modern slavery
At the Manager level, InfraRed implements
initiatives around the principles of Attracting,
Retaining and Cultivating diverse talent and
empowering its employees
Our delivery and other partners
To enable high-quality infrastructure assets,
we partner with many specialist organisations
which include management service
providers, construction companies, facilities
management companies, financiers,
co-shareholders and advisers.
Collaborate with each company to
fulfil their own business objectives
whilst enabling the sustainable
delivery of high-quality services
toinfrastructure assets.
Targeted engagement with business
partners at the asset and portfolio levels
Quarterly and annual monitoring
Manager-led semi-annual ESG summits
with all portfolio companies
Our shareholders
We invest in infrastructure assets using
the capital provided by our investors.
Our shareholders range from individuals
to substantial international institutions, and
pension funds which have a long-term
investment horizon.
Maximise long-term sustainable
financial returns for a given level of
risk. Accessible and transparent
reporting on the Company
and portfolio.
Investor presentations targeted at both
institutional and retail investors
Responding to investor information requests
Transparent ESG reporting
AGM
2:00 pm Wednesday,
19 July 2023
Brewers Hall, Aldermanbury Square,
Barbican, London EC2V 7HR
HICL Annual Report 202318
Key Performance
and Quality Indicators
The Board has identified metrics to measure
HICLs performance against its strategic objectives.
The results for the year ended 31 March 2023
are set out below.
Key Performance Indicators
Dividends
8.25p
2022: 8.25p
Measure
Aggregate interim dividends declared
per share for the year.
Objective
An annual distribution of at least that
achieved in the prior year.
Performance
2021 8.25p
2022 8.25p
2023 8.25p
Link to strategy
Positive Inflation Correlation
0.8x
2022: 0.8x
Measure
Changes in the expected portfolio return
for 1% p.a. inflation change for each and
every future period.
Objective
Maintain positive correlation with a
correlation of at least 0.5x.
Performance
2021 0.8x
2022 0.8x
2023 0.8x
Link to strategy
Total Shareholder Return
8.9% p.a.
2022: 9.0% p.a.
Measure
NAV growth and dividends paid per
share since IPO.
Objective
A long-term IRR target of 7% to 8%
asset out at IPO
1
.
Performance
2021 8.9%
2022 9.0%
2023 8.9%
Link to strategy
Competitive Cost Proposition
1.09%
2022: 1.06%
Measure
Annualised ongoing charges/average
undiluted NAV
4
.
Objective
Efficient gross (portfolio level) to net
(investor level) returns, with the intention
to reduce ongoing charges where
possible. Maintain within the range for
FTSE250 listed infrastructure peers.
Performance
2021 1.07%
2022 1.06%
2023 1.09%
Link to strategy
Cash-covered Dividends
1.31x / 1.03x
2
Including / excluding
profits on disposal
2022: 1.05x / 1.02x
3
Measure
Operational cash flow/dividends paid
to shareholders.
Objective
Dividend payments are covered by cash
received from the portfolio.
Performance
2021 0.90x
2022 1.05x
2023 1.31x
Link to strategy
1 Set by reference to the issue price of 100p/share, at the
time of HICL’s IPO in February 2006
2 Including profits on disposals versus original acquisition
cost of £45.5m. Excluding this, dividend cash cover would
have been 1.03x
3 Including profits on disposals versus original acquisition
cost of £4.8m. Excluding this, dividend cash cover would
have been 1.02x
4 Calculated in accordance with Association of Investment
Companies guidelines. Ongoing charges excluding
non-recurring items such as acquisition costs
Overview Strategic Report Governance Financials HICL Annual Report 2023 19
Key Quality Indicators
Investment Concentration Risk
49%, 7%
2022: 48%, 9%
Measure
Percentage of portfolio value represented
by the ten largest investments
1
.
Percentage of portfolio value represented
by the single largest investment
1
.
Objective
Maintain a diversified portfolio of
investments (thereby mitigating
concentration risk) and, at all times,
remain compliant with HICLs Investment
Policy. Single asset concentration < 15%.
Performance
2021 46%
2022 48%
2023 49%
Link to strategy
Refinancing Risk
0.6%
3
2022: 0.0%
Measure
Investments with refinancing risk
within 24 months as a percentage
ofportfolio value
4
.
Objective
Manage exposure to refinancing risk
to20% of portfolio value.
Performance
2021 0.2%
2022 0.0%
2023 0.6%
Link to strategy
Risk/Reward Characteristics
22%
2022: 25%
Measure
Percentage of portfolio value represented
by the aggregate value of projects with
construction and/or demand-based risk
2
.
Objective
Compliance with HICLs Investment
Policy, to be lower than the aggregate
limit of 35% for such investment.
Performance
2021 22%
2022 25%
2023 22%
Link to strategy
Sustainability Stewardship
97%
2022: 98%
Measure
Percentage of the portfolio that is rated
‘high’ for ESG performance
5
.
Objective
>75% of the portfolio rated high in
ESG performance.
Performance
2021 99%
2022 98%
2023 97%
Link to strategy
Unexpired Concession Length
32.2 years
2022: 29.8 years
Measure
Portfolios weighted average unexpired
concession length.
Objective
Seek where possible investments
that maintain or extend the portfolio
concession life such that it remains
above 20 years.
Performance
2021 28.6 yrs
2022 29.8 yrs
2023 32.2 yrs
Link to strategy
1 HICL’s Investment Policy stipulates that any single
investment (being, for this purpose, the sum of all
incremental interests acquired by HICL in the same project)
must be less than 20% (by value) of the gross assets of
HICL, such assessment to be made immediately post
acquisition of any interest in a project
2 ‘More diverse infrastructure investments’ which are made
with the intention ‘to enhance returns for shareholders’
aspermitted under the terms of HICL’s Investment Policy
– namely pre-operational projects, demand-based assets
and/or other vehicles making infrastructure investments.
Further details are set out in the Investment Policy,
available from HICLs website
3 Refinancing required on Texas Nevada Transmission which
benefits from protection from increased debt coststhrough
the regulatory mechanism
4 Calculated as required asset refinancings within
24 months: lower of: (i) HICLs share of debt to be
refinanced; and (ii) the valuation of HICL’s equity
investment; divided by HICL’s total Directors’ Valuation
5 ‘High’ rating in ESG performance means scoring 4/5 stars
in the HICL Sustainability Survey or subsequent metrics as
ESG reporting evolves
Link to strategy
Deliver a
sustainabledividend
Grow Net Asset Value
Build a diversified
portfolioto manage risk
Provide a compelling
cost proposition
HICL Annual Report 202320
Investment Manager’s
Report
The underlying portfolio was resilient, benefiting from
expert diversification and sound capital management,
and demonstrated improved cash flow generation in the
year. InfraRed remains focused on enhancing portfolio
composition as reflected in the high-quality acquisitions
and selective disposals made in the year. This approach
to active management and asset rotation has improved
portfolio diversification and significantly enhanced HICLs
long-term earnings profile.
The quality of the Company’s portfolio, expertise of
its Investment Manager and attractions of the core
infrastructure market ensures that HICL remains resilient
and well positioned to pursue its strategy in a range of
market conditions.
Operational highlights
The underlying performance of the Company’s portfolio
was positive for the year ended 31 March 2023, returning
10.2% (9.6% at 31 March 2022)
1
which drove a Total
Shareholder Return
2
of 6.3%, offsetting the increase in
the portfolio weighted average discount rate in the year.
Operational outperformance was driven by the portfolios
0.8x correlation to inflation which has been achieved
through disciplined portfolio construction. Actual inflation
was ahead of expectations in the year and benefited the
Company’s cash flows. Further details of the drivers of
portfolio performance can be found in the Valuation of
the Portfolio section starting on page 46.
Right:
Edward Hunt
Head of Core
Income Funds,
InfraRed
Edward leads the
InfraRed team that
manages HICL
Left:
Helen Price
CFO, InfraRed
Helen is
responsible for
managing the
financial activities
carried out by
InfraRed for HICL
Development and execution of HICL’s strategy
Stewardship of portfolio assets through
proactive asset and portfolio management,
and the resolution of critical issues
Stakeholder engagement across both public
and private sectors
Investment origination, due diligence
and execution
Capital raising, investor relations and
preparation of key external communications
In a year of heightened
macroeconomic uncertainty,
the Company has performed as
designed. HICLs strong correlation
to inflation more than offset the
associated impact of higher discount
rates on asset valuations.
1 Performance of the portfolio relative to the opening weighted average discount rate
2 Based on interim dividends paid plus change in NAV per share in the year, divided by opening NAV per share
Werner von Guionneau (CEO)
Chris Gill (Deputy CEO)
Stewart Orrell (Head of Asset
Management)
Edward Hunt (Head of Core
IncomeFunds)
Helen Price (CFO)
InfraRed acts as the
Investment Manager
to HICL with day-to-
day responsibility for
the following activities:
HICLs Investment Committee
is the principal executive
decision-making body for
HICL within InfraRed and
is comprised of:
Fortysouth
see page 30
Texas Nevada
Transmission
see page 31
Overview Strategic Report Governance Financials HICL Annual Report 2023 21
Operational performance overview
Operational performance has been in line with the
Investment Manager’s expectations for the year. HICLs
Public Private Partnership (“PPP”) portfolio (60% of the
Directors’ Valuation at 31 March 2023; 66% at 31 March
2022) performed well during the period, benefiting
from the inflation linkage built into its availability-based
contracted revenues and highly contracted cost base,
including fixed debt over the life of the project.
The Company’s three largest demand-based
investments (17% of the Directors’ Valuation at 31 March
2023; 22% at 31 March 2022), together experienced
traffic broadly in line with valuation assumptions for the
year. Wider economic volatility has not had any material
impact on the performance of these investments in the
year, helped by their strategically significant locations and
entrenched demand.
The operational performance of the Company’s largest
regulated investment, Affinity Water (7% of the Directors’
Valuation at 31 March 2023; 9% at 31 March 2022),
was negatively impacted by unusually adverse weather
conditions during the year which resulted in increased
operating costs and incentive regime penalties.
This was offset by the positive impact of actual and
forecast inflation, as well as the reflection of Ofwat’s final
PR24 methodology and early view on the allowed return
on capital for the next Asset Management Plan period
(2025 – 2030).
Following the completion of Fortysouth (formerly known
as Aotearoa Towers) during the year, InfraRed has been
working closely with One NZ
3
to oversee the transition
of the passive infrastructure. Operational and financial
performance over the period was in line with HICLs
acquisition assumptions. HICLs investment in Texas
Nevada Transmission completed after the year-end,
and the business has been performing well since the
commitment was made in summer 2022. InfraRed’s
local asset management teams are working closely with
both companies to ensure a smooth transition into the
HICL portfolio.
Enhanced disclosure on the operational performance
of each of HICL’s Top 10 assets is set out starting on
page 26.
HICL’s business model
deliveringvalue
The proactive management of the Companys balance
sheet and portfolio composition is central to HICLs
business model.
Proactive balance sheet management
Disciplined management of the Company’s funding
position remains a priority. In March 2023, the
Company’s Revolving Credit Facility (RCF) was
renegotiated to increase its capacity to £650m and to
extend the tenor to 30 June 2026. This replaced the
existing £400m RCF and £330m accordion, which
was activated in July 2022 to support the Company’s
attractive short-term investment pipeline. The new facility,
which remains sustainability linked, provides substantial
funding resources and sufficient tenor to support the
Company’s strategy.
In May 2023, HICL issued a £150m Private Placement,
further diversifying the Company’s sources of capital.
Proceeds of the issue will be used to reduce drawings
on the Company’s RCF, and extend the maturity and
reduce the interest rate risk on the equivalent drawings.
The maturity aligns with the forecast capital returns from
HICLs PPP portfolio to enable the Company to reinvest
this capital ahead of time.
HICLs capitalisation was also supported by an accretive
equity issuance in July 2022 that raised £160m and
was subject to scale back. The continued demand
from institutional and retail shareholders demonstrates
the support for HICLs strategy and appetite for the key
attributes of core infrastructure.
Accretive investment activity
Acquisition and disposal activity in the year served to
improve portfolio composition, enhance diversification
and contribute significantly to the Company’s strategy
to increase asset life and long-term earnings generation
within the portfolio.
Three high-quality investments were announced in the
year, which comprised:
Fortysouth (New Zealand), a passive mobile tower
infrastructure owner with over 1,500 towers.
Completed in November 2022 (6% of the Directors
Valuation);
Cross London Trains (“XLT”) (UK), a PPP asset
comprising 115 electrified trains. Completed in the
period (3% of the Directors’ Valuation); and
Texas Nevada Transmission (“TNT”) (US), spanning
two distinct electricity transmission systems and
over 800km of high-voltage transmission lines.
Completion occurred post year-end (6% of the
Directors Valuation).
Highlights
6.3%
Total return
in FY23
(NAV basis)
10.2%
Portfolio
return
in FY23
£650m
Sustainability
linked RCF
refinanced
in year
£150m
Private Placement
issued May 2023
7%
Largest
single asset
concentration
(Affinity Water)
3 Formerly known as Vodafone New Zealand
Blankenburg
Tunnel
Pinderfields and
Pontefract Hospitals
see page 34
HICL Annual Report 202322
Investment Manager’s Report
continued
Highlights
£630m
across four
acquisitions
announced in
the year (or
post year end)
£174m
across two
disposals
completed or
announced in
the year (or
post year end)
1.8x
Multiple on cash
invested achieved
from Northwest
Parkway
realisation
1,500+
Number of
Fortysouth towers
across NZ
900+ MW
of renewable
energy connected
to TNT’s network
In addition, in April 2023 the Company announced the
acquisition of a stake in Altitude Infra, a leading owner/
operator of fibre-to-the-home (“FTTH”) in rural France
with a total footprint covering over five million households.
These investments were targeted by InfraRed owing to
their attractive core infrastructure attributes; essential
public assets with contracted and/or regulated cash
flows, that enjoy a highly defensive position in their
respective markets. This positioning extends to the
robustness of the investments’ capital structures, with
limited refinancing risk, as well as broader protection
from the risk of higher interest rates through inflation-
linked cash flows and, in the case of TNT, a regulated
cost of capital. In an environment of elevated inflation
and interest rates, assets that provide these protections
are particularly attractive. These investments were
delivered through InfraRed’s deep global relationships,
innovative approach to bidding and strong track record
for execution.
The transaction activity further demonstrates the
evolution of core infrastructure and the compelling set of
investment opportunities arising from modernising global
economies. In particular, the megatrends of digitisation
and decarbonisation provide tailwinds that are expected
to support long-term growth in these recent investments,
funded from the assets’ existing capital resources.
Alongside accretive investments, asset disposals provide
an important lever to optimise portfolio construction,
realise NAV outperformance and provide a valuable
source of funding for the Company. In the year, HICL
completed the disposal of its 100% interest in the Queen
Alexandra Hospital (“QAH”) PPP project, generating
1.5p of NAV outperformance and £108m of proceeds
which were subsequently invested into the accretive
acquisitions described above.
Following the year end, HICL executed an agreement
to sell 10% of its 33.3% shareholding in the Northwest
Parkway for a consideration of USD 86m, achieving a
small premium to carrying value. This sale crystallised
a11.0% holding period IRR since the initial investment
in December 2016 and a 1.8x multiple on cash invested,
demonstrating the continued ability of the Company
to deliver capital growth and compound shareholder
returns. As well as providing a valuable source of funding,
the transaction supported the Directors’ Valuation in a
period of macroeconomic uncertainty. Not least, the
disposal crystallised the significant valuation appreciation
since acquisition to effectively rotate capital and optimise
HICLs diversification by sector, geography and
revenue type.
Specialist asset management
InfraRed’s dedicated team of specialist asset managers
is key to the delivery of investment performance through
the investment lifecycle. The proficient onboarding of
new acquisitions has been a critical asset management
activity in the year, delivered via InfraRed’s asset
management platforms out of London, New York
and Sydney.
InfraReds long track record of successfully delivering
assets through construction was demonstrated in
the period. On 1 July 2022, Paris-Saclay University
commenced operations in line with the agreed availability
date, marking the conclusion of a four-year construction
period. Several key milestones were also achieved at
Blankenburg Tunnel, with works expected to complete
on schedule in 2024, notwithstanding supply chain
pressures linked to the war in Ukraine.
Broader active management by InfraRed of physical
asset condition across the PPP portfolio continued
over the year. This included proactive leadership of
the delivery of remediation works where necessary,
including identified construction defects. The value of this
work was demonstrated at Pinderfields and Pontefract
Hospitals, where commercial agreement to deliver a
major programme of defect remediation works enabled
the resumption of shareholder distributions in the year
and de-risked the future cash flows from the project.
Extensive collaboration with project partners and wider
asset stakeholders is also key to the effective resolution
of broader industry issues. The Investment Manager
maintains its position as a member of the Infrastructure
and Project Authority’s (“IPA”) Project Expiry Working
Group as well as the IPAs Net Zero Working Group.
At an asset level, InfraRed’s dedicated Portfolio Impact
team and strategy facilitates greater collaboration with
clients and other key stakeholders, while delivering for
local communities. More detail is set out in HICLs 2023
Sustainability Report.
What does 0.8x inflation
correlation mean?
HICLs correlation to inflation is expressed
as 0.8x. This means that if inflation were 1%
above assumptions each and every year
in the future, the return from the portfolio
would be expected to increase by 0.8%.
Increases in inflation expectations are
reflected immediately in the Company’s
NAV. However, the effect of inflation on
future portfolio earnings is not linear and
takes time to make a meaningful impact on
distributable cash in the short term, and it
is also affected by the contractual lags to
implement inflationary uplifts. Accordingly,
it is important to look at total return (NAV
movement plus dividends) to evaluate the
impact of inflation correlation.
Overview Strategic Report Governance Financials HICL Annual Report 2023 23
Highlights
1.31x/
1.03x
Dividend cash
cover
66%
Portfolio company
gearing
Article 8
HICL’s SFDR
fund alignment
Financial highlights
NAV per share increased by 1.8p over the year to 164.9p
at 31 March 2023 (31 March 2022: 163.1p).
The movement in the NAV per share in the year was
largely attributable to the portfolios strong inflation
correlation. The positive portfolio performance was offset
by the valuation impact of an increase in the weighted
average portfolio discount rate to 7.2% at 31 March 2023
(6.6% at 31 March 2022). The weighted average discount
rate was increased to recognise elevated government
bond yields throughout the jurisdictions in which HICL
invests, as central banks increased benchmark rates in
reaction to high levels of inflation. There was no material
impact to financial performance from rising interest rates.
Overall, HICLs portfolio company gearing, which stands
at 66%, is predominantly fixed-rate and the Company
has limited sensitivity to rising interest rates (see NAV
sensitivity chart on page 50).
Dividend guidance
The Board’s extended dividend guidance has been
developed with the full support of the Investment
Manager. Significant strides have been made in recent
years to diversify, and extend, the Company’s revenue
streams through both acquisitions and disposals.
These activities have sought to strike an appropriate
balance between maintaining HICLs high dividend
(in relative terms), prioritising capital preservation
and building an enduring platform for long-term NAV
appreciation and dividend growth.
To date this strategy has been carried out effectively.
Since HICL acquired its first non-PPP investments in
early 2016, the Company’s weighted average asset life
has increased by over 50%, while inflation correlation has
increased by over 30% to 0.8x over the same timeframe.
The latter has served to provide significant protection
to investors over the past year, offsetting the negative
impact of higher interest/discount rates on the portfolio
valuation while also considerably enhancing HICLs future
earnings and cash flow profile. All the while, the Company
has continued to pay out the highest dividend in the core
infrastructure peer group.
Short-term distributable cash continues to recover,
as reflected in the further increase in dividend cash
cover (1.03x before profits on disposals), and HICL’s
asset life is now the highest in its history. Nevertheless,
this period of consolidation remains in progress and
accordingly InfraRed supports the decision to maintain
the dividend at 8.25pps for the year ending 31 March
2025. The dividend is a material component of HICLs
total return profile which, when coupled with high inflation
correlation, the long-term visibility of portfolio cash flows
and potential for NAV growth, provides a compelling
investment proposition for shareholders.
Funding position
As at 31 March the Company’s investment entity
subsidiary, IILP, was £219m drawn on its RCF, with £16m
of short-term commitments at that date. Following year-
end transactions, including the completion of TNT, the
completion of Altitude Infra, the agreed partial disposal of
NWP, the Private Placement proceeds and the expected
investment in the Hornsea II OFTO, the Company is
expected to have drawn c.£360m on its RCF.
Further information on the investment valuation and
financial performance can be found in Valuation of the
Portfolio starting on page 46, and the Financial Review
starting on page 40.
Governance
The Board continues to deliver its succession plan,
with Frank Nelson, HICL’s Senior Independent Director
(SID), planning to step down in July 2023. Frank has
shown steadfast commitment to the Company over
the nine years of his tenure, and we thank him for his
significant contribution.
At the Investment Manager level, Keith Pickard stepped
down from the HICL Investment Committee upon his
retirement from InfraRed in March 2023. In his stead,
Helen Price, CFO for HICL and InfraRed, joined the HICL
Investment Committee in July 2022.
HICL Annual Report 202324
Investment Manager’s Report
continued
Highlights
20m
people worldwide
use and depend
on HICL owned
infrastructure in
their day-to-day
lives
100%
of the portfolio
covered in
newly published
emissions data
Net Zero
targets published
for the portfolio,
plotting the path
to decarbonising
the portfolio by
2050
Sustainability
HICLs portfolio has an important social impact.
By facilitating the delivery of essential services in a
socially responsible manner, the Company’s underlying
assets contribute to many of the UN SDGs and deliver
an inherent social good. However, a genuine social
contribution requires going beyond the reliable provision
of infrastructure. To that extent, InfraRed has created a
dedicated Portfolio Impact team and strategy which aims
to drive positive social outcomes for local communities
and to enhance relationships with public and private
sector clients.
During the year, InfraRed published its net zero
progress report setting out interim targets for all funds,
incorporating a proportion of HICLs portfolio which is
aligned or aligning to net zero. Within this framework,
HICL has disclosed its own interim targets, and the entire
portfolio is expected to align with InfraRed’s pledge of
achieving net zero by 2050 or earlier.
Supporting these initiatives and in line with HICLs active
sustainability strategy, the Investment Manager has
achieved key milestones in data collection and disclosure
in the year for the Company. InfraRed’s expanded
annual ESG survey has enabled HICL to expand its
suite of sustainability metrics and targets to include all
mandatory PAI
4
indicators under the EU’s SFDR regime,
an important part of the Company’s wider disclosure as
an Article 8 fund.
Sustainability Highlights are provided on pages 36
– 37. Full details are set out in the Company’s 2023
Sustainability Report, available on the HICL website.
Key risks
HICLs risk appetite statement, approach to risk
management and governance structure are set out
inRisk and Risk Management, starting on page 53.
The Investment Manager’s view on the performance
ofkey risks in the year is set out below.
Political and regulatory risk
Geopolitics
Geopolitical risk was elevated in the period, reflecting the
continuing war in Ukraine. The Company is not directly
exposed to the region, either via its investment portfolio
or its shareholder register. The secondary impacts of
the conflict, including supply chain disruption, increased
energy costs and materials inflation have had a limited
impact on a subset of projects during the period, with
risks to equity mitigated through contractual pass-
through mechanisms.
Political risk also manifested in the UK, with two changes
of Prime Minister in the year. The political situation
has since stabilised, with the next general election
to be held no later than January 2025. The broader
need for infrastructure procurement enjoys bipartisan
political support, though specific areas of policy focus
undoubtedly vary. The Investment Manager continues
to judge UK political risk as low. Notwithstanding that,
the rationale for portfolio diversification, including across
clients, sectors and countries, remains strong and is a
key feature of HICLs offering and strategy.
PFI handback
The process whereby PFI projects revert to public
ownership is expected to gather momentum over
the next decade. Ensuring the smooth transition of
assets over time is therefore a prominent issue for
all PFI stakeholders, public and private sectors alike.
InfraRed enjoys representation in the IPAs dedicated
working group on this project, as well as the IPAs equity
sponsor steering group, and a HICL asset participated
in an IPA-sponsored mid-life contractual review in the
year. The Investment Manager launched its own rolling
programme of handback preparedness reviews, which
focuses initially on the 29 projects due to be handed
back in the next ten years (representing 11% of the
Directors’ Valuation at 31 March 2023). This exercise will
guide InfraRed’s planning and asset management design
around this risk.
Client relationships
There continue to be risks inherent in long-term
partnership frameworks, particularly in the context of
broader operating and financial pressures across the UK
public sector. In specific cases this has resulted in more
adversarial forms of contract management, particularly
in a subset of the Company’s UK healthcare projects.
Though this remains immaterial to the portfolio, the risk
for further instances of this behaviour exists, including the
non-payment of contracted revenues, which could pose
a risk to the Company’s cash flow.
4 Principal Adverse Impact
Affinity Water
see page 26
HS1 see page 32
Overview Strategic Report Governance Financials HICL Annual Report 2023 25
10.5p
The increase in
NAV per share
if inflation is 3%
above HICL’s
assumptions for
the next three
years
Regulation
The Company has six assets classified as being subject
to regulatory oversight, though the nature and extent
of this varies significantly across the assets. Notably,
Affinity Water is approaching a periodic price review by
Ofwat, the UK water regulator in 2024 (PR24) which is
discussed further in the Top 10 assets – Operational
Review. The Investment Manager notes regulatory and
political overtures regarding historic under-investment in
the sector and the potential for a more penal operating
regime from 2025 onwards. InfraRed enjoys a productive
dialogue with Ofwat, plays an important role in relevant
industry forums and believes that this risk is reflected
appropriately in the Directors’ Valuation.
Demand risk and consumer behaviour
The acute risk posed by Covid-19 travel restrictions
on HICLs demand-based assets has significantly
reduced. This has enabled a greater degree of visibility
over potential long-term fluctuations to usage patterns,
driven by factors such as shifting working patterns as a
result of Covid-19 and the decarbonisation of transport.
An estimate of this impact has been incorporated into
the long-term revenue forecasts for Northwest Parkway
and HS1. Risk remains that current demand forecasts do
not accurately reflect shifts in usage patterns for HICLs
demand-based assets. The strategic positioning, long
traffic histories and entrenched demand enjoyed by
HICLs demand-based assets mitigates this risk.
Macroeconomic risk
The returns from HICLs core infrastructure portfolio are
significantly positively correlated to inflation at 0.8x over
the long term. Recognising the current high inflationary
environment, NAV and cash flow sensitivities have been
calculated. Where inflation is higher than HICL’s valuation
assumptions by 3% for the next three years, NAV would
increase by 10.5p per share.
Discount rates used to value core infrastructure assets
did not fully reflect the significant decrease in risk-
free rates observed over the last decade, serving to
increase the implied equity risk premium to historically
high levels. This anticipation of a normalisation of
the interest rate environment insulated the portfolio
valuation from the full impact of the volatility of risk-
free rates. Notwithstanding this, HICL increased its
weighted average discount rate by 60bps over the
year. The current implied equity risk premium of 3.5%
remains appropriate and commensurate with HICLs
risk positioning and long track record of delivering
for shareholders.
Market and outlook
During a period of heightened geopolitical and
macroeconomic uncertainty, the Company’s portfolio
has again demonstrated its resilience. Volatile periods
such as this serve to underscore the importance
of the disciplined portfolio construction and expert
diversification that underpin HICLs continued ability
todeliver long-term outperformance.
The Company is well positioned to continue delivering its
strategy. HICLs strong inflation linkage, prudent approach
to managing its balance sheet and established track
record of delivering yield and capital growth, ensure that
HICL remains a compelling all-weather investment and
avaluable diversifier for investor portfolios.
InfraRed continues to identify and pursue opportunities
to manage portfolio composition and improve key
portfolio metrics through highly selective acquisitions
and disposals. In this task, InfraRed remains focused
on ensuring that HICL is well positioned for the future as
its PPP concessions approach their capital redemption
phase. This necessitates proactive management, and
careful consideration of the relative merits of short-term
yield as against an enhanced longer-term earnings
profile, such that HICL continues to deliver its compelling
investment proposition for decades to come.
The Companys vision, to deliver strong social
foundations, connect communities and support
sustainable modern economies guides HICLs investment
ambition. This vision connects with powerful megatrends
of digitalisation and decarbonisation (see Infrastructure
Market section on pages 10-13) which continue to drive
infrastructure development and provide significant
opportunity for investment. Strong investment discipline,
aided by HICLs core infrastructure framework (see page
14), and InfraRed’s differentiated capability to source
opportunities, stand the Company in good stead to
deliver its strategy.
HICL has a portfolio of diversified assets with attractive
core infrastructure characteristics, in a sector buoyed by
powerful growth drivers. Together these underscore the
compelling nature of HICLs investment proposition today
and into the future.
Download the HICL
Sustainability Report
online www.HICL.com
HICL Annual Report 202326
Top 10 assets
1
operational highlights
I am delighted to join
Affinity Water as CEO,
particularly at such an
important time in the
regulatory period...
Affinity is a business
with huge potential.
Keith Haslett
CEO, Affinity Water
1. Affinity Water
Affinity Water provides on average 950 million litres
of clean water each day to a population of more than
3.6 million people in southern and eastern England.
As a regulated utility, the company has clear visibility
over its appointed revenue base through a well-
established price review mechanism.
On 13 December 2022 Ofwat published its final
methodology for the upcoming periodic price review in 2024
(PR24), which included an early view of the allowed return
on capital (“WACC”), and on 20 March 2023 it released
its decision on licence modifications to promote financial
resilience. Together, these increase visibility over Affinity
Water’s business plan for PR24. Ofwat’s methodology
represents a gradual evolution from the PR19 approach and
is expected to result in significant growth in the company’s
Regulatory Capital Value as a result of substantial increases
in total expenditure allowances. The final PR24 methodology,
early view on WACC and PR24 licence amendment have
been reflected in HICL’s valuation of Affinity Water as at
31 March 2023 and had a small positive impact in aggregate.
Free cash flows are currently being reinvested into capital
growth, with shareholder distributions expected to resume
inthe next regulatory period.
Operational performance over the year was slightly behind
expectations as a result of extreme hot weather during the
summer of 2022 and freeze-thaw conditions in December
2022. Both of these events resulted in increased operating
costs and revenue penalties. Operating costs were also
affected by high energy prices during the year, although the
financial impact was substantially mitigated as a result of the
company’s hedging strategy.
Despite the challenging external environment, Affinity Water
did not impose usage restrictions at any point during the
year, achieved its FY2023 leakage target, and is on track to
deliver a 20% reduction in leakage by 2025. This represents
the most ambitious target of all water companies in England
for the current regulatory period.
On 8 December 2022, Ofwat published its annual
assessment of operational performance and a summary
of the financial resilience of the sector
1
. Affinity Water’s
operational performance ranked in the top half of all
companies, with Ofwat highlighting a sector-leading
improvement in per-capita water consumption. This reflects
the management teams focus on the sustainable use
of natural resources. Affinity Water’s financial structure
has benefited from steadily reduced levels of gearing
over the current regulatory period, which was reflected in
Ofwat’s report.
In January 2023, Keith Haslett joined Affinity Water as
CEO, having previously served as Group Water Director
at Northumbrian Water. InfraRed worked closely with the
Affinity Water board throughout the recruitment process and
will continue to support Keith as he leads the business into
the next regulatory period.
Sector:Electricity & Water
Location: UK
% of portfolio: 7% (March 2022: 9%)
HICL holding: 33.2%
Concession life remaining: Indefinite
Status: Operational
1 www.ofwat.gov.uk/publication/water-company-performance-report-2021-22/
Overview Strategic Report Governance Financials HICL Annual Report 2023 27
Investing in
infrastructure:
20%
leakage reduction
by 2025
Enriching lives:
950m
litres
clean water daily
providing on average 950 million litres
of clean water each day to a population
of more than 3.6 million people
Clean
water
28 HICL Annual Report 2023
2. A63 Motorway
HICL’s investment relates to a 105km
stretch of the A63 Autoroute in France,
which connects Bordeaux to the
Spanish border.
The road is an important trans-European
transport corridor for both freight and leisure
travel, enabling journeys from the Iberian
Peninsula and south-western France to the
whole of northern Europe.
In the year to 31 March 2023, light vehicle
traffic was 9.6% higher than in the previous
year, with heavy vehicle traffic broadly flat over
the same period. Overall, this resulted in total
traffic levels and distributions slightly ahead of
HICLs valuation assumption. The management
team closely monitored the potential impact
of several external factors during the year
including industrial action, increased fuel
prices, and reduced economic activity.
Encouragingly, none of these had a material
impact on performance, reinforcing the roads
strategic positioning. In February 2023, toll
rates were increased by an average of 6.2%,
reflecting the inflationary environment in France
and protecting revenues in real terms.
A major programme of carriageway
resurfacing was completed on schedule in
November 2022. The works were undertaken
in line with the long-term maintenance plan
for the asset, and the total cost was broadly in
line with HICLs valuation assumption despite
supply chain pressures linked to inflation.
During the year, the portfolio company
installed a contactless payment system.
This has proved popular with road users, now
representing over 80% of all card transactions.
It has also resulted in increased operational
efficiency, fewer printed receipts, and
improved customer satisfaction from shorter
waiting times.
Sector: Transport
Location: France
% of portfolio: 6% (March 2022: 7%)
HICL holding: 21.0%
Concession life remaining: 28 years
Status: Operational
During the year, InfraRed’s Asset
Management team worked with the
A63 management team and HICL’s co-
shareholders to implement a short-term
deposit strategy to take advantage of
higher interest rates.
Top 10 assets –
operational highlights
Investing in
infrastructure:
105km
dual carriageway
Enriching lives:
20.8m
journeys
in FY23
Driving
ambition
connecting Bordeaux to the Spanish
border via the A63 Autoroute
29HICL Annual Report 2023FinancialsGovernanceStrategic ReportOverview
3. Northwest Parkway
The Northwest Parkway is a free-flow
toll road which provides access to key
residential and employment districts in
the Denver Metropolitan area as well as
Denver International Airport.
In the year to 31 March 2023, usage of the
road was 5.8% higher than in the previous
year, driven by the rapid return of passengers
to Denver International Airport, which became
the third busiest airport in the world during
the period
1
. On average, traffic volumes
were at 86% of pre-Covid levels over this
period, which is slightly behind HICLs
valuation assumption.
During the year, InfraRed commissioned a
third-party traffic study from an independent
expert advisory firm, which confirmed the
existing long-term growth assumptions for
the asset. In the short term however, recovery
is likely to take slightly longer than previously
forecast as a result of changing commuter
travel patterns and the consequential level of
congestion on alternative routes. Overall, the
new traffic forecast had a modest negative
impact on the valuation as at 31 March 2023,
with a return to pre-Covid levels now expected
in June 2025. The project continued to make
regular shareholder distributions.
Toll rates were increased by 40 cents
(equivalent to 9%) in May 2022, in line with
inflation. The management team retains the
ability to approve further increases based on
both inflation and GDP growth, with a further
40 cent increase expected to be enacted by
July 2023.
Sector: Transport
Location: USA
% of portfolio: 6% (March 2022: 7%)
HICL holding: 33.3%
Concession life remaining
: 84 years
Status: Operational
During the year, InfraRed’s Asset
Management team worked with the
NWP management team and HICL’s co-
shareholders to implement a short-term
deposit strategy to take advantage of
higher interest rates.
Investing in
infrastructure:
75mph
free-flow toll road
toll road which provides access to
key residential and employment districts
Enriching lives:
6.9m
journeys
in FY23
Fast &
flowing
1 www.flydenver.com
30 HICL Annual Report 2023
Top 10 assets –
operational highlights
4. Fortysouth
Fortysouth is the largest independent
mobile tower operator in New Zealand.
With over 1,500 wholly owned towers
covering 98% of New Zealand’s
population, Fortysouth enables mobile
network operators, fixed wireless
providers, and critical communications
operators to deliver communications
services that connect New Zealanders
toeach other, and the world.
Following the completion of the transaction on
1 November 2023, InfraRed has been working
closely with One NZ to oversee the carve-out
process of the passive infrastructure, which
includes the physical towers, masts and
poles. One NZ and other telecommunications
providers will retain responsibility for the
active’ equipment.
Fortysouth has a fully formed executive
management team with a wealth of
operational, financial and commercial
experience. During the period, InfraRed
oversaw a process to appoint an independent
non-executive chair, who will sit on the board
of the company alongside senior asset
managers from InfraRed, Northleaf and
One NZ.
Operational and financial performance over
the period was in line with HICLs acquisition
case. The company’s revenues are principally
derived from a long-term, availability-based
contract with One NZ, which has an initial
term of 20 years with the option of two ten-
year extensions. The agreement grants One
NZ access to the passive tower infrastructure
in exchange for contractual, inflation-linked
access charge payments that are unrelated
to usage and currently account for 96% of
revenues. Extreme weather in New Zealand
inearly 2023 did not materially impact day-to-
day operational performance, despite broader
transport and supply chain disruption.
Under the terms of the carve-out process,
responsibility for the deployment and
upgrade of towers currently sits with One NZ,
which has contractually committed to 390
additional sites over the next ten years and is
currently on schedule. This provides a high
degree of visibility over medium-term growth
in Fortysouth’s asset base and revenues.
The company is also expected to benefit from
the co-location of active equipment, which
is expected to drive further growth given the
reach of the network.
Sector: Communications
Location: New Zealand
% of portfolio: 6% (March 2022: N/A)
HICL holding: 40.0%
Concession life remaining: Indefinite
Status: Operational
Investing in
infrastructure:
1,500+
telecommunication
towers
Enriching lives:
98%
of New Zealand’s
population connected
Connecting
communities
enables mobile network operators,
fixed wireless providers, and critical
communications operators
Overview Strategic Report Governance Financials HICL Annual Report 2023 31
Texas Nevada Transmission (“TNT”) comprises two
distinct electricity transmission systems: Cross Texas
Transmission (“CTT”) and One Nevada Transmission
(“ONLine”). Together, the networks consist of over 800km
of high-voltage transmission lines, as well as a number of
switching stations and substations, which have been fully
operational since 2014.
In the period following HICLs commitment to the asset in
September 2022, InfraRed has deepened its relationship with
co-owner and operator LS Power, a highly-reputable owner,
operator and developer of transmission and generation assets
in North America. HICL successfully completed the transaction
after the year end, having obtained relevant third-party approvals,
and senior members of InfraRed’s Asset Management team
have conducted a site visit and initial liaison meeting with key
LSPower staff.
Operational performance has been in line with HICLs acquisition
assumptions to date. Both networks performed well over the
winter months, achieving full availability despite some winter
storm events in Texas. CTT benefits from a stable regulatory
regime, which operates under a cost-of-service recovery model.
This affords a high level of cash flow visibility, as well as inherent
protection against increases in discount rates or financing
costs through the regulatory return on capital. ON Line receives
long-term contracted cash flows under a Transmission Use
Agreement with NV Energy (A-rated), an indirect subsidiary of
Berkshire Hathaway Inc. which holds a c.25% economic interest
in the business.
TNT’s transmission infrastructure is expected to play a key role
in the energy transition as the US build-out of renewables is
accelerated. CTT procured under Texass Competitive Renewable
Energy Zone programme in 2009, a regional transmission
expansion plan designed to unlock grid capacity constraints and
facilitate the future build of renewable generation in the state.
Currently, CTT has over 900 MWs of wind generation connected
to its system, and the forecast roll-out of renewable generation
is expected to provide significant opportunity for growth of the
transmission infrastructure over the long term.
5. Texas Nevada Transmission
Sector: Electricity & Water
Location: USA
% of portfolio:
HICL holding: 45.8%
Concession life remaining: Indefinite
Status: Operational
Sector: Electricity & Water
Location: USA
% of portfolio: 6% (March 2022: N/A)
HICL holding: 45.8%
Concession life remaining: Indefinite
Status: Operational
6. High Speed 1
High Speed 1 (“HS1”) is the UK’s only
high-speed rail line, linking London St
Pancras with the Channel Tunnel. It is a
vital component of the UK’s rail link with
Continental Europe, and also enables
fast and frequent domestic rail services
between Kent and Greater London.
In the year to 31 March 2023, international
train path bookings were at 79% of pre-Covid
levels on average. This was slightly ahead of
HICLs valuation assumption, buoyed by the
rapid return of leisure travellers, and resulted
in total revenue from international train paths
growing c.200% year-on-year. Eurostar also
resumed the practice of booking the vast
majority of its train paths in advance, which
provides enhanced cash flow visibility for HS1.
Although there was some disruption from
strikes during the year, the HS1 management
team worked closely with Network Rail High-
Speed to ensure that a reduced Eurostar
service was able to run on most strike
days, largely mitigating the financial impact.
On 20 March 2023, RMT members voted to
accept a pay offer from Network Rail, which
reduces the short-term risk of industrial action
for HS1.
The HS1 management team and Eurostar
are jointly committed to exploring solutions
to border congestion in London and
Paris, which is limiting the maximum daily
number of international services. The EUs
ETIAS scheme, which is expected to be
implemented in 2024, may also result in
increased passenger processing times. In this
context, HICLs forecast continues to assume
that international train path bookings will return
to pre-Covid levels by March 2025.
Domestic services are currently under UK
government control and HS1 continues to
benefit from the contractual underpin from the
Department for Transport, guaranteeing 96%
of pre-Covid domestic track access revenues.
Despite recent evidence that rail passenger
demand has returned to pre-Covid levels
in some market segments, DfT-controlled
train operating companies are likely to resist
increases in service levels in order to control
costs. HICLs forecast therefore assumes
that domestic train path bookings will remain
at current levels (c.20% below pre-Covid)
until March 2028, three years later than
previously assumed.
As a result of the significant improvement in
international train path bookings during the
year, retail revenue outperformance, and the
contractual inflation linkage built into all track
access revenues, HS1 is expected to resume
shareholder distributions during the 2023
calendar year. The business is well positioned
to capture future growth as it leverages its role
as the green gateway to Europe.
Sector: Transport
Location: UK
% of portfolio: 4% (March 2022: 5%)
HICL holding: 21.8%
Concession life remaining: 18 years
Status: Operational
Investing in
infrastructure:
300kph
top speed of
trains on HS1
Enriching lives:
100%
renewable electricity
used to power trains
the UK’s rail link with
Continental Europe
Green
gateway
Overview Strategic Report Governance Financials HICL Annual Report 2023 33
HICL’s investment covers over 50 buildings and five
training facilities used by the Royal School of Military
Engineering Group (“RSME”), which provides a wide
rangeof training to the British army and defence forces.
Operationally, the project continued to perform well, with
availability during the entire year of over 99.8%. As a result, the
project continued to make regular distributions to HICL in line
with expectations. During the year, the IPA undertook a mid-life
contract review as part of its routine monitoring programme, with
no material issues raised.
In September 2022, the portfolio company was awarded a
contract variation to undertake grounds maintenance at RSMEs
Bicester site, which was outside of the scope of the PPP.
InfraRed worked closely with the client and the portfolio company
subcontractors to ensure that the works were completed on
schedule in January 2023. As a result of the variation, military
staff and students now benefit from a consistent and high-quality
external environment across the RSME estate.
During the year, the portfolio company worked closely with
the client to promote a number of sustainability initiatives
focused on improving biodiversity and community engagement.
Further details are provided in HICLs 2023 Sustainability Report.
7. Royal School of
Military Engineering
Sector: Accommodation
Location: UK
% of portfolio: 4% (March 2022: 4%)
HICL holding: 100.0%
Concession life remaining: 15 years
Status: Operational
HICL Annual Report 202334
8. Southmead Hospital
Southmead Hospital is a major 800-bed acute
hospital, providing accident and emergency
and specialist medical services to a population
of almost one million people in Bristol, South
Gloucestershire, and North Somerset.
During the period, InfraRed collaborated with the
client and other project stakeholders to progress an
agreed programme of works relating to the contractual
obligations of Carillion Plc, the original construction
contractor for the hospital which was liquidated in 2018.
Because the works require access to critical areas such
as operating theatres, they are expected to be phased
over several years. The complexity and scope of the
works is reflected in the discount rate used to value the
asset as at 31 March 2023. Shareholder distributions
resumed in late 2021 and continued to be paid during
the year.
In order to relieve pressures on the demand for patient
beds, the NHS Trust presented a request to turn
administrative areas into clinical accommodation.
Employing the flexible approach developed during the
Covid-19 pandemic, InfraRed, the portfolio company
and its subcontractor expedited the request through a
bespoke variation process. As a result, the first phase
of the project was completed ahead of schedule in early
January 2023, providing additional beds at the height
of the winter peak. The second and third phases of the
project completed in April 2023, providing an additional
32 beds in total.
On behalf of the NHS Trust, Bouygues Energies &
Services (who provide the facilities management
services under the PPP) undertook a carbon reduction
survey which has been shared with the portfolio
company. InfraRed is working closely with the NHS Trust
to enact the recommendations and share the outcomes
with clients across the PPP portfolio to help progress its
wider net zero strategy.
Sector: Health
Location: UK
% of portfolio: 4% (March 2022: 5%)
HICL holding: 62.5%
Concession life remaining: 23 years
Status: Operational
9. Pinderfields and Pontefract Hospitals
Pinderfields and Pontefract Hospitals provide
acute hospital services to more than half a million
people living in the Wakefield and North Kirklees
districts of West Yorkshire. Pinderfields Hospital
is a designated major trauma centre and is home
to two specialist regional services in burns and
spinal injuries for the north of England.
During the year, InfraRed and other key stakeholders
agreed the terms for a major programme of works which
will take place over the next five years. These include
ventilation upgrades as well as improvements to intensive
care units and Haematology. The agreement of commercial
terms enabled the resumption of shareholder distributions
and de-risked the future cash flows from the project.
Operationally, the project performed in line with
expectations despite a period of heightened pressure
for the NHS over the winter months. Responsibility for
lifecycle rests with the portfolio company, and HICLs
valuation as at 31 March 2023 acknowledges the
potential risk of short-term cost increases. The portfolio
company’s construction partner has made significant
progress on a large temporary ward which will
accommodate patients whilst components of the main
hospital are being upgraded. This is scheduled to be
completed in the summer of 2023.
During the year, the Investment Manager provided
financial support towards a bereavement suite for
families suffering from stillbirths and miscarriages. HICLs
portfolio company is also working closely with the NHS
Trust to support its sustainability plan and has agreed
to adapt its grounds maintenance obligations under the
PPP contract to improve biodiversity across the site.
Sector: Health
Location: UK
% of portfolio: 3% (March 2022: 4%)
HICL holding: 100.0%
Concession life remaining: 19 years
Status: Operational
The conversion of gate 10a from
offices to a ward has been a great
success and is testament to what
can be achieved with collaborative
working between project
stakeholders. The project has played
a significant part in increased
patient flow rates across the hospital
and has had a positive impact on
patient experience and waiting
times in the emergency department
and ambulance offloads.
Tony Hudgell
Director of Estates,
NHS North Bristol Trust
Overview Governance Financials HICL Annual Report 2023 35Strategic Report
10. Home Office
Sector: Accommodation
Location: UK
% of portfolio: 3% (March 2022: 3%)
HICL holding: 100.0%
Concession life remaining: 8 years
Status: Operational
HICL’s investment relates to the state-of-the-art
headquarters of the Home Office and the Department for
Environment, Food and Rural Affairs in central London.
The award-winning building has a number of energy-
saving features and has been designed to enhance the
experience of its 3,450 users.
Operationally, the project continued to perform well, despite day-
to-day occupancy of the building remaining well below maximum
levels as a result of changes in working patterns. The portfolio
company has worked closely with its facilities management
partner to ensure that the building has been made available
throughout and that the internal environment is adapted to the
number of users. During the year, the portfolio company also
liaised with the Government Property Agency on their plan to
continually improve working environments and support new ways
of working across government departments.
HICL Annual Report 202336
Sustainability
As a prominent long-term investor
in core infrastructure, HICL has a
role in society that extends beyond
its shareholders.
The Company is a trusted steward of essential assets
and has a responsibility towards the communities that
the assets serve and, in many cases, to which the assets
will be returned at the end of the defined contractual
term. The Board and Investment Manager recognise that
operating in a sustainable manner lies at the very heart of
the Company’s business model and is fundamental for
the successful delivery of its investment proposition.
Our infrastructure supports the lives and livelihoods of the
communities in which we operate. Around the world over
20 million people have access to HICLs infrastructure; in
the UK alone, HICLs assets touch the lives of one in four
citizens. As a result, the Company has an exceptional
opportunity to make a positive social contribution by
enhancing the experience of its clients, end users and
wider stakeholders.
HICL actively contributes to the United Nations (“UN”)
Sustainable Development Goals (“SDGs”) through
the delivery of reliable and resilient infrastructure that
supports economic development and human wellbeing.
The nature of HICLs investment proposition means the
Company inherently contributes to developing industry,
innovation and infrastructure (SDG 9); and building
sustainable cities and communities (SDG 11).
The stewardship of
essential infrastructure
assets confers an
important responsibility,
and significant
opportunity, to improve
community outcomes.
Mike Bane
Chair of the Board
of Directors
Our sustainability strategy
We have evolved our sustainability strategy to focus on four key priorities:
Environment
Preserve the natural environment and
mitigate the impacts of climate change
by investing in the energy transition,
delivering climate resilient infrastructure
and working to reduce carbon emissions
from HICLs portfolio
People
Promote fair and safe conditions as
well as diverse and inclusive workplaces
within HICLs portfolio companies and
across the supply chain
Communities
Positively impact the communities in
which HICLs assets are located by
actively addressing the needs of clients,
end-users and other key stakeholders
Governance
Ensure that HICL maintains high
standards of ethics and integrity
through the rigorous implementation
of policies and the provision of
balanced disclosure
Community
Governance
People
Environment
Download the HICL
Sustainability Report
online www.HICL.com
InfraRed achieves
five-star PRI rating
Score of over 90% in both relevant modules
of the PRI framework
7th consecutive year that InfraRed’s Infrastructure
business has achieved the highest possible rating
InfraRed has been a Principles of Responsible
Investment signatory since 2011
InfraRed launches Portfolio
Impact strategy
Client Insights survey conducted across 61 of HICLs
healthcare and education assets
100 targeted initiatives rolled out to support local
communities
ESG excellence at HICL’s portfolio companies
recognised through Creating Better Futures awards
Prior year objective
InfraRed to broaden stakeholder
engagement through client surveys
and follow-up initiatives
Overview Governance Financials HICL Annual Report 2023 37Strategic Report
HICL sets interim
net zero targets
50% of HICLs portfolio to be net zero, aligned
to net zero, or aligning to net zero by 2030
90% of all portfolio company emissions to be
subjectto direct or collective engagement and
stewardship actions by 2030
Commitment to review each target every
five years at a minimum
Prior year objective
InfraRed to set interim greenhouse
gas reduction targets for HICL
HICL categorised as an
Article 8 Financial Product
under the EU SFDR
Full compliance with Level 2 disclosure
requirements from 1 January 2023
Enhanced InfraRed ESG survey enables
HICL to report against all 14 mandatory
PrincipalAdverse Impact (PAI) indicators
Updated periodic disclosure included
in this report
Prior year objective
Align reporting to the final Regulatory
Technical Standards (RTS) of SFDR (Level 2)
InfraRed strives for best-
in-class governance
Enhanced application of InfraRed Exclusion Policy
forHICL investments using quantitative thresholds
Monitoring of supply chains aligned with United
NationsGlobal Compact (UNGC) framework
Refreshed Sustainability Policy published alongside
thisreport
Prior year objective
InfraRed to undertake a review
of existing policies against external
sustainability frameworks
HICL discloses Scope 1, 2 and 3
greenhouse gas emissions for its
entire portfolio
Total attributable emissions of 146,181 tCO
2
e
incalendar year 2022
Enhanced data collection exercise supported
byexpert third-party consultant
Comparison with 2019 baseline
This page demonstrates the reach of
HICLs portfolio. By facilitating access to
essential services in a socially responsible
manner, our projects contribute to many
of the UN SDGs and deliver an inherent
social good. However, both the Board and
the Investment Manager acknowledge
that making a genuine social contribution
involves going above and beyond the
reliable provision of infrastructure.
Some examples of specific initiatives
undertaken by InfraRed or HICLs portfolio
companies are highlighted in HICLs 2023
Sustainability Report and expanding the
Company’s social impact will be a key
priority going forward.
HICL Annual Report 202338
Our impact
11.9m
2.3m
140k
3.6
m
People served with clean
water by Affinity Water
People served by InfraRed’s courts,
fire stations and police stations
People with access
to HICL’s healthcare
student places across school,
college and university facilities
Overview Governance Financials HICL Annual Report 2023 39Strategic Report
4.5m
1.7
m
40,000
>5m
Homes connected to renewable
electricity by HICLs OFTOs
Homes connected to high-speed
internet by Altitude Infra
Accommodation places
Unique users of HICL’s
roads and railways
HICL Annual Report 202340
Financial Review
HICL prepares its financial information in accordance with UK-
adopted International Financial Reporting Standards (“IFRS”). In the
Company’s Strategic Report, the Directors report the financial
performance using the non-GAAP Investment Basis, which
consolidates the results of the Company, HICL Infrastructure 2
S.a.r.l. and Infrastructure Investments LP, referred to as the “Group”
throughout the Financial Review. The reconciliation of the Investment
Basis to the IFRS financial statements is shown on pages 44-45.
The Investment Basis provides additional information on the
underlying performance of the Group to that required by IFRS 10
and the Directors believe this provides additional transparency and
improves understanding for readers of HICLs Annual Report. It allows
readers to assess the underlying operating performance and gearing,
including its capacity for investment. Total return, which is defined as
total comprehensive income for the year, NAV, and EPS are the same
under IFRS and the Investment Basis.
The Board and the Investment Manager manage HICL on an
Investment Basis, which is an APM and is reconciled on page 43.
Accordingly, the following limited financial information is prepared
under the Investment Basis.
Summary income statement
Investment Basis
£m
For the
year ended
31 March 2023
For the
year ended
31 March 2022
Dividend income 191.1 75.8
Interest income 122.1 117.2
Fair value movement (94.2) 192.0
Realised gain on the sale
ofinvestments 4.8
Foreign exchange movement
oninvestments 39.4 7.4
Loss on foreign exchange derivatives (13.1) (1.9)
Other income 8.9 10.5
Total income 254.2 405.8
Expenses and finance costs (55.7) (37.4)
Profit before tax 198.5 368.4
Tax (0.1) 0.3
Total return 198.4 368.7
Earnings per share 9.9 19.0
Total income decreased by 37% to £254.2m (2022: £405.8m).
The decrease is principally due to a reduction in the fair value
movement recognised from £192.0m to £(94.2)m which was driven
by the 0.6% increase (2022: 0.2% decline) in the discount rate to 7.2%
(2022: 6.6%). This was partially offset by the positive impact of actual
and forecast inflation on the investment valuations. Dividend income
increased to £191.1m (2022: £75.8m) primarily due to the receipt of an
£85.0m dividend from the sale of Queen Alexandra Hospital (“QAH”).
Further detail on the valuation movements is given in the Valuation of
the Portfolio section starting on page 46.
The hedging policy targets NAV per share volatility of no more than
2% for a 10% movement in foreign exchange rates. During the
year, the net impact of foreign exchange movements was a £26.3m
gain (2022: £5.5m gain), which represents 0.8% of the closing NAV
(2022: 0.2%). This follows a 7.9% movement in weighted average FX
rates in the year.
The hedging compared to non-sterling portfolio values was:
Foreign exchange
hedging
£m Rate
Non-UK
assets FX hedge
FX hedge
as % of
non-UK
assets %
1%
sensitivity to
movement
in FX rates
1
Euro 1.14 549 382 70% 1.6
USA 1.23 228 71 31% 1.6
Canada 1.67 60 17 29% 0.4
New Zealand 1.97 220 109 50% 1.1
Total 1,057 579 56% 4.7
1 Sensitivity impact is net of derivatives
Expenses and finance costs
Investment Basis
£m
For the
year ended
31 March 2023
For the
year ended
31 March 2022
Finance costs 16.1 4.1
Investment Manager fees 32.7 29.3
Directors’ fees and expenses 0.5 0.6
Acquisition bid costs 1.9 0.4
Professional fees 4.5 3.0
Expenses and finance costs 55.7 37.4
Total fees accruing to the Investment Manager were £32.7m
(2022: £29.3m). The increase related to the uplift in the portfolio
valuation since March 2022, calculated in line with the Investment
Manager agreement as set out on page 78.
Finance costs increased to £16.1m (2022: £4.1m) principally due to
higher absolute borrowing levels and all-in interest costs as well as
the expensing of all unamortised arrangement fees of the previous
£400m RCF and £330m accordion facility.
During the year £1.9m of acquisition bid costs were incurred
(2022: £0.4m), comprising legal, technical and tax due diligence,
onunsuccessful bids.
Overview Strategic Report Governance Financials HICL Annual Report 2023 41
Tax
Tax charged to the Income Statement under the Investment Basis
relates to HICLs immediate subsidiary, HICL Infrastructure 2 S.a.r.l.
As HICL Infrastructure plc has Investment Trust Company (“ITC”)
status, it is exempt from tax on certain items on the basis that tax
is already paid at the operating company level, thus protecting
shareholders from suffering double taxation. The Directors monitor
compliance with the ITC rules through reporting prepared by the
Investment Manager and are of the opinion that HICL has complied
with its obligations as an ITC for the year.
Ongoing charges
Investment Basis
£m
For the
year ended
31 March 2023
For the
year ended
31 March 2022
Investment Manager 32.7 29.3
Auditor fee for the Corporate Group 0.4 0.4
Non-audit fee paid to the Auditor:
Interim review 0.1 0.1
Directors’ fees and expenses 0.5 0.6
Other ongoing expenses 2.0 2.0
Total expenses 35.7 32.4
Average NAV 3,282.3 3,039.7
Ongoing charges 1.09% 1.06%
Ongoing charges, calculated in line with the Association of Investment
Companies’ (“AIC”) guidance, are defined as annualised ongoing
charges (which excludes acquisition costs and other non-recurring
items) divided by the average published undiluted net asset value of
£3,282.3m for the year (2022: £3,039.7m).
The ongoing charges percentage is 1.09% (2022: 1.06%).
The increase in the OCR principally arises from using the RCF to
fundpurchases of investments (particularly Fortysouth) giving rise
to a higher management fee but the same issued share capital.
Overall, earnings per share decreased to 9.9p (2022: 19.0p).
Summary balance sheet and NAV
Investment Basis
£m 31 March 2023 31 March 2022
Investments at fair value
(net of commitments) 3,498.6 3,216.6
Net other liabilities (1.0) (11.3)
Net debt (147.6) (46.2)
Net assets 3,350.0 3,159.1
NAV per share (before dividend) 164.9p 163.1p
NAV per share (post dividend) 162.8p 161.1p
Investments at fair value increased by 9% to £3,498.6m
(2022: £3,216.6m), principally due to the impact of higher than
forecast inflation, partially offset by a 0.6% increase in the weighted
average discount rate from 6.6% to 7.2%. In addition, the Company
completed net acquisitions of £245.0m, being the investments in
Paris-Saclay University (previously held in commitments), XLT, RMG
Roads and Fortysouth, less the sale of QAH. Further detail on the
movement in Investments at fair value, which are net of commitments
and therefore not in the Directors’ Valuation, is given in the Valuation
of the Portfolio section starting on page 46.
An analysis of the movements in net debt is shown in the Summary
cash flow on the following page. The increase relative to 31 March
2022 is principally driven by the borrowings on the Revolving Credit
Facility (“RCF”) in relation to the Fortysouth acquisition, offset by the
proceeds from the equity tap issuance in July 2022. The tap issuance
resulted in proceeds of £158.0m, net of costs.
NAV per share was 164.9p (2022: 163.1p) before the 2.07p fourth
quarterly distribution. The 1.8p increase in NAV per share was
primarily due to earnings per share of 9.9p, net of 8.2p distributions,
forthe year ending 31 March 2023. NAV per share and earnings per
share are the same under the Investment Basis and the IFRS Basis.
Key accounting estimates and judgments
In preparing these accounts, the key accounting estimate is the
carrying value of the Group’s investments, which are stated at fair
value. Given the importance of the valuation of investments, the
Board’s Audit Committee has oversight of the Investment Manager’s
valuation process and challenges the Valuation Policy, process and
application to individual investments on a bi-annual basis. A third
party is also appointed to carry out an independent review of the
Investment Manager’s valuation. Despite the above, asset valuations
for unquoted investments are inherently subjective, as they are based
on assumptions which may not prove to be accurate.
The Group’s investments are predominantly unquoted and are
therefore valued using a discounted cash flow analysis of the forecast
investment cash flows from each project. The exception to this is the
listed senior debt in the A13 Road project.
A key judgement is the assessment of whether the Company meets
the definition of an investment entity. IFRS 10 requires the Group’s
intermediate holding companies to be presented at fair value, which
reduces the transparency of the underlying investment performance.
As a result, the Group presents limited financial information on a
non-GAAP Investment Basis to ensure that the commentary in
the Strategic Report remains fair, balanced and understandable.
The reconciliation of the Investment Basis to IFRS is shown on
pages44-45.
HICL Annual Report 202342
Financial Review continued
Summary cash flow
Investment Basis
£m 31 March 2023 31 March 2022
Cash from investments 222.7 200.5
Operating costs (43.8) (34.3)
Finance costs (7.9) (3.2)
Net cash inflow before capital
movements 171.0 163.0
Cost of new investments (339.1) (87.5)
Investment disposal proceeds 96.8 18.5
Share capital raised, net of costs 158.0
Net cash flow from derivatives (15.9) 15.1
Debt arrangement fees paid (6.7) (0.2)
Dividends paid (165.5) (159.8)
Movement in the year (101.4) (50.9)
Net (debt) / cash at start of year (46.2) 4.7
Net debt at end of year (147.6) (46.2)
The Group ended the year with net debt of £147.6m (31 March
2022: £46.2m net debt). This is a result of drawings on the RCF of
£219.4m (31 March 2022: £75.6m) to support the £339.1m of new
investments in the year. This was offset by the cash proceeds from
the disposal of QAH of £96.8m and the equity tap issuance in July
2022, which resulted in proceeds of £158.0m net of costs.
The debt arrangement fees increased to £6.7m (2022: £0.2m)
reflecting the costs of renegotiating the RCF and the write off of
unamortised costs on the previous RCF.
Dividends paid in the year were £165.5m (2022: £159.8m) and
dividend cash cover increased to 1.31
1
x (2022: 1.05
2
x) due to the
above noted improved cash receipts.
Group drawings and gearing levels
As at 31 March 2023, the Group had cash drawings on its RCF
of £219.4m (31 March 2022: £75.6m) and drawings of £15.7m by
way of letters of credit (31 March 2022: £30.0m). The Group also
had drawings by way of letter of credit on its LCF facility of €67.3m
(31 March 2022: €67.3m). Consequently, the Group has the capacity
to fund additional investments as and when further attractive
opportunities arise as well as maintain sufficient working capital.
On 20 March 2023, the Group announced that it had renegotiated
its RCF with Barclays, CIBC, ING, Lloyds, NAB, RBC, Royal Bank of
Scotland International and SMBC, increasing it to £650m, with an expiry
date of 30 June 2026 with an option to extend for two one-year periods
to 30 June 2028. This replaced the Company’s £400m multi-currency
RCF, which was due to expire on 30 June 2024. A €67.5m Letter of
Credit Facility (“LCF”) provided by ING and SMBC with an expiry date of
31 December 2026 is also held to fund existing and future longer-term
funding obligations.
HICL makes prudent use of its available leverage. Under the Articles,
the Corporate Groups outstanding borrowings, including any financial
guarantees to support outstanding subscription obligations but excluding
internal company borrowings of the Corporate Groups underlying
investments, are limited to 50% of the Adjusted Gross Asset Value, being
the Directors’ Valuation plus cash balances of the Company and HICL
Infrastructure S.a.r.l 2 and Infrastructure Investments Limited Partnership
(together the “Corporate Subsidiaries”) at any time.
The ratio of debt to Adjusted Gross Asset Value at the end of the year
was as follows:
31 March 2023
£m
31 March 2022
£m
Outstanding drawings
Bank borrowings 219.4 75.6
Letter of credit facility 74.8 86.7
294.2 162.3
Adjusted Gross Asset Value
Directors Valuation 3,772.8 3,311.0
Cash and cash equivalents 71.8 29.4
3,844.6 3,340.4
Borrowing ratio 7.7% 4.9%
From time to time the Company issues its own shares to the market;
the timing of these issuances depends on market prices.
Should a discount arise to the Net Asset Value at which the Ordinary
Shares may trade, from time to time the Company may, at the sole
discretion of the Directors:
make market purchases of up to 14.99% per annum of its issued
Ordinary Shares; and
make tender offers for the Ordinary Shares.
There were no changes in HICLs approach to capital management
during the year.
Post year end, IILP issued £150m of Private Placement loan notes,
diversify in the Company’s capital strategy.
1 Including profits on disposals versus original acquisition cost of £45.5m. Excluding this, dividend cash cover would have been 1.03x
2 Including profits on disposals versus original acquisition cost of £4.8m. Excluding this, dividend cash cover would have been 1.02x
Overview Strategic Report Governance Financials HICL Annual Report 2023 43
Alternative Performance Measures (“APMs”)
The Directors assess the Company’s performance using a variety of APMs that are not specifically defined under IFRS, which provide additional
information to investors as to how the Company is managed and assessed. The APMs may not be directly comparable with those used by
other companies and therefore the Directors wish to draw users’ attention to GAAP measures in the financial statements from page 110
onwards. The Directors’ Investment Basis is itself an APM.
The explanation and rationale for the Investment Basis is shown on page 40 and its reconciliation to IFRS is shown from page 44. The table
below defines the Company’s APMs.
APM Purpose
2023 Investment
Basis Calculation Reconciliation to IFRS
Annualised return
from the portfolio
A measure of underlying
portfolio performance within
a given year
10.2% £331.2m rebased return
divided by £3,236.5m rebased
valuation as shown on the
Valuation Report on page 46
compounded for a year
The calculation uses figures which are
reconciled to the Investment Basis on
page 44 which, in turn, is reconciled to
IFRS in the Reconciliation of Investment
Basis to IFRS section overleaf
Directors
Valuation
A measure of the size of
the investment portfolio
including the value of future
contracted investments
committed by the Company
£3,772.8m £3,498.6m investments
at fairvalue plus £274.2m
contracted commitments
The calculation uses portfolio assets
shown in the reconciliation in the
‘Reconciliation of Investment Basis
toIFRS’ section overleaf
Distributable
cash
A measure of cash received
from underlying projects in
the year
£216.5m Calculated as net cash inflow
before capital movements
shown in the ‘Investment Basis
Summary Cash Flow’ plus
£45.5m profit on disposal ofQAH
The calculation uses distributions
received from investments plus profit
ondisposal
Dividend
cash cover
A measure of cash received
from underlying projects
in the period enabling
distributions to shareholders
1.31x
1
£216.5m distributable cash
received including £45.5m profit
on disposal of QAH divided by
£165.5m dividend for the period
The calculation uses the dividend paid
in the Statement of Changes in Equity
divided by distributable cash
Cash
investments
Identifying new
opportunities in which to
invest capital is a driver of
the Company’s ability to
deliver attractive returns
£339.1m £339.1m Investment Basis cash
paid to acquire investments in
the year
The equivalent balance under IFRS
is shown in the ‘Reconciliation of
Statement of Cash Flows’
Cash proceeds Cash proceeds from our
investments support our
returns to shareholders, as
well as our ability to invest in
new opportunities
£96.8m £96.8m cash received into
IILP,directly or indirectly, from
the disposal of investments in
the year
The equivalent balance under IFRS
is shown in the ‘Reconciliation of
Statement of Cash Flows’
Net cash/(debt) A measure of the available
liquid cash to invest in the
business offset by the
Group’s borrowings. This is
an indicator of the financial
risk in the Group’sStatement
of Financial Position
£(147.6)m £71.8m cash and cash
equivalents, plus £nil
deposits,less £219.4m
loansand borrowings
The equivalent balance under IFRS
and the reconciliation to the Investment
Basis is shown in the Reconciliation
ofStatement of Financial Position
1 The calculation includes total profit on disposal of £45.5m versus the original acquisition cost. Excluding this, dividend cash cover is 1.03x
HICL Annual Report 202344
Financial Review continued
Reconciliation of Investment Basis to IFRS
Reconciliation of Statement of Comprehensive Income
£m
For the year ended 31 March 2023 For the year ended 31 March 2022
Investment
Basis
Consolidation
adjustments
IFRS
Basis
Investment
Basis
Consolidation
adjustments
IFRS
Basis
Dividends received 191.1 (39.6) 151.5 75.8 3.5 79.3
Interest received 122.1 (104.6) 17.5 117.2 (36.7) 80.5
Net gain/(loss) on revaluation of investments (94.2) 127.5 33.3 196.8 15.2 212.0
Foreign exchange movement on investments 39.4 (39.4) 7.4 (7.4)
Loss on foreign exchange derivatives (13.1) 13.1 (1.9) 1.9
Other income 8.9 (8.9) 10.5 (10.5)
Total investment income 254.2 (51.9) 202.3 405.8 (34.0) 371.8
Management fee (32.7) 32.7 (29.3) 29.3
Finance costs (16.1) 16.1 (4.1) 4.1
Other expenses
2
(6.9) 3.0 (3.9) (4.0) 0.9 (3.1)
Total expenses (55.7) 51.8 (3.9) (37.4) 34.3 (3.1)
Profit/(loss) before tax 198.5 (0.1) 198.4 368.4 0.3 368.7
Tax (0.1) 0.1 0.3 (0.3)
Earnings 198.4 198.4 368.7 368.7
Earnings per share 9.9p 9.9p 19.0p 19.0p
Notes:
1 Total investment income shown in the IFRS accounts relates only to HICL and not portfolio companies held through investment entity subsidiaries. The consolidation adjustments represent the
results recorded in the Corporate Subsidiaries
2 Other fund expenses comprise audit, valuation and other professional fees
Overview Strategic Report Governance Financials HICL Annual Report 2023 45
Reconciliation of Statement of Financial Position
£m
For the year ended 31 March 2023 For the year ended 31 March 2022
Investment
Basis
Consolidation
adjustments
IFRS
Basis
Investment
Basis
Consolidation
adjustments
IFRS
Basis
Investments at fair value 3,498.6 (148.9) 3,349.7 3,216.6 (58.1) 3,158.5
Trade and other receivables 18.7 (18.3) 0.4 1.2 (1.0) 0.2
Other financial assets 8.5 (8.5) 5.4 (5.4)
Trade and other payables (22.3) 21.2 (1.1) (12.6) 11.8 (0.8)
Other current financial liabilities (5.9) 5.9 (5.3) 5.3
Cash and cash equivalents 71.8 (70.8) 1.0 29.4 (28.2) 1.2
Loans and borrowings (219.4) 219.4 (75.6) 75.6
Net assets attributable to Ordinary Shares 3,350.0 3.350.0 3,159.1 3,159.1
NAV per share (before dividend) 164.9p 164.9p 163.1p 163.1p
NAV per share (post dividend) 162.8p 162.8p 161.1p 161.1p
Note:
The Investment Basis financial statements are prepared for performance measurement and therefore reserves are not analysed separately under this basis
Reconciliation of Statement of Cash Flows
£m
For the year ended 31 March 2023 For the year ended 31 March 2022
Investment
Basis
Consolidation
adjustments
IFRS
Basis
Investment
Basis
Consolidation
adjustments
IFRS
Basis
Portfolio income from investments 222.7 (53.7) 169.0 200.5 (36.9) 163.6
Operating expenses paid (43.8) 40.0 (3.8) (34.3) 31.3 (3.0)
Finance (costs)/income (7.9) 7.9 (3.2) 3.2
Net cash inflow before capital movements 171.0 (5.8) 165.2 163.0 (2.4) 160.6
Purchase of investments (339.1) 181.2 (157.9) (87.5) 87.5
Proceeds from investments 96.8 (96.8) 18.5 (18.5)
Share capital raised net of costs 158.0 158.0
Net cash flow from derivatives (15.9) 15.9 15.1 (15.1)
Debt arrangement fees paid (6.7) 6.7 (0.2) 0.2
Dividends paid (165.5) (165.5) (159.8) - (159.8)
Movement in the year (101.4) 101.2 (0.2) (50.9) 51.7 0.8
Net cash/(debt) at start of year (46.2) 47.4 1.2 4.7 (4.3) 0.4
Net cash/(debt) at end of year (147.6) 148.6 1.0 (46.2) 47.4 1.2
Note:
There is a difference between the change in cash and cash equivalents of the Investment Basis and the IFRS financial statements due to the cash balances held in the Corporate Subsidiaries.
Cash held within the Corporate Subsidiaries is not shown in the IFRS statements but is shown in the Investment Basis statements
Movement in the Directors’ Valuation in the year ended 31 March 2023:
Future commitments
10.2%
(5.6)%
2.2%
1.2%
Income Statement Revenue
31 March
2022
Valuation
(113.1)
(222.7)
331.2
(180.6)
72.0
39.5
(12.1)
3,522.8
547.6
3,772.8
3,498.6
3,216.6
3,236.5
31 March
2023
Valuation
3
Acquisitions Divestments Cash
distributions
Return
1
Change in
discount rate
Change in
economic
assumptions
Change in
FX on net
valuation
2
Change in
FX on equity
commitments
Rebased
Valuation
3,311.0
HICL Annual Report 202346
Valuation methodology and approach overview
InfraRed, in its capacity as Investment Manager, is responsible for
preparing the fair market valuation of HICL’s investment portfolio
for the Directors’ approval each reporting period. This investment
valuation is called the Directors’ Valuation. The Directors’ Valuation,
which is an Alternative Performance Measure (“APM”), comprises the
valuation of the investment portfolio as well as the future investments
committed to by the Group at the reporting period end.
The Directors’ Valuation is the preferred valuation measure
of the portfolio because it includes future commitments and,
therefore, represents the Group’s total value at risk at the balance
sheet date. Further detail on the Group’s APMs, including a
reconciliation to the IFRS financial statements, is shown on page 44.
The valuation methodology and policy are unchanged from previous
reporting periods.
The valuation is carried out on a six-monthly basis as at 31 March and
30 September each year. The Groups investments are predominantly
unquoted and are therefore valued using a discounted cash flow
analysis of the forecast investment cash flows from each project.
The exception to this is the listed senior debt in the A13 Road project
which is valued using the quoted market price of the bonds.
There is a secondary market for infrastructure investments and,
where appropriate and publicly available, data points are considered.
The Directors’ Valuation is a sum-of-the-parts valuation, and
no further adjustment is made to reflect the size, scarcity, and
diversification of the overall portfolio.
The key external (macroeconomic and fiscal) factors affecting the
forecast of each portfolio company’s cash flows in local currency
are inflation rates, interest rates, rates of GDP and applicable tax
rates. The Investment Manager makes forecast assumptions
for each of these external metrics, based on market data and
economic forecasts. The Investment Manager exercises its
judgement in assessing the expected future cash flows from each
investment based on the detailed financial models produced
by each portfolio company and adjusting where necessary to
reflect the Groups economic assumptions as well as any specific
operating assumptions.
The fair value for each investment is then derived from the
application of an appropriate market discount rate and year-end
currency exchange rate. The discount rate takes into account risks
associated with the financing of an investment such as investment
risks (e.g. liquidity, currency risks, market appetite) and any risks
to the investment’s earnings (e.g. predictability and covenant of
the revenues and service delivery challenges), all of which may be
differentiated by the phase of the investment’s life (e.g. in construction
or in operation).
More information on the Valuation Policy can be found on page 158.
The Directors’ Valuation is the key component in determining HICLs
Net Asset Value (“NAV”) and so the Directors receive and challenge
an independent report and opinion on the Investment Manager’s
valuation from a third-party valuation expert.
Directors’ Valuation at 31 March 2023
The Directors’ Valuation of the portfolio at 31 March 2023 was
£3,772.8m, an increase of 13.9% (31 March 2022: £3,311.0m).
The Directors’ Valuation includes £274.2m of outstanding equity
commitments (31 March 2022: £94.4m) in respect of three projects:
the Blankenburg Connection (Netherlands), TNT (USA) and the B247
Road (Germany).
A breakdown of the movement in the Directors’ Valuation is shown in
the chart below.
Valuation of the Portfolio
1 ‘Return’ comprises the unwinding of the discount rate and project outperformance including actual inflation
2 FX movement net of hedging is a gain of £26.4m
3 £3,772.8m reconciles, on an Investment Basis, to £3,498.6m investments at fair value through £274.2m of future commitments
Overview Strategic Report Governance Financials HICL Annual Report 2023 47
Acquisitions
The acquisitions in the year include XLT, Fortysouth and a final
payment for RMG Roads. Also included within the £547.6m is a
commitment to invest in TNT.
Divestments
The divestments include the disposal of QAH (£107.5m)
1
and
reduction in commitment for Paris-Sud University (£5.6m).
Rebased net valuation
The three valuations shown in the chart have been split between
investments at fair value
2
and future commitments. The percentage
movements have been calculated on the rebased valuation of
£3,236.5m to reflect the returns generated on the capital employed in
the year.
The rebased portfolio delivered Income Statement revenue of 8.0%
in the year (2022: 14.6%). The reduced 2023 income return when
compared to 2022 was principally due to the increase in discount
rates in 2023 for all jurisdictions.
Return from the portfolio
The return from the underlying portfolio of £331.2m (2022: £269.8m)
represents a 10.2% (2022: 9.6%) increase in the rebased valuation,
versus the discount rate, or expected annualised return, of 6.6%
at the start of the year. The £125.8m / 3.9% of outperformance
was principally generated from actual inflation (£136.4m), over
and above the base case assumption. This was partially offset by
defect remediation costs that were incurred on healthcare projects,
commodity price and supply chain pressures affecting the lifecycle
costs in the UK PPP sector and a slightly slower recovery in expected
traffic volumes in some of the Company’s demand assets.
Inflation
The HICL portfolio is highly correlated to inflation and, in isolation, is
well placed to benefit in a higher inflationary environment, especially
in the UK and Eurozone. In the UK, RPI in the year ended 31 March
2023 was 13.5% (2022: 9.0%). Similar slightly milder conditions were
experienced in France, where CPI was 5.7% (2022: 4.5%), USA,
where CPI was 5.0% (2022: 8.5%). This higher inflation had a net
positive impact on the portfolio, in particular the Company’s regulated
and demand assets such as Affinity Water, Northwest Parkway
and HS1, whose revenues are more correlated to inflation than the
Company’s PPP portfolio.
Over the year, the actual inflation rates were higher than the
Company’s forecast assumptions for the year. HICLs portfolio
is deliberately constructed to provide high inflation correlation.
Inflation remained elevated throughout the year and is forecast to
remain high throughout 2023. Therefore, the Company updated
its forecast short-term inflation assumptions in all jurisdictions.
The impact of the change in forecast short-term assumptions is
included within the £72.0m (2022: £72.3m) recognised in the change
in economic assumptions.
Demand assets
HICL has seven demand-based assets in the portfolio, representing
19% of the portfolio value at 31 March 2023 (31 March 2022: 22%).
Five of these demand-based assets, namely HS1, the A63 Motorway
(France), NWP (USA), RMG Roads and M1-A1, are sensitive to GDP
and, as a result, their valuations were more significantly affected by
the Covid-19 pandemic. Demand on the A63 and HS1 was slightly
above the forecast set out at the start of 2022 with traffic on NWP
slightly below the forecast expectation at March 2022. The forecast
demand for HS1 is impacted by lower domestic growth in traffic,
primarily because of the lower post-pandemic domestic commuting
environment, however, this is largely offset by the likelihood of more
international paths over the longer term.
For further information on these assets, refer to the Top 10 assets –
operational highlights.
1 Reconciles to £108.1m of cash received on page 121 of the financial statements through additional sub-debt interest accrued of £0.6m which is included in the £331.2m of Return on the
Rebased Valuation
2 On an IFRS Basis
HICL Annual Report 202348
Discount rates
The discount rate is determined based on the Investment Manager’s
knowledge of the market, which includes intelligence gained
from bidding and disposal activities across the InfraRed platform,
discussions with financial advisers knowledgeable of these markets
and publicly available information on relevant transactions.
As highlighted in the Company’s 2022 Interim Results, the volume of
infrastructure transactions moderated over the Northern Hemisphere
summer period. It has remained at a reduced level for the remainder
of the Company’s financial year. As market participants continue to
assess the impact of rising long-term government bond yields on
asset prices, the Investment Manager has observed greater investor
focus on asset quality, a wider range of bid pricing for assets, and
evidence of differing views between buyers and sellers over asset
pricing, which is contributing to the reduced level of transaction
activity. The Investment Manager expects transaction activity to
increase during 2023 as the pricing of long-term government bond
yields continues to settle.
The limited availability of transaction data points places greater
emphasis on a ‘bottom-up’ approach, based on long-term
government bond yields and an appropriate risk premium. The risk
premium takes into account risks and opportunities associated
with the project earnings (e.g. predictability and covenant of the
concession income and service delivery challenges), all of which
may be differentiated by project phase, jurisdiction and market
participants’ appetite for these risks.
As a result, and consistent with the approach taken for the
September 2022 valuation, the Investment Manager has considered
the level of equity risk premium implied by current yields when
setting the discount rate. In the first half of the financial year, the
average 2030 year government bond yields in the UK increased
from 1.8% at 31 March 2022 to 4.0% at September 2022 before a
slight reduction in the second half of the year to 3.8% at 31 March
2023. Whilst the Investment Manager’s view is that discount rates
used to value investments do not rigidly follow bond yields, there is
some correlation, particularly over the longer term and this has been
reflected in the discount rates applied to UK assets. The UK weighted
average discount rate has increased by 80 basis points to 7.3%
(31 March 2022: 6.5%) and the risk premium is now 3.4% (31 March
2022: 4.7%).
In North America and the Eurozone, increases in long-term
government bond yields have also been observed, albeit to a lesser
degree than those observed in the UK. Therefore, we have increased
the discount rate in the Eurozone by 30 basis points and in North
America by 30 basis points. As a result, the overall weighted average
discount rate of the portfolio has increased by 60 basis points to
7.2%(2022: 6.6%).
In the portfolio, there were two projects in construction at 31 March
2023, both of which are located in the Eurozone (31 March 2022:
three). An investment in a project under construction can offer a
higher overall return (i.e., require a higher discount rate) compared to
buying an investment in an operational project, but it does not usually
yield during the construction period and there is the risk that delays in
construction affect the investment value.
Change in economic assumptions
Changes in economic assumptions resulted in a positive impact
of£72.0m. The increase was principally due to changes in forecast
inflation assumptions in all jurisdictions, as well as various changes
ininterest rate assumptions and other minor movements for tax
ratesoutlined in the assumptions on page 49.
Forex
GBP weakened against the Euro and the USD in the period
resultingin a positive impact of £39.5m pre-hedging. Net of
hedging,the positive impact was £26.4m.
Valuation of the Portfolio continued
Overview Strategic Report Governance Financials HICL Annual Report 2023 49
Valuation assumptions
Apart from the discount rates, the other key economic assumptions used in determining the Directors’ Valuation of the portfolio are as follows:
31 March 2023 31 March 2022
Inflation rates
UK (RPI and RPIx)
1
5.0% year ending March 2024,
2.75% p.a. to March 2030,
2.0% thereafter
6% year ending March 2023,
3.50% year ending March 2024,
2.75% p.a. to 2030,
2.0% thereafter
UK (CPI/CPIH )
2
4.25% year ending March 2024,
2.0% thereafter
5.25% year ending March 2023,
2.75% year ending March 2024,
2.0% thereafter
Eurozone (CPI) 5.0% year ending March 2024,
2.0% p.a. thereafter
3.0% year ending March 2023,
2.0% p.a. thereafter
Canada (CPI) 3.0% year ending March 2024,
2.0% p.a. thereafter
3.0% year ending March 2023,
2.0% p.a. thereafter
USA (CPI) 3.0% year ending March 2024,
2.0% p.a. thereafter
4.0% year ending March 2023,
2.0% p.a. thereafter
New Zealand (CPI) 5.0% to 31 March 2024,
2.50% to 31 March 2025,
2.25% thereafter n/a
Interest rates
UK 3.25% p.a. to March 2025, 2.50% p.a. thereafter 0.75% p.a. to March 2025, 1.25% p.a. thereafter
Eurozone 2.25% p.a. to March 2025, 2.00% p.a. thereafter 0.0% p.a. to March 2025, 0.5% p.a. thereafter
Canada 3.50% p.a. to March 2025, 3.00% p.a. thereafter 0.75% p.a. to March 2024, 2.25% p.a. thereafter
USA 4.00% p.a. to March 2025, 3.00% p.a. thereafter 0.75% p.a. to March 2024, 2.00% p.a. thereafter
New Zealand 4.00% p.a. to March 2024, 4.25% p.a. thereafter n/a
Foreign
exchange
rates
GBP / EUR 1.14 1.19
GBP / CAD 1.67 1.64
GBP / USD 1.23 1.31
GBP / NZD 1.97 n/a
Tax rates
UK 25% 19% to 2023, 25% thereafter
Eurozone Ireland 12.5%
France 25%
Netherlands 25.8%
Ireland 12.5%
France 25% – 27.5%
Netherlands 25.8%
Canada 23% and 27% 23% and 27%
USA 21% Federal and 4.6% Colorado State 21% Federal and 4.6% Colorado State
New Zealand 28% n/a
GDP growth
UK 2.0% p.a. 4.0% in 2022,
2.0% p.a. thereafter
Eurozone 1.8% p.a. 3.0% in 2022,
1.8% p.a. thereafter
USA 2.5% p.a. 3.5% in 2022,
2.5% p.a. thereafter
1 Retail Price Index and Retail Price Index excluding Mortgage Interest Payments
2 Consumer Prices Index including owner-occupiers’ housing costs; used in the valuation of Affinity Water
(8.8)
(9.6)
(5.3)
(4.3)
(2.8)
(1.7)
(1.6)
1.6
(1.2)
1.2
2.1
2.8
4.1
5.4
-12p -10p -8p -6p -2p 0p 2p 4p 6p 8p 10p
-4p
12p
10.4
10.7
Negative correlation Positive correlation
Change in NAV in pence per share
HICL Annual Report 202350
Valuation of the Portfolio continued
1 NAV per share based on 2,031 million Ordinary Shares as at 31 March 2023
2 Sensitivities for inflation, interest rates, tax rates and lifecycle are based on the 35 largest investments extrapolated for the whole portfolio
3 Foreign exchange rate sensitivity is net of Group hedging as at 31 March 2023
Valuation sensitivities
The portfolios valuation is sensitive to each of the macroeconomic assumptions listed above. An explanation of the reason for the sensitivity
and an analysis of how each variable in isolation (i.e. while keeping the other assumptions constant) impacts the valuation follows below
1,2,3
.
The sensitivities are also contained in Note 14 to the financial statements.
Discount Rate +/- 0.5%
Inflation -/+ 0.5%
Tax Rate +/- 5%
GDP -/+ 0.5%
Cash Deposit Rate -/+ 1%
Debt Interest Rate +/- 1%
Lifecycle +/- 5%
FX Rates -/+ 5%
Valuation sensitivities – impact in pence per share
Overview Strategic Report Governance Financials HICL Annual Report 2023 51
Discount rate sensitivity
Whilst not a macroeconomic assumption, the weighted average
discount rate that is applied to each portfolio company’s forecast
cash flows, for the purposes of valuing the portfolio, is the single most
important judgement and variable. The impact of a 0.5% change in
the discount rate on the Directors’ Valuation and the NAV per share
is shown above. Despite the volatility in the year, a higher sensitivity
is not considered appropriate as the mix of the portfolio means that
the sensitivity is linear and it is possible to determine the impact if
percentage changes are in multiples of this sensitivity.
Inflation rate sensitivity
PPP projects in the portfolio have contractual income streams derived
from public sector clients, which are rebased every year for inflation.
For the demand-based assets, the concession agreement usually
prescribes how user fees are set, which is generally reset annually for
inflation. On Affinity Water, one of HICL’s regulated assets, revenues
are regulated by Ofwat in a five-yearly cycle with the pricing of water
bills set with the aim of providing an agreed return for equity that is
constant in real terms for the five-year period by reference to RPI
currently and CPIH in the next regulatory period.
The chart shows that the Directors’ Valuation and NAV per share
are both positively correlated to inflation. The portfolios inflation
correlation at 31 March 2023 was 0.8x (31 March 2022: 0.8x) such
that should inflation be 1% p.a. higher than the valuation assumption
for all future periods the expected return from the portfolio would
increase from 7.2% to 8.0%.
The portfolio valuation assumes UK inflation of 5% for the year ending
March 2024, 2.75% per annum for both RPI and RPIx to March 2030
and 2.0% thereafter. The March 2023 forecasts for RPI out to December
2023 range from 3.1% to 10.7% from 35 independent forecasters as
compiled by HM Treasury, with an average forecast of 5.5%.
More information can be found on the effect of inflation on page 25.
Gross Domestic Product (“GDP”) sensitivity
At 31 March 2023, the portfolio had five investments which are
considered sensitive to GDP, comprising 18% of the portfolio
value (21% at 31 March 2022), namely the A63, M1-A1 Road, RMG
Roads, NWP and HS1. At times of higher economic activity there
will be greater traffic volumes using these roads and railways,
generating increased revenues for the projects compared to periods
of lower economic activity and therefore we assess these as GDP
sensitive investments.
If outturn GDP growth was 0.5% p.a. lower for all future periods than
those in the valuation assumptions set out on page 49, expected
return from the portfolio (before Group expenses) would decrease
0.2% from 7.2% to 7.0% (31 March 2022: 6.4%).
Interest rate sensitivity
The vast majority of HICLs portfolio company’s interest costs are
at fixed rates, either through fixed-rate bonds, bank debt which
is hedged with an interest rate swap or linked to inflation through
index-linked bonds. However, there are five investments – Affinity
Water (UK), Northwest Parkway (USA), TNT (USA), XLT (UK) and
Fortysouth (NZ) which have refinancing requirements, exposing these
investments to interest rate risk. The average gearing of the assets is
lower than the portfolio as a whole, at 45%. As set out on page 50,
were interest rates to be 1.0% higher in all future valuation periods, the
expected return from the portfolio would decrease by 0.1% as a result
of higher financing costs, before accounting for the offsetting positive
impact of higher interest rates on cash balances.
In the case of other investments, sensitivity to interest rates
predominantly relates to the cash deposits which the portfolio
company is required to maintain as part of its senior debt funding.
For example, most PPP projects would have a debt service reserve
account in which six months of debt service payments are held.
At 31 March 2023, cash deposits for the portfolio were earning
interest at a rate of 3.0% per annum on average (31 March
2022: 0.2%).
Lifecycle expenditure sensitivity
Lifecycle (also called asset renewal or major maintenance) concerns
the replacement of material parts of the asset to maintain it over the
concession life. It involves larger items that are not covered by routine
maintenance and for a building will include items like the replacement
of boilers, chillers, carpets and doors when they reach the end of their
useful economic lives.
The lifecycle obligation, together with the budget and the risk, is
usually either taken by the project company (and hence the investor)
or is subcontracted to the FM contractor. Of the 118 investments, 46
have lifecycle as a project company risk (i.e. not subcontracted to the
supply chain).
Corporation tax rate sensitivity
The profits of each portfolio company are subject to corporation tax
in the country where the project is located. The sensitivity considers a
5% movement in tax rates in all jurisdictions.
The UK corporation tax assumption for the portfolio valuation is 25%.
Foreign exchange rate sensitivity
36% of the portfolio by (Directors’) value, has exposure to foreign
exchange rates. The sensitivity shows, post-hedging, the impact of
GBP appreciating or depreciating against these currencies by +/- 5%.
Ten Largest Exposures – Counterparty
FM counterparty
March 2023
1 In house 16%
2 Bouygues 12%
3 Equans 9%
4 EGIS 6%
One NZ 6%
Siemens 5%
7 Network Rail 4%
8 Babcock 4%
9 Mitie 3%
10 Sodexo 3%
11 Other 32%
5
6
1
2
3
4
5
6
7
8
9
11
10
1 Within 1 year 2%
2 1-2 years 3%
3 2-5 years 7%
4 5-10 years 7%
10+ years 2%
Latent defects
limitation/Warranty
period expired
56%
7 Assets subject to
regulatory regimes
23%
5
6
1
2
3
4
5
6
7
Ten Largest Exposures – Counterparty
Latent defect warranty periods
March 2023
1 Colas 6%
2 Balfour Beatty 3%
3 Siemens 3%
4 DEME 2%
Strabag 2%
Bilfinger 1%
7 Laing O’Rourke 1%
8 Bouygues 1%
9 Galliford Try 1%
10 Other contractors 1%
11 Latent defects
limitation/Warranty
period expired
56%
12 Assets subject to
regulatory regimes
23%
5
6
1
2
3
4
5
6
7
8
9
11
12
10
Ten Largest Exposures – Counterparty
Construction counterparty
March 2023
1 Affinity Water 7%
2 A63 Motorway 6%
3 Northwest Parkway 6%
4 Fortysouth 6%
Texas Nevada
Transmission
6%
High Speed 1 4%
7 Royal School of
Military Engineering
4%
8 Southmead Hospital 4%
9 Pinderfields &
Pontefract Hospital
3%
10 Home Office 3%
11 Remaining
Investments
51%
5
6
1
2
3
4
5
6
7
8
9
11
10
Ten Largest Exposures – Investment
10 Largest Investments
March 2023
HICL Annual Report 202352
Valuation of the Portfolio continued
1 By value, at 31 March 2023, using Directors’ Valuation excluding A13 senior bonds. Where a project has more than one operations contractor in a joint and several contract, the better credit
counterparty has been selected (based on analysis by the Investment Manager). Where a project has more than one operations contractor, not in a joint and several contract, the exposure is split
equally among the contractors, so the sum of the pie segments equals the Directors’ Valuation
2 Assets subject to regulatory regimes that help mitigate the potential impact of defects on equity
Market intelligence
Third-party advisers
Risk assessment and reporting
Oversight and feedback
Board
Risk Committee
Investment Committee
Fund Management team
Asset
Management
team
Portfolio
Management
team
Origination
& Execution
team
Central
Support
functions
InfraRed Capital Partners Limited
HICL Infrastructure PLC
Project / Business Management teams
This schematic sets out the Company’s risk management framework:
Overview Strategic Report Governance Financials HICL Annual Report 2023 53
Risk & Risk Management
Risk management framework
HICLs risk management framework covers all aspects of HICLs
business. The Board monitors, challenges and evaluates InfraRed’s
management of risk through the consideration of scenarios that
could materially impact the performance of HICL were they to
occur. Having considered and analysed key risks, mitigating action
may be undertaken to reduce the likelihood and impact of each
risk manifesting.
The Board has ultimate responsibility for setting HICLs risk policy and
risk appetite. It has convened a Risk Committee to assist the Board
by assessing HICLs overall risk profile, recommending a risk appetite,
and ensuring its framework is appropriately designed and effective.
The terms of reference for the Risk Committee can be found on
HICLs website.
Day-to-day monitoring, evaluation and management of risk
is undertaken by InfraRed as HICLs Investment Manager.
Working closely with portfolio company management teams,
InfraRed’s Asset Management team ensures the timely reporting
ofproject-specific risks to the HICL Fund Management team as and
when they arise; the HICL Investment Committee also undertakes
a formal review of project-specific risks on a quarterly basis.
The Investment Manager is monitored and challenged by the Risk
Committee, which reports to the Board.
The Investment Manager uses its experience, insight from
investments within the Groups portfolio and the wider infrastructure
market to consider future risks and develop appropriate mitigation
strategies. The Investment Manager oversees the deployment of
these strategies and directs portfolio company management teams
as required. Relevant systems, policies, oversight and third-party
assurance are utilised to ensure effective risk management.
The Boards Management Engagement Committee reviews the
performance of the Investment Manager (as well as all key service
providers) at least annually and this review includes a consideration
of the Investment Manager’s internal controls and their effectiveness.
No issues were identified in the latest review. The Investment Manager’s
Risk and Compliance team has developed a detailed self-assessment
internal control report, and this is reviewed on a quarterly basis by the
Risk Committee.
HICL Annual Report 202354
Risk classes
Risk is evaluated across seven primary risk classes. These are
set out in the table below along with the Investment Manager’s
assessment of:
The potential financial impact of plausible 12-month downside
scenarios, which are developed by the Investment Manager and
reviewed by the Risk Committee. They represent the estimated
impact of severe but plausible scenarios, meaning they are not
worst-case. Each scenario is presented before (inherent) and after
(residual) the effect of mitigation strategies is considered; and
A residual risk rating
1
based on the likelihood and mitigated impact
of the prudent downside scenario for each risk class.
If any one of the plausible 12-month downside scenarios described
above were to materialise, the NAV / share impact would be impacted
immediately, but the effect on cash flow may extend beyond the
current year, with a consequential impact on dividend cash cover.
The Risk Committee has therefore decided to focus on the five-year
cash flow impact of each scenario.
The Investment Manager regularly presents stress scenarios and
associated mitigation strategies to the Risk Committee to assist its
assessment of more severe but lower-probability downside scenarios.
There has been no change to the residual risk ratings of the seven
primary risk classes over the year. Although the residual risk from
portfolio performance is still considered to be high, the Investment
Manager continues to make progress in delivering defect remediation
works, with a number of key milestones achieved across the
portfolio. The risk posed to HICLs demand-based assets by Covid-19
significantly reduced during the year as asset usage increased,
although some uncertainty remains around the potential impacts
of long-term behavioural change. InfraRed successfully mitigated
the risk of adverse behaviour from public sector clients through
collaborative and active engagement, although there remains a risk
that persistent high inflation places heightened financial pressure
on public sector counterparties. Supply chain disruption, increased
energy costs and materials inflation had a limited impact on a subset
of projects during the period, with the wider risk to HICL mitigated by
contractual pass-through mechanisms.
The residual risk rating for both the financial / market risk and political
risk classes continues to be assessed as medium. For financial /
market risk, rising base interest rates across HICLs jurisdictions in
response to high inflation led to increased financial market volatility in
the year, but the valuation impact of rising discount rates was largely
offset by the portfolios high correlation to inflation. Political and
regulatory risk is an inherent feature of the infrastructure asset
class which can evolve at relatively short notice, evidenced by the
changes to the UK government during the year. The Company’s
primary mitigation is through its diverse portfolio, which is exposed
to a wide range of different clients, sectors, regulatory regimes
and geographies.
Principal risks
The tables on the following pages summarise the principal risks which
are regularly reviewed by the Risk Committee and have the potential
to reduce the Company’s ability to achieve its strategic objectives
and materially impact HICLs financial performance and reputation.
They are not an exhaustive list of risks and uncertainties faced by the
Group. Further information on the principal risks and uncertainties
facing HICL can be found in HICLs March 2019 Prospectus which
isavailable on the Company’s website at www.hicl.com.
The Directors have carried out a robust assessment of the
Company’s emerging and principal risks. The movement in risk status
for each principal risk, when compared with the previous financial
year, is set out in the tables below. The Investment Manager’s Report
(starting on page 20) provides additional commentary on how the risk
landscape faced by the Company has evolved during the year.
The risks posed by climate change, whilst not expected to be material
to the Company, are an integral part of the Investment Manager’s risk
management framework. Further information on the assessment and
management of climate-related risks can be found in the Task Force
on Climate-related Financial Disclosures, starting on page 67.
Risk & Risk Management continued
Primary risk classes
Residual
risk rating
Change
in year
NAV/share impact
Inherent vs Residual
Five-year cash flow impact
Inherent vs Residual
Portfolio performance risk High
Financial / market risk Medium
0 25 0 25
Political risk Medium
Operational risk – execution Low
Operational risk – portfolio and asset management Very Low
0 25 0 25
HICL central management risk Very Low
Operational risk – regulation and compliance Very Low
1 There are five residual risk ratings: the lowest being ‘Very Low’, then ‘Low’, ‘Medium’, ‘High’ and ‘Very High’
ResidualInherent
Overview Strategic Report Governance Financials HICL Annual Report 2023 55
Portfolio performance risk
Principal risk
Adjustments to contracted orregulatedrevenues
Movement in risk
status in FY2023
Potential impact
Reduced income from PPP
projects due to availability
deductions because of poor
operational performance or a
disputed approach to contract
management by clients
and advisors
Under certain regulatory
regimes, failure to meet
specified delivery outcomes can
result in penalties being earned,
reducing income
Projects may be prevented from
making distributions by lenders
or in severe cases, default on
financing arrangements
Adverse reputational impacts
from loss of revenue linked to
acute operational issues
Risk mitigation
Contractual pass-through of
deductions to subcontractors,
which can be terminated and
replaced if performance is poor
for an extended period of time
Collaborative and proactive
agreement with public sector
clients where disagreements
arise over performance
Diversity of regulatory
mechanisms and
performance regimes
For most regulated
assets, management
team compensation linked
to performance against
regulatory outcomes
FY23 outcome
Low overall level of deductions
across the PPP portfolio,
with the vast majority passed
down to subcontractors
Deeper collaboration with
clients through Portfolio
Impact strategy
Increase in penalties earned
by Affinity Water, primarily due
to extreme weather
Link to strategic
objectives
Principal risk
Revenue variability
Movement in risk
status in FY2023
Potential impact
Actual usage of demand-
based assets below
valuation assumptions
Potential default of financing
arrangements in the case of
significant underperformance
Uncertain and unpredictable
impact on usage of transport
assets from long-term
behavioural changes, such as
increased home working
Take up or adoption of new
communications technology
slower or less than expected
Risk mitigation
Detailed analysis of demand risk
as part of due diligence process
at acquisition
Use of independent third-
party traffic forecasts
where appropriate
Assessment of risk of long-term
behavioural changes as part of
the Directors’ Valuation
Strategic and critical nature
of the Group’s demand-
based assets
Communications assets benefit
from monopolistic wholesale
market positioning or long-
term contracts
FY23 outcome
Reduced short-term risk from
Covid-19-related restrictions
of movement, with demand-
based assets experiencing
year-on-year growth in usage
Update of long-term forecasts
for HS1 and NWP given more
stable operating environment
HS1 expected to resume
shareholder distributions in
calendar year 2023; all other
demand-based assets making
regular distributions
Link to strategic
objectives
Link to strategy
Deliver a
sustainabledividend
Grow Net Asset Value
Build a diversified
portfolioto manage risk
Provide a compelling
cost proposition
Change in risk level
No change
Decreased risk Increased risk
HICL Annual Report 202356
Risk & Risk Management continued
Portfolio performance risk (continued)
Principal risk
Construction defects
Movement in risk
status in FY2023
Potential impact
Disputes with the
subcontractor on the scope of
remediation required
Increased cost to the
portfolio company where the
construction contractor is no
longer solvent or the statutory
limitations period has expired
Lenders preventing the
project from distributing or,
in severe cases, default on
financing arrangements
Availability deductions may be
levied depending on the extent
of the defects and the works
required for remediation
Adverse reputational impact
from material defect issues
Risk mitigation
Legal rights of portfolio
companies to make claims
against construction
subcontractors for identified
defects during the statutory
limitations period
Construction defects identified
through targeted surveys as
well as a regular programme of
operations and maintenance
Adjudication or court
process used where
disputes arise and cannot be
commercially resolved
Lifecycle budget to offset some
costs following the expiry of the
statutory limitations period
FY23 outcome
Agreement of commercial
terms for a major programme
of works at Pinderfields
and Pontefract Hospitals
during the year, which
enabled the resumption of
shareholder distributions
Reduced exposure to the
historical obligations of
Carillion plc through the sale
of QAH
Proactive leadership and
control of the delivery of
remediation works by
responsible parties where
necessary across the portfolio
Link to strategic
objectives
Principal risk
Construction, operations and maintenance counterparties
Movement in risk
status in FY2023
Potential impact
Operational underperformance
reducing a portfolio company’s
ability to fulfil its contractual
obligations, potentially leading
to revenue adjustments
(see above)
Failure of a counterparty,
which is likely to lead to
lenders preventing projects
from distributing until the
counterparty is replaced
Risk mitigation
Well diversified portfolio,
mitigating concentration risk
Counterparty credit risk
assessed on a regular basis
by InfraRed’s internal credit
risk team
Continuous review of
contingency plans for a scenario
in which a key subcontractor
enters administration
or liquidation
A number of potential
replacement service providers
from InfraRed’s wide network
FY23 outcome
Acquisition of Engie SAs
services unit, Equans, by
Bouygues S.A., a high-
quality counterparty
Increased concentration risk
from the above transaction
offset by new additions
to HICL portfolio and the
disposal of QAH
No material deterioration in
any counterparty rating
Link to strategic
objectives
Overview Strategic Report Governance Financials HICL Annual Report 2023 57
Principal risk
Operational costs
Movement in risk
status in FY2023
Potential impact
Budgets for management
services contracts, lifecycle
costs and insurance premia
prove to be insufficient
For certain regulated assets,
overspend against allowances
may reduce returns
Overspends can also occur
where portfolio company
management teams are
responsible for operational
service delivery
Risk mitigation
Risk for several types of
operational cost generally
passed down through
fixed price contracts to
industry specialists
Regular assessment of lifecycle
budget adequacy
For regulated businesses,
set stretching but achievable
expenditure allowances
For some assets, management
team compensation linked to
performance business plan
FY23 outcome
Supply chain pressures
affecting the lifecycle costs
inthe UK PPP sector
Ongoing programme of
management service
contract renewals
Operational costs slightly in
excess of budget at Affinity
Water due to electricity costs
and additional spending
in response to extreme
weather events
Link to strategic
objectives
Financial and market risk
Principal risk
Investor sentiment
Movement in risk
status in FY2023
Potential impact
Prolonged periods where
the share price trades below
HICLs prevailing NAV, inhibiting
HICLs ability to issue new
equity capital
Inability to capitalise
on attractive
investment opportunities
Risk mitigation
Ability to refinance HICLs
Revolving Credit Facility (“RCF”)
to extend maturity and size (if
deemed appropriate)
Use of HICL’s Letter of Credit
Facility (“LCF”) for longer-term
drawings for construction
assets, where equity
commitments are deferred for
a number of years, to release
RCF capacity
Strategic disposal to generate
cash to pay down drawings
under the RCF and facilitate
opportunistic acquisitions
without substantially increasing
HICLs gearing
Issue of Private Placement
which diversifies sources of
capital, extends the maturity
of debt to a longer tenor at a
fixed rate
FY23 outcome
Periods of HICL’s share price
trading below prevailing
NAV towards the end of the
financial year
Successful £160m issuance
of equity capital in July 2022
Disposal of QAH and partial
disposal of NWP (post period
end) raised c.£174m
Successful renewal and
extension of HICL’s £650m
RCF in March 2023
Link to strategic
objectives
Link to strategy
Deliver a
sustainabledividend
Grow Net Asset Value
Build a diversified
portfolioto manage risk
Provide a compelling
cost proposition
Change in risk level
No change
Decreased risk Increased risk
HICL Annual Report 202358
Risk & Risk Management continued
Financial and market risk (continued)
Principal risk
Inflation
Movement in risk
status in FY2023
Potential impact
Adverse impact on portfolio
valuation and distributable cash
flows if inflation levels below
HICLs long-term assumptions
Potential defaults under loan
arrangements in sustained
periods of deflation
Sustained high inflation may
lead to increases in interest
rates and therefore discount
rates (see below)
In some cases, inflation may
impact costs to a greater extent
than revenues
Risk mitigation
HICLs inflation assumptions are
carefully considered as part of
the Directors’ Valuation, drawing
from a wide range of forecasts
Lower inflation usually coincides
with lower interest rates,
elements which materially
offset each other in the
portfolio valuation
Negative impact of discount
rate increases would be largely
offset by positive impact of
inflation (see below)
In many cases, both costs
and revenues are contractually
linked to the same inflation index
FY23 outcome
Sector-leading correlation
of return to inflation at
0.8x maintained through
new acquisitions
Portfolio outperformance
driven by actual inflation
ahead of expectations
Valuation assumptions
assume a significant
decrease in inflation
overthecoming year
Link to strategic
objectives
Principal risk
Discount and interest rates
Movement in risk
status in FY2023
Potential impact
Increases in interest rates may
lead to increases in long-term
government bond yields, which
in turn may lead to increases
in the discount rate used for
comparable market transactions
All other things being equal,
higher discount rates would
result in a reduction in the
portfolio valuation
Risk mitigation
Higher interest rates usually
coincide with higher inflation,
elements which materially
offset each other in the
portfolio valuation
Higher deposit interest income
when interest rates increase
partly mitigates the value
reduction arising from increased
discount rates
Low overall sensitivity to the
impact of increased interest
rates on financing costs at
portfolio level
Adequate and reasonable risk
premium added to risk-free
reference rate (long-dated
government bonds) used
to corroborate reference
discount rates
FY23 outcome
Impact of increased discount
rates during the year largely
offset by the portfolios
positive correlation to inflation
and deposit rates
Discount rates used in
the Directors’ Valuation
corroborated by market
transactions (including
the disposal of NWP post
period end) and the Board’s
third-party expert opinion on
the valuation
Link to strategic
objectives
Overview Strategic Report Governance Financials HICL Annual Report 2023 59
Political risk
Principal risk
Policy changes
Movement in risk
status in FY2023
Potential impact
Clients of HICL’s portfolio
companies or national
governments may choose to
terminate contracts
Heightened public sector activity
around the prospect of PPP
‘handback’ and the mobilisation
of public sector resources for
the transition of UK PPP facilities
back to the public sector at
their expiry
Governments may consider
taking certain assets back into
public ownership
Risk mitigation
PPPs generally have a
contractual right to receive
compensation in the event
of counterparties voluntarily
terminating a PPP contract
InfraRed’s active involvement in
various industry bodies which,
on behalf of the infrastructure
sector, engage with politicians,
civil servants, other policy
shapers, and regulators
InfraRed’s direct interaction with
stakeholders of the portfolios
projects to extol the value that
the private sector brings to the
delivery of public infrastructure
FY23 outcome
Two changes of UK Prime
Minister during the year,
with some evidence that
the political situation has
now stabilised
The broader need for
infrastructure procurement
enjoys bipartisan
political support
Heightened political scrutiny
of UK water companies
as a result of sewage
overflow events
Link to strategic
objectives
Principal risk
Legal or regulatory changes
Movement in risk
status in FY2023
Potential impact
Exposure to higher contractual
costs or obligations due to legal
and regulatory changes
Adverse impact on the assets
that are subject to regular price
control reviews in the event of
failure to deliver the specified
levels of service or investment
Risk mitigation
Continuous monitoring of
potential and actual changes to
regulations by the Investment
Manager and their advisers
to ensure both the Group
and its service providers
remain compliant
Protection in relation to
changes in legislation is
provided by most social
and transport infrastructure
concessions through their
contractual structures
InfraRed’s participation in
relevant consultation processes
to ensure that the legislature
and regulators hear the
concerns and views of HICL,
in its capacity as a private
sector investor
Well-diversified portfolio across
clients, sectors and countries
FY23 outcome
Ofwat published final
methodology for PR24 and
early view on WACC, which
were broadly in line with
HICLs expectations for the
valuation of Affinity Water
Exposure to regulatory
regimes diversified through
the acquisition of TNT
HS1 has limited direct
exposure to regulatory
price control
Link to strategic
objectives
Link to strategy
Deliver a
sustainabledividend
Grow Net Asset Value
Build a diversified
portfolioto manage risk
Provide a compelling
cost proposition
Change in risk level
No change
Decreased risk Increased risk
HICL Annual Report 202360
Risk & Risk Management continued
Political risk (continued)
Principal risk
Taxation changes
Movement in risk
status in FY2023
Potential impact
Adverse impact on the Group
and portfolio value due to
taxation legislation or treaty
changes, such as corporation
tax rates and cross-border
tax rules
Risk mitigation
Closely monitor relevant
cross-border tax rules and
broader taxation legislation
developments for any potential
adverse impact on the Group
FY23 outcome
Enactment of increase
in UK corporation tax
increase in line with HICL’s
valuation assumption
No other material changes
intax legislation
Link to strategic
objectives
Operational risk – execution
Principal risk
Inadequate due diligence
Movement in risk
status in FY2023
Potential impact
Underperformance against
acquisition assumptions
due to poor or inadequate
due diligence
Risk mitigation
InfraRed’s Origination and
Execution team adopt a
thorough due diligence
approach and have a depth of
experience in buying and selling
infrastructure assets
Support of specialist advisers
(e.g. lawyers, technical
consultants, sustainability
advisers and tax advisers)
Oversight is provided by the
HICL Investment Committee,
and by the Risk Committee and
Board in respect of matters
falling outside the Investment
Manager’s Approved Investment
Parameters (“AIP”)
FY23 outcome
New acquisitions performing
in line with expectations
Refreshed AIP framework
is expected to enhance
the ability of the Risk
Committee and Board to
appropriately evaluate new
investment opportunities
Link to strategic
objectives
Overview Strategic Report Governance Financials HICL Annual Report 2023 61
Principal risk
Asset pricing
Movement in risk
status in FY2023
Potential impact
Infrastructure assets become
less attractive due to high
asset pricing
Overpayment for assets leads
to lower realised investment
returns than expected
Risk mitigation
InfraRed’s disciplined
and selective Acquisition
Strategy, leveraging the
Investment Manager’s
international Origination and
Execution platform
New acquisitions can provide
inherent protection against rising
interest rates through inflation
correlation or regulated cost of
capital structures
FY23 outcome
Discount rates used to value
new acquisitions corroborated
by market data points,
including HICLs disposal
activity both during and after
the period, and acquisitions
and disposals made by other
InfraRed-managed funds
Link to strategic
objectives
Link to strategy
Deliver a
sustainabledividend
Grow Net Asset Value
Build a diversified
portfolioto manage risk
Provide a compelling
cost proposition
Change in risk level
No change
Decreased risk Increased risk
HICL Annual Report 202362
Risk Committee Report
The following pages set out the Risk
Committees report on its activities for
the year ended 31 March 2023. The Risk
Committee operates within clearly defined
terms of reference, which are available on
the Company’s website. The Risk Committee
is comprised of all Directors and meets four
times a year, coinciding with the quarterly
Board meetings, and is available to convene
ad hoc should material matters arise.
In discharging its responsibilities, the duties of the Risk
Committeecomprise defining the risk appetite of the Group,
assessing, monitoring and managing the principal risks to which
theGroup is exposed, as well as establishing and overseeing
mitigating action. In particular, we consider risk exposure and
controls, stress and scenario planning, regulatory compliance,
portfolio company controlsand the three lines of defence.
Simon Holden
Risk Committee Chair
23 May 2023
Main duties and general approach
The Risk Committee’s main duties are, as set out in its terms of
reference, to consider and where necessary make recommendations
to the Board, on the following:
the Company’s implementation of an effective governance
structure and control framework which covers key risk areas with
appropriate reporting;
the Group’s risk appetite statement (reviewed annually at a
minimum), taking account of the current economic, political,
and business environment, as well as any short-term shocks or
longer-term trends (such as climate change) which might affect
portfolio performance;
risk limits and tolerances, and risk management;
ongoing regulatory compliance;
the Group’s risk profile, challenging the assessment and
measurement of key risks whilst monitoring the actions taken
to manage and mitigate them;
scenario analysis to determine whether proposed mitigation is
sufficient to manage the business risk profile within the Board’s
appetite; and
the Investment Manager’s advice on material changes to
investment strategy, the treasury policy, the hedging policy
and the risk policy.
Statement of the Chair
of the RiskCommittee
The Company has a risk management framework covering all aspects
of the Group’s business. The Company is an Alternative Investment
Fund (“AIF”) and the Investment Manager (as Alternative Investment
Fund Manager, (“AIFM”)) is responsible for risk management and has
well-established systems and controls to manage and monitor risk.
The Board places reliance on the Investment Manager’s systems
and controls and through its Risk Committee, monitors, reviews and
challenges their effectiveness.
The risk management framework operates across a range of
timeframes and likelihoods, from; i) previously identified risks with
mitigating actions already underway, ii) the identification of near-term
emerging risks, including potential catalysts of ‘black swan’ events,
and iii) longer-term ‘horizon risks’ that might influence HICLs portfolio
and investment policy in the decades ahead.
The risk management framework follows a cascade approach,
with three ‘lines of defence’, to effectively safeguard and protect
the interests of the Company and its shareholders. The Investment
Manager implements mitigation strategies, which are regularly
reported to and assessed by the Risk Committee:
The first line is the development of systems to implement effective
controls. These are set out in documents such as the Company’s
and the Investment Manager’s Policies and Controls Manuals.
The Company must generally be satisfied that the Investment
Manager’s systems and processes ensure that risk is effectively
anticipated, controlled, reported and overseen. InfraRed, as the
Company’s Investment Manager and the Operator of HICLs
portfolio, is responsible for the identification, classification,
assessment and management of risk both within the existing
portfolio and in evaluating new investment opportunities.
Overview Strategic Report Governance Financials HICL Annual Report 2023 63
The second line is that of oversight and engagement from the Risk
Committee, who scrutinise and challenge InfraRed’s approach to
risk management. At each quarterly meeting, the Risk Committee
conducts an in-depth review of the most material risks faced by
the Group, which are assessed quantitatively (based on potential
valuation and cash flow impact) and qualitatively (reputational
impacts). The Committee also considers longer-term factors to
which the Company may need to adapt in the future (‘horizon
risks’) such as climate change, as well as risks which may impact
the future delivery of the Companys investment proposition,
including ‘black swan’ risks. Mitigation strategies are proposed by
the Investment Manager, with progress being monitored by the
Risk Committee. The Risk Committee also ensures that all relevant
policies are up to date and that delegated authorities are observed.
The third line is third-party assurance which is used on an as-
needed basis to provide independent scrutiny of the Company’s
risk management framework, an audit of key controls and specialist
guidance. The results are reported to each of the Risk Committee
and the Audit Committee as appropriate.
Routine business
The Committee considered and noted compliance with HICLs
Investment Policy and other policies relating to gearing, hedging and
risk reportable events, which are fundamental to the Company’s
risk appetite.
Within the Investment Policy, the Risk Committee has established
Approved Investment Parameters (“AIPs”). These are designated
thresholds that are approved by the Board in coordination with the
Investment Manager. These set the perimeter of HICL’s risk appetite
as it relates to portfolio construction, fund level gearing and hedging.
The AIPs have served as intended during year, with compliance
monitored by the Risk Committee and any proposed investment
which would exceed the limits set by the AIPs appropriately
considered in advance. AIPs are adjusted from time to time based
on the evolution of the Company’s investment strategy and operating
environment; during the year a thorough review was undertaken as
set out in more detail in the following section.
The Committee’s routine quarterly agenda covers, inter alia, a
summary of key risks faced by the Group (including changes to the
potential impact or timing of known risks as well as a consideration
of emerging and longer-term ‘horizon’ risks, with climate and
environmental risks notable amongst these), a review of HICLs risk
management policies and updates on relevant fund or portfolio
company matters as required.
The Committee received quarterly reporting from the Investment
Manager in relation to health and safety matters. The safe working
practices of our contractors and the avoidance of injuries are always
of paramount concern and are closely monitored across the portfolio
at all times.
The Committee considered, at each meeting, regulatory compliance
reports from both the Investment Manager and Aztec, the Company’s
Administrator and Secretary. The Committee also received
compliance reports from the Depositary. No significant action points
or notable comments arose in respect of these regular reviews.
The Committee concluded each quarterly meeting with an
assessment of whether HICL was compliant with its stated risk
appetite and, confirmed that, taken as a whole, this was the
case. The Committee also concludes by ensuring the Investment
Manager’s attention focuses on any areas the Chair wishes to see
closer scrutiny of and reporting against in subsequent quarters.
Process and reporting updates
Over the course of the year, the Investment Manager continued to
refine its risk management process and its quarterly reporting to the
Risk Committee in a number of areas:
Stress testing and scenario analysis
A rolling programme of stress testing and scenario analysis for
HICL was presented to the Risk Committee at each of its meetings
throughout the year. The Investment Manager continued to refine
the scenarios included within each Primary Risk Class based on the
Company’s evolving portfolio and operating environment. As a result
of the volatile macroeconomic backdrop in the second half of the
year, the Investment Manager presented several new stress tests
covering the Financial/Market and Political primary risk classes.
Refreshed AIP framework
During the year, the Investment Manager worked closely with the
Risk Committee to undertake a thorough review and refresh of the
Company’s AIP framework. The main objectives were to ensure that
the Company is not overly exposed to any material risk across its
portfolio of assets, whilst providing an appropriate level of delegated
authority to the Investment Manager given its market expertise.
Each parameter within the framework reflects a distinct risk inherent
within HICLs evolving portfolio of modern core infrastructure
assets, and the concentration limits are set with the aim of providing
adequate oversight for a company of HICLs size and capital structure.
The revised framework, which was ratified by the Risk Committee
in February 2023, also clarifies the categorisation of risks and is
expected to enhance the Risk Committees ability to appropriately
evaluate new investment opportunities.
Key Risk Indicators
In November 2022, the Investment Manager presented a refreshed
set of Key Risk Indicators (“KRIs”), which are an important part of
its risk management framework and are reported on a quarterly
basis to the Risk Committee. The updated KRIs reflect the evolving
nature of the risks faced by the Company and are designed to be
leading indicators of potential changes to HICLs residual risk position.
Previously, there were 44 KRIs across the seven primary risk classes,
and subsequent to this review, nine new KRIs were approved, five
were adjusted and five removed as no longer considered appropriate.
‘Black swan’ risks
During the year, the Risk Committee considered potential ‘Black
swan’ risks, which are by definition unlikely to occur but could arise
with limited warning and have a potentially significant impact on the
Company. This included an assessment of the potential impact of
each risk, the degree to which each risk is systemic or Company
specific, as well as the degree of control that the Company or
Investment Manager has in monitoring, preventing or mitigating the
impact of these risks.
HICL Annual Report 202364
Viability Statement
The AIC Code of Corporate Governance (the “AIC Code”) requires
the Directors to make a statement regarding the Company’s viability
in the Annual Report, explaining how they have assessed the
Company’s prospects, the period of time for which they have made
the assessment and why they consider that period to be appropriate.
The Directors have determined that the five-year period to March
2028 remains an appropriate period over which to assess HICLs
viability as:
This period aligns with the Company’s business planning exercises,
including how the Directors assess the Company at their annual
strategy Board meeting;
It is the period over which the internal stress testing is performed;
and
Although the long-term and/or contractual nature of our
investments means that the Directors have a higher level of
confidence over the endurance and longevity of the Group, it is
challenging to assess the regulatory, tax and political environment
outside of the five-year period with any certainty.
Assessment of HICLs prospects
The Directors’ primary assessment of the Company’s prospects
is achieved through the annual strategic and business planning
exercise. The Directors review a five-year budget and business plan,
which is prepared by the Investment Manager and includes cash
flow projections to aid strategic planning and provide support for the
dividend approval process. The projections consider cash balances,
investment commitments, key covenants and limits, dividend cover,
investment policy compliance and other key financial indicators over
that five-year period. These projections are based on the Investment
Manager’s expectations of future asset performance, income and
costs and are consistent with the methodology applied to provide
thevaluation of investments.
HICLs portfolio consists of companies whose underlying assets
are predominantly fully constructed and operating PPPs or similar
projects with public sector counterparties in jurisdictions with
established and proven legal systems. As a result, the Company
benefits from predictable long-term contracted cash flows and a
set of risks that can be identified and assessed (see Risk & Risk
Management on page 53). The projects are each financed on a
non-recourse basis to the Company and are supported by detailed
financial models. The Directors believe that the non-recourse
financing and diversification within the investment portfolio helps to
withstand and mitigate the risks it is most likely to meet. In addition,
the Company has a low level of operating expenses relative to
forecast receipts from its portfolio investments, with the largest cost
being the management fee. The Company funds its investments
using equity and longer-term debt and its gearing is well within its
Board approved investment parameters in the five-year period and
the Company can withstand a material increase in interest costs.
The Company has not been immune to recent increased market
volatility and its shares have traded at a discount to NAV for a
sustained period. Notwithstanding this current discount, the
Company has successfully demonstrated its ability to support its
near-term investment pipeline with the renegotiation of its £650m
revolving credit facility, £150m Private Placement issue as well as its
active capital recycling programme which provides a valuable source
of funding beyond capital markets and evidence of the robustness
of HICLs investment portfolio valuation. Since IPO, HICL has sold on
average one asset a year.
Assessment of viability
In making this statement, the Directors have considered the
resilience of the Company, considering both its current position and
its principal risks, in severe but plausible downside scenarios, and
the effectiveness of any mitigating actions. Consideration has been
given to the current market and political environment, as well as the
continued recovery of demand-based assets from the impact of
the Covid-19 pandemic, heightened geopolitical risk, and increased
market volatility.
The Investment Manager has prepared sensitivity analysis including
various stress scenarios which have been considered previously by
the Risk Committee. These include:
Increasing tax rate assumptions by 5% for all non-UK assets;
Increasing lifecycle costs by 20%;
Reducing forecast inflation by 2% compared to the base
case scenario;
Assuming an increase in projects not distributing of 20% of the
portfolio (note this represents projects entering distribution lock-up
for a period of 12 months after which they are released);
Deferral of demand-asset lock-up release dates by two years and
no refinancing proceeds;
Delay of capital raising for a period of at least 12 months, funding
the Company’s acquisitions with an average forecast RCF cost of
at least 200 basis points above base case; and
Combined scenario assuming:
Increase in PPP projects not distributing of 20%;
A delay to distributions from demand assets for a further
24 months beyond the base case assumption;
30% increase to MSA costs and 15% increase in other SPV
operating costs;
Increasing tax rate assumptions by 5% for all non-UK assets;
and
No refinancing proceeds from key assets.
Individually, due to the diversified nature of the Company’s portfolio,
these scenarios pose a minimal threat to the Company’s solvency.
The analysis therefore demonstrated that the Company should
remain viable over the five-year assessment period.
Viability statement
The Directors have a reasonable expectation that the Company will
be able to continue in operation and meet its liabilities as they fall
due over the five-year period to March 2028, on the assumption that
there is sufficient liquidity in the debt market to allow the Company
to refinance or repay obligations becoming due under its Revolving
Credit Facility and Letter of Credit Facility, and that its investments are
not materially affected by retrospective changes to government policy,
laws or regulations.
Overview Strategic Report Governance Financials HICL Annual Report 2023 65
Strategic Report Disclosures
Investment Policy
HICLs Investment Policy is to ensure a diversified portfolio which has
a number of similarly sized investments and is not dominated by any
single investment. HICL will seek to acquire Infrastructure Equity with
similar risk / reward characteristics to the current portfolio, which may
include (but is not limited to):
Public sector, government-backed or regulated revenues;
Concessions which are predominantly ‘availability’ based
(i.e. the payments from the concession do not generally depend
on the level of use of the project asset); and / or
Companies in the regulated utilities sector.
HICL will also seek to enhance returns for shareholders by acquiring
more diverse infrastructure investments. The Directors currently
intend that HICL may invest in aggregate up to 35% of its total assets
(at the time the relevant investment is made) in:
Project companies which have not yet completed the construction
phases of their concessions but where prospective yield
characteristics and associated risks are deemed appropriate to
the investment objectives of HICL. This may include investment in
companies which are in the process of bidding for concessions,
to the extent that such companies form part of a more mature
portfolio of investments which HICL considers appropriate
to acquire;
Project companies withdemand-based’ concessions where
the Investment Manager considers that demand and stability of
revenues are not yet established, and / or project companies which
do not have public sector sponsored / awarded or government-
backed concessions; and
To a lesser extent (but counting towards the same aggregate
35% limit, and again at the time the relevant investment is made)
in limited partnerships, other funds that make infrastructure
investments and / or financial instruments and securities issued
by companies that make infrastructure investments, or whose
activities are similar or comparable.
Geographic focus
The Directors believe that attractive opportunities for HICL to enhance
returns for investors are likely to arise outside as well as within the
UK (where the majority of the projects in the current portfolio are
based). HICL may therefore make investments in the European Union,
Norway, Switzerland, the Americas and selected territories in Asia
and Australasia. HICL may also make investments in other markets
should suitable opportunities arise. HICL will seek to mitigate country
risk by concentrating on investment opportunities in jurisdictions
where it considers that contract structures and enforceability are
reliable and where (to the extent applicable) public sector obligations
carry what the Investment Manager believes to be a satisfactory
credit rating and where financial markets are relatively mature.
Single investment limit and diversity
ofclients and suppliers
For each new acquisition made, HICL will ensure that such
investment acquired does not have an acquisition value (or, if it is a
further stake in an existing investment, the combined value of both the
existing stake and the further stake acquired is not) greater than 20%
of the total gross assets of HICL immediately post acquisition.
The total gross assets will be calculated based on the last published
gross investment valuation of the portfolio plus acquisitions made
since the date of such valuation at their cost of acquisition.
The purpose of this limit is to ensure the portfolio has a number of
investments and is not dominated by any single investment.
In selecting new investments to acquire, the Investment Manager will
seek to ensure that the portfolio of investments has a range of public
sector clients and supply chain contractors, in order to avoid over-
reliance on either a single client or a single contractor.
Restrictions under the Listing Rules
In accordance with the requirements of the Financial Conduct
Authority, HICL has adopted the policies set out below:
HICLs primary objective is investing and managing its assets
with a view to spreading or otherwise managing investment risk.
HICL must, at all times, invest and manage its assets in a way
which is in accordance with its Investment Policy;
HICL will not conduct a trading activity which is significant in the
context of HICL as a whole. HICL will not cross-finance businesses
forming part of HICLs investment portfolio; and
No more than 10%, in aggregate, of HICLs assets will be invested
in other listed closed-ended investment funds.
The Listing Rules may be amended or replaced over time.
To the extent that the above investment restrictions are no longer
imposed under the Listing Rules, those investment restrictions shall
cease to apply to HICL.
HICL Annual Report 202366
Risks and uncertainties
The principal risks and uncertainties facing HICL can be found in
HICLs March 2019 Prospectus which is available on the Company’s
website at www.hicl.com. An update on the key risks currently faced
by the Company and associated mitigants are set out in the Risk &
Risk Management section of this report starting on page 53.
Environmental, social and community matters
For a detailed explanation of HICL’s approach to Environmental,
Social and Governance / Responsible Investment, please see HICLs
Sustainability Policy, which can be found on the Companys website
at www.hicl.com. A comprehensive review of the year, including
case studies from the portfolio, can be found in HICLs Sustainability
Report 2023, also available on the website.
Research and development activities
None.
Section 172(1) Statement
The Directors discharge their duties under Section 172 of the Companies
Act 2006 to act in good faith and to promote the success of the
Company for the benefit of shareholders as a whole.
As a closed-ended investment company, HICL has no employees;
however, the Directors assess the impact of HICLs activities on other
stakeholders, in particular public sector clients and the end users of
the infrastructure investments, as well as the community as a whole,
recognising that the investments of HICL are often key community
assets. Details can be found in the Strategic Report.
Gender diversity
At the year end, the Board of Directors comprised eight non-
executives; five male and three female.
HICL has no employees.
Leverage
HICL is required under the Alternative Fund Managers Directive
(“AIFMD”) to make available to investors information in relation
to its leverage. Leverage is considered in terms of HICLs overall
exposure to financial or synthetic gearing and includes any method
by which its exposure is increased whether through borrowing of
cash or securities, foreign currency holdings, leverage embedded
in derivative positions or by any other means. It is expressed as
the ratio between the total exposure of HICL and its net asset
value such that if its exposure was equal to its net asset value,
leverage would be disclosed as 100%; a value above 100% means
that HICL has leverage equal to the percentage amount above
100%. Exposure values are calculated by two methods, gross and
commitment, as defined within the AIFMD. Exposure under the
gross method represents the aggregate of all HICLs exposures other
than cash balances held in base currency; the commitment method
takes into account the effect of different treatment of certain cash
and cash equivalent items and of offsetting instruments between
eligible assets to reflect netting and hedging arrangements in line
withregulatory requirements.
Maximum leverage levels have been set by the Board and InfraRed
and are in accordance with the maximum borrowing allowed by
HICLs Articles of Association.
The table below sets out the current maxima, and permitted limit and
actual level of leverage for HICL as a percentage of its net asset value
as at 31 March 2023.
Leverage
Gross
Method
Commitment
Method
Maximum limit 150% 150%
Actual level 123% 107%
Mike Bane
Chair
23 May 2023
Strategic Report Disclosures continued
Overview Strategic Report Governance Financials HICL Annual Report 2023 67
Introduction
Over recent years, it has become even
more evident that climate change has the
potential to negatively impact infrastructure
assets around the world. For infrastructure
stakeholders, frequent extreme weather
events and rising sea levels are increasingly
visible consequences of manmade
greenhouse gas emissions. The Board
and Investment Manager strongly believe
that making a proactive and positive
contribution to climate action is in the best
interests of HICLs shareholders, clients and
widerstakeholders.
On behalf of HICL, InfraRed actively identifies and works to mitigate
the risks that climate change poses to the Company whilst also
looking to reduce the actual and potential adverse impacts of
business decisions on societies and the environment. The disclosures
below provide key climate-related information, and cross-references
to where additional information can be found (either within this report,
or within HICLs 2023 Sustainability Report, published on the HICL
website on the same day as this report).
HICL began voluntarily reporting against a subset of the 11 TCFD
disclosure recommendations in its 2020 Annual Report and Financial
Statements and has reported against all 11 recommendations since
2021. We confirm that we have complied with the requirements of
LR 9.8.6R, by including climate-related financial disclosures that
are consistent with the four TCFD pillars and the 11 recommended
disclosures that are set out on page 72. We also acknowledge that
there is always scope for improvement, and that there are certain
areas where the Company is in the process of gathering and
publishing more data.
Governance
For HICL to act in a sustainable manner, it is critical that its Board,
Investment Manager and portfolio companies are accountable for
their actions. HICLs robust and ambitious corporate governance
framework helps to ensure this is delivered and provides investors
with transparency on the Company’s sustainability strategy and the
wider impact environmental and societal impact of their investment,
including in relation to climate change.
The Board has overall responsibility for the oversight of HICLs
sustainability risks and opportunities, of which climate change is an
important subset. The Board and the Investment Manager meet
on a quarterly basis, during which they review the risks facing the
Company, including risks related to climate change.
Sustainability is also a key topic at the Board’s annual
strategy meetings.
Some of the Board’s Committees also have key roles:
The Risk Committee oversees and challenges InfraRed’s risk
management processes and analysis, and has a specific remit to
examine ‘horizon’ risks such as the long-term consequences of
climate change;
The Management Engagement Committee considers how
HICL service providers, including InfraRed, adhere to HICLs
Sustainability Policy;
The Audit Committee reviews the Companys approach to
disclosures, including those relating to climate change.
In relation to climate-related opportunities, the Investment Manager
presents a review of the market to the Board on a quarterly basis.
As part of this review, potential new acquisition opportunities are
highlighted, including those which directly support the transition
toalow-carbon economy.
Although management of the portfolio, as well as investment
decisions within agreed parameters, is delegated to InfraRed as
the Investment Manager, the Board has overall responsibility for
theCompany’s investment policy.
Further information on HICLs corporate governance framework is
provided on page 74 of this report. A diagram setting out HICLs
reporting and risk management framework is set out on page 53.
TCFD
HICL Annual Report 202368
In FY21, InfraRed engaged Willis Towers Watson to conduct a
detailed climate change impact assessment, the scope of which
included the entirety of HICLs portfolio
1
. All new investments made
since the portfolio-wide exercise was completed have also been
subject to a climate change impact assessment as part of InfraRed’s
pre-investment process (as set out in InfraRed’s 2023 Sustainability
Report). The results of the portfolio-wide assessment are still
considered to be valid for the current financial year.
The Investment Manager has identified that in the short term, based
on current climate conditions, a subset of assets in which HICL has
invested are exposed to acute and chronic physical risks arising from
different extreme weather events, but the overall exposure is limited,
and mitigations are in place. The Company may also be exposed to
transition risks if there are rapid, unexpected changes to government
policy, which are more likely under the 1.5°C scenario as set out
below. In general, the portfolio-level findings of the climate change
impact assessment demonstrate that the Company’s strategy is
highly resilient to both physical and transition risks associated with
climate change.
The schematic below sets out the process undertaken to identify and
analyse climate-related risks under a range of scenarios. The process
and methodology undertaken by the Manager to analyse potential
physical and transition risks consists of a five-stage process:
Process and methodology
The flow chart below sets out the process undertaken by the Investment Manager and WTW:
1
Identify physical risks
based on current conditions
Analysis of exposure to 11 different physical risks
2
based on current conditions
Each risk ranked 1-5 based on relative severity and frequency
Climate hazard index calculated for each asset
2
Identify physical risks
based on futureconditions
Additional exposure rankings for five
3
of the 11 physical risks based on:
Business as usual (4°C above pre-industrial levels)
Energy transition/net zero (1.5°C above pre-industrial levels)
3
Quantify physical
climate risks
For flooding and wind storms, potential financial exposure modelled
For each asset, statistical simulation undertaken 10,000 times
Average annual loss (excluding mitigation/insurance) estimated for each asset
4
Assess transition
climate risks
Potential impacts of lower-carbon transition, broken down by sector and geography
Focus on UK and EU regulations and market trends with highest impact
Opportunities as well as risks identified
5
Undertake project level
‘deep dives’
16 deep dives equivalent to over 45% of portfolio value selected by InfraRed based on:
Climate hazard index score
Potential financial impact, weighted by concession length and HICL ownership
Key outputs
Overall level of exposure to physical risks based on
current and future conditions (by project value), assuming
no mitigation
Potential financial exposure from flooding/wind storm
(project-level costs, 100% level) assuming no mitigation
Transition risks and opportunities by sector
Next steps
Flow down of climate risk information to project company
management teams
Update of operational procedures and processes at project
level if required
Focused engagement with clients
Reporting back to HICL Risk Committee
1 Excluding the Company’s investments in the Defence Sixth Form College and A13 senior bonds
2 Coastal flood, river flood, heat stress, drought stress, tropical cyclone, winter storm, hailstorm, lightning, wildfire, flash flood
3 Coastal flood, river flood, heat stress, drought stress, tropical cyclone (4°C scenario only)
Strategy
Overview Strategic Report Governance Financials HICL Annual Report 2023 69
Physical risks analysis:
The primary impact of climate change for HICL is likely to be borne
by its portfolio companies: increased operating costs or reduced
revenues as a result of physical risks materialising. In many cases
physical mitigation measures already exist and there is a degree of
contractual protection from increased costs to implement further
measures. Such risks are likely to be exacerbated under a 4°C
scenario, whereas under a 1.5°C scenario assets are more likely
to be impacted by transition risks.
Under a ‘current’ climate scenario, only eight assets have an
unmitigated physical impact index above 3.0 (medium) This rises to
19 assets under a 4°C scenario, demonstrating the resilience of the
portfolio even in the event of extreme climate change.
Beyond 2040, based on a 4°C scenario, there is slightly increased
exposure to physical risks. Under a 1.5°C scenario the impact of
transition risks could be greater, but many assets have inherent
protection as they provide vital services and have low direct
emissions. Conversely, there is likely to be greater scope to take
advantage of opportunities arising from the energy transition,
such as asset repurposing and additional investment.
HICLs main physical risk exposures based on both current and
future conditions are to winter storms, river flooding and coastal
flooding, which is expected based on the weighting of the portfolio
towards Northern Europe. Geographical location is also an inherent
mitigant against other physical risks such as drought and heat
stress. Although some assets have very high exposure to flooding,
significant physical mitigation already exists in the form of flood
defences, particularly in low-lying countries such as the Netherlands.
The potential annual loss across the portfolio from windstorms and
flooding is not expected to be material, with mitigation measures
further reducing any impact in ‘severe’ years. HICLs assets benefit
from comprehensive insurance policies, which include physical
damage as a result of climate-related events.
Transition risks analysis:
Examples of transition risks under a 1.5°C scenario include increased
public transport use, a reduction in overall journeys and car sharing,
which could impact some of HICL’s demand-based assets. Such a
scenario is also likely to present a number of opportunities for the
Company at both the asset and market level.
A transition to a low-carbon economy also presents a number of
opportunities. The primary example is the need for related investment
such as rapid charging or retrofitting of energy efficiency solutions.
A key tenet of HICLs vision is to support sustainable modern
economies by investing in assets linked to the energy transition,
and a 1.5°C scenario is likely to increase the number of investable
opportunities in this space.
During the year, a review of insurance costs was undertaken across
the portfolio. As is common with real assets, insurance is one of the
primary risk mitigants against the financial impact of physical damage.
In the future, and particularly under a 4°C scenario, it is possible that
the cost of obtaining insurance increases as a result of the increased
likelihood of severe weather events, although this is likely to be limited
to a small number of assets. The impact of climate change risks on
future insurance premia is factored into the assumptions used in the
valuation of each of HICLs assets.
TCFD Category Climate-related trend Potential financial impact Potential materiality
Physical Flooding Risk: damage to physical structures resulting in unavailability / increased cost 4°C – low
1.5°C – low
Physical Winter Storm Risk: damage to physical structures resulting in unavailability / increased cost 4°C – low
1.5°C – low
Physical Drought Risk: Usage restrictions or increased costs at Affinity Water
Opportunity: Increased long-term investment required at Affinity Water
4°C – med
1.5°C – low
Transition Retrofitting of energy
efficiency solutions
Opportunity: variation contracts awarded for existing PPP assets 4°C – low
1.5°C – low
Transition Increased public
transport use
Risk: Lower traffic using toll roads
Opportunity: greater usage of HS1
4°C – low
1.5°C – med
Transition Move towards electric
vehicles & trains
Opportunity: Co-located EV charging at HICL’s toll road projects
Opportunity: Long-term use case for XLT
4°C – low
1.5°C – low
Transition Increased need for
renewable energy
Opportunity: Long-term use case for OFTOs 4°C – low
1.5°C – low
Transition Remote working Risk: reduced traffic volumes using demand-based transport assets
Opportunity: greater take-up and adoption of technology benefiting
communications assets
4°C – low
1.5°C – med
Summary of material risks and opportunities:
HICL Annual Report 202370
How we identify and assess climate risk
For new acquisitions, climate-related risks are considered throughout
the investment process by the Investment Manager. At the deal
screening phase, the identification of climate-related risks (physical
or transition) and the potential impact (positive or negative) are
mandatory requirements. Furthermore, the completion of a climate
change risk assessment prior to entering into a transaction is now
aformal condition of approval.
For existing projects, risks have been identified and assessed through
a detailed climate change impact assessment, as set out in the
section above. The Companys portfolio companies use the results of
this assessment to undertake proactive monitoring and assessment
at the project level.
Over the year, InfraRed’s Asset Management team engaged with the
management teams of HICLs portfolio companies. Using the climate
change impact assessment, the vast majority of HICLs portfolio
companies have adopted the findings by discussing climate-related
risks and opportunities at board level, updating risk matrices, and
developing and implementing mitigation and resilience strategies
as appropriate.
How we manage our risks
InfraRed’s Asset Management team ensures the timely reporting
of project-specific risks relating to climate change to the HICL Fund
Management team as and when they arise; the HICL Investment
Committee also undertakes a formal review of all project-specific
riskson a quarterly basis. This process ensures that material
climate-related risks feed into the Investment Manager’s quarterly
reporting to the Risk Committee, which in turn reports to the Board.
The Companys positioning with respect to a transition to
a low-carbon economy is primarily considered through the
Investment Manager’s active approach to asset management
andportfolio construction.
HICLs core infrastructure investments provide essential services to
communities, and as a result are inherently well positioned. For HICLs
PPP projects, energy use is driven by the client, with the portfolio
company generally responsible for maintaining the equipment which
provides the buildings heating, cooling and lighting. Any changes
to these systems required under a 1.5°C scenario would usually be
accounted for under existing lifecycle budgets or alternatively treated
as a contract variation. HICLs GDP-correlated demand-based assets
such as toll roads, which may be exposed to transition risks and
opportunities under a 1.5°C scenario, benefit from strong strategic
positioning. The Company also invests directly in assets which are
likely to benefit from a low-carbon transition, such as OFTOs.
More broadly, InfraRed’s exclusion policy specifically covers carbon-
intensive industries such as coal, oil and gas (where not aligned to
a low-carbon transition) and HICL does not invest in assets whose
primary purpose is electricity generation.
Sustainability considerations are incorporated into the Investment
Manager’s risk management framework, which is used as the basis of
risk reporting to the HICL Risk Committee. In particular, sustainability
features as a material risk in the following risk classes:
Political risk: in particular, policies associated with the transition to
net zero carbon emissions;
Operational risk – execution: through transaction due diligence and
investment decisions; and
Portfolio performance risk: sustainability risks can affect operational
performance, including transitional and physical risks associated
with adverse climate change.
Climate change risk is an explicit building block of portfolio
performance risk. Individual project companies submit regular
progress reports to InfraRed on the mitigation measures they are
taking in response to the climate change impact assessment. In turn,
this enables the HICL Risk Committee to consider the overall impact
and opportunities of climate change at fund level.
Further details are provided in the Risk & Risk Management section,
starting on page 53 of this report.
Risk management
Overview Strategic Report Governance Financials HICL Annual Report 2023 71
Metrics and targets
Other metrics and targets
Our specific climate and environment-related metrics and targets, as set out in this report have been made considering the TCFD
recommendations and are set out below:
METRIC Current year Previous year
% PORTFOLIO
REPORTING PAI? TARGETS
Carbon Reduction Initiatives 83% N/A
1
90%
M
Net zero targets:
2
50%
Portfolio coverage
90%
Engagement threshold by 2030
Water Reduction Initiatives 92% 88% 91%
V
For portfolio companies where
wehaveoperational control:
3
100%
of portfolio companies with material
water and consumption to have
reduction initiatives in place by 2025
Waste Reduction Initiatives 92% 93% 90%
Positive Biodiversity Impacts 83% 55% 90%
Climate Change risk register
andBoard meetings
91% 91% 90%
Total Attributable GHG
Emissions (Scopes 1, 2 & 3)
146,190
tCO
2
e
63,821
tCO
2
e
(2019 data)
100%
4
M
90%
of emissions to be subject to direct or
collective engagement and stewardship
actions by 2030
1 2023 is HICL’s first year of reporting Carbon Reduction Initiatives for the purpose of aligning to SFDR PAIs
2 A more detailed explanation of HICL’s net zero targets and methodology can be found on page 37
3 Note: this target relates to portfolio companies where we have operational control in relation to setting and implementing water and waste reduction initiatives. Where we do not have operational
control (such as PPP/PFI projects), we will still engage on these initiatives
4 100% of HICL’s portfolio by valuation has emissions data reflected in the Total GHG Emissions calculations. Of that 100%, portfolio companies representing 97% of the portfolio valuation provided
some asset-related data to calculate emissions and the remaining 3% was estimated based on proxy data. For more information on HICL’s methodology for estimating and reporting GHG
emissions, please see pages 146-153
PAI indicators – Mandatory
PAI indicators – Voluntary
V
M
GHG emissions
HICL has disclosed the combined Scope 1, 2 and 3 greenhouse gas
emissions of its entire portfolio for calendar year 2022. These can be
found on page 146 of this report. The accurate measurement and
disclosure of emissions forms an important part of InfraRed’s wider
strategy relating to InfraRed’s net zero commitments, further details
of which are provided on page 37 of this report. The enhanced data
collection exercise as part of InfraRed’s net zero commitment will
ensure that Scope 1, 2, and 3 emissions are routinely captured for
allprojects in future years.
Due to the nature of its business, HICL has no Scope 1 or Scope
2 greenhouse gas emissions. The Company’s Scope 3 emissions
primarily relate to the emissions of its portfolio companies, although
there is also a small contribution from office use and business travel
(which is offset using an accredited scheme).
This year, the significant data collection exercise undertaken as part
of InfraRed’s net zero commitment allows for significantly enhanced
disclosure. More details on combined Scope 1, 2 and 3 greenhouse
gas emissions of HICLs entire portfolio for 2022 can be found on
page 146 of this report.
Emissions (Attributable basis)
Year ended
31 December 2022
Scope 1 Nil
Scope 2 Nil
Scope 3 146,190 tCO
2
e
Weighted average carbon intensity (tCO
2
e/£m) 284 tCO
2
e
Flash Flood
Wildfire
Tornado
Lightning
Hailstorm
Winter storm
Tropical Cyclone
Drought Stress
Heat Stress
River Flood
Coastal Flood
None
0 20 40 60 80 100
Very lowLowMediumHighVery high
Portfolio exposure (by number of projects)
HICL Annual Report 202372
Net zero
Currently, 17% of the portfolio by value is fully aligned to net zero.
This represents Affinity Water, XLT, the OFTOs, Dutch High Speed Rail
Link and HS1. Affinity and HS1 have already committed to achieve
net zero by 2030 and InfraRed’s commitment to achieve net zero for
HICLs entire portfolio by 2050. In addition, other assets inherently
outperform required decarbonisation trajectory for their sector, and
we will ensure that this percentage rises to 100% over time.
As set out in HICLs Sustainability Report 2023, the Company has set
interim targets relating to net zero:
Portfolio Coverage: 50% of HICLs portfolio to be net zero, aligned
to net zero, or aligning to net zero by 2030
Engagement Threshold: 90% of all portfolio company emissions
to be subject to direct or collective engagement and stewardship
actions by 2030
The Company commits to reviewing these targets every five years
ata minimum.
As of 31 March 2023, 20% of the portfolio is currently invested
in climate solutions. While the Company anticipates that this will
grow over time and commits to maintaining transparency on the
percentage of the portfolio invested in climate solutions, the Net Zero
Investment Framework for Infrastructure recognises the difficulty
in setting a Climate Solutions target for funds of HICLs nature.
The Company is therefore not setting a formal target at this time.
Recommendation Recommended Disclosure Pages
Governance
Describe the boards oversight of climate-related risks and opportunities.
Describe management’s role in assessing and managing climate-related
risks and opportunities.
Pages 53 to 54, 62
to 63, 67, 74
Strategy
Describe the climate-related risks and opportunities the organization
has identified over the short, medium, and long term.
Describe the impact of climate-related risks and opportunities
on the organizations businesses, strategy, and financial planning.
Describe the resilience of the organization’s strategy, taking into consideration
different climate-related scenarios, including a 2°C or lower scenario.
Pages 68 to 69
Risk Management
Describe the organizations processes for identifying and assessing
climate-related risks.
Describe the organizations processes for managing climate-related risks.
Describe how processes for identifying, assessing, and managing climate-related
risks are integrated into the organization’s overall risk management.
Pages 53 to 54, 62
to 63, 67, 74
Metrics and Targets
Disclose the metrics used by the organization to assess climate-related risks
and opportunities in line with its strategy and risk management process.
Disclose Scope 1, Scope 2 and, if appropriate, Scope 3 greenhouse gas (GHG)
emissions and the related risks.
Describe the targets used by the organization to manage climate-related risks
and opportunities and performance against targets.
Pages 71 to 72
Metrics and targets continued
The table below sets out the 11 TCFD recommendations, and where the related information can be found.
The chart below sets out the portfolio exposure (by number of projects) to physical climate
risks based on current climate conditions, without mitigation:
73HICL Annual Report 2023FinancialsGovernanceStrategic ReportOverview
Governance
What’s in this section
Board and Governance 74
Board of Directors 76
The Investment Manager 78
Corporate Governance Statement 79
Audit Committee Report 83
Report of the Directors 89
Statement of Directors’ Responsibilities 93
Directors’ Remuneration Report 94
HICL Annual Report 202374
Board and Governance
Operational structure
HICL Infrastructure PLC (“HICL, or the “Company” and, together
with its subsidiaries, the “Group”) is a registered investment
company with an independent Board of Directors. Its shares have
a premium listing on the Official List of the UK Listing Authority and
trade on the main market of the London Stock Exchange.
HICLs portfolio comprises over 100 infrastructure investments.
The Company’s strategy relies on the expertise of its Investment
Manager, InfraRed Capital Partners Limited (“InfraRed”) and is
centred around protecting and enhancing the value of the existing
portfolio, in addition to sourcing new, appropriately priced assets.
HICL has a 31 March year end, announces its full year results in
May and interim results in November. It also publishes two Interim
Update Statements each year, normally in February and July.
Equity
Independent Directors
Governance
Oversight
Strategy
Investment Manager
HICLs AIFM
Management
Strategy
Reporting
Acquisition Pipeline
Asset Management
Risk and Portfolio
Management
Administrator and
Company Secretary
Aztec Financial
Services (UK) Limited
Advisers and
Service Providers
Legal
Corporate Broking
Public Relations
HICLs Shareholders
HICL Infrastructure 2 S.a.r.l
Infrastructure Investments LP
(English limited partnership)
HICL’s Portfolio Companies
HICL Infrastructure PLC
AIF subject to the full scope of the AIFMD
(UK Investment Trust Company)
Portfolio of underlying investments
Dividends
Interest + Principal
Overview Strategic Report Governance Financials HICL Annual Report 2023 75
Group structure
Investments are made via the Corporate Subsidiaries, which
comprise a group structure involving a Luxembourg-domiciled
investment company and an English limited partnership (the
“Partnership”). HICL’s assets are therefore held indirectly through
theCorporate Subsidiaries and any subsidiaries are wholly owned
bythe general partner of the Partnership on behalf of the Partnership.
InfraRed Capital Partners Limited (“InfraRed”) has been appointed
the Investment Manager of HICL and Operator of the Partnership.
InfraRed has been appointed AIFM in accordance with the AIFM
Directive, and also provides the registered office of HICL.
The Company invests in infrastructure investments indirectly via the
Corporate Subsidiaries:
HICL Infrastructure 2 S.a.r.l., a société à responsabilité limitée
established in Luxembourg, is the sole limited partner in the
Partnership, an English limited partnership which has a special
purpose vehicle, the General Partner, as its general partner.
The General Partner is a wholly owned indirect subsidiary of
InfraRed Partners LLP. The General Partner, on behalf of the
Partnership, has appointed InfraRed as Operator of the Partnership.
HICL Infrastructure 2 S.a.r.l. invests the contributions it receives in
capital contributions and partner loans to the Partnership, which
acquires and holds the infrastructure investments.
HICL Infrastructure 2 S.a.r.l. has an independent board, on which
a HICL Board Director sits, and takes advice on administration
matters from RSM Tax & Accounting Luxembourg Sàrl.
Aztec Financial Services (UK) Limited is the Administrator to HICL
andalso provides company secretarial services.
HICLs infrastructure investments are registered in the name of the
General Partner, the Partnership or wholly owned subsidiaries of
the Partnership.
Each of the underlying investments is made by a portfolio company
(not shown in the structure diagram on the previous page), which
through its contractual structure ensures no cross-collateralisation
ofthe liabilities (being, principally, the debt repayment obligations).
The Board and the Committees
As at 31 March 2023, the Board of HICL comprised eight
independent, non-executive Directors whose role is to manage HICL
in the interests of shareholders and other stakeholders. In particular,
the Board approves and monitors adherence to the Investment Policy
and Acquisition Strategy, determines risk appetite, sets policies,
agrees levels of delegation to key service providers and monitors
their activities and performance (including, specifically, that of the
Investment Manager) against agreed objectives. The Board will
take advice from the Investment Manager, where appropriate – for
example, on matters concerning the market, the portfolio and new
acquisition opportunities.
The Board meets regularly – at least five times a year, each time for
two consecutive days – for formal Board and Committee meetings.
One of these Board meetings is devoted to considering the strategy
of HICL, both in terms of potential acquisitions and the management
of the current portfolio. There are also a number of ad hoc meetings
dependent upon business needs. In addition, the Board has
formed six Committees (Audit, Management Engagement, Market
Disclosure, Nomination, Remuneration and Risk) which manage risk
and governance.
Management of the portfolio, as well as investment decisions within
agreed parameters, is delegated to InfraRed as the Investment
Manager, which reports regularly to the Board.
At the quarterly Board and Committee meetings, the operating
and financial performance of the portfolio, its valuation and the
appropriateness of the risk and controls are reviewed.
HICL Annual Report 202376
Board of Directors
* Assuming a continuation of the years of service as a Director of HICL Infrastructure Company Limited
** Certain of the Directors maintain additional directorships that are also listed but not actively traded on various exchanges. Details may be obtained from the Company Secretary
Mr Mike Bane
Chair of Board of Directors
Chair of Nomination
Committee
Background and experience
Mike Bane (British) is a chartered accountant and retired
from public practice in June 2018. Mike has been a Guernsey
resident for over 20 years. He has more than 35 years of audit
and advisory experience in the asset management industry
including in relation to infrastructure investment companies.
He led EY’s services to the asset management industry in the
Channel Islands and was a member of EY’s EMEIA Wealth
and Asset Management Board. Prior to EY, Mike was at PwC,
in both London and Guernsey. Mike was President of the
Guernsey Society of Chartered and Certified Accountants from
2015 to 2017. Mike graduated with a BA in Mathematics from
the University of Oxford and is a long-standing member of the
Institute of Chartered Accountants in England and Wales.
Date of appointment*
Appointed to the Board on 1 July 2018
Other public company directorships
(listed in London unless noted otherwise)**:
Apax Global Alpha Limited
Abrdn Property Income Trust Limited (formerly Standard Life
Investments Property Income Trust Limited)
Ms Rita Akushie
Chair of Audit Committee
Background and experience
Rita Akushie (British) has more than 20 years’ experience
acting in leadership and finance roles for housing associations
and charities, including at Newlon Group, where she was
Chief Financial Officer and then Deputy Chief Executive; and
subsequently as Group Finance Director for Thames Valley
Housing. Rita has recently served as CFO for Cancer Research
UK, and currently serves as CFO & Pro Vice-Chancellor
(Operations) for the University of London. Rita graduated with
a BA in Economics and French from the University of Ghana.
She is a Fellow of the Institute of Chartered Accountants
of England and Wales and a Fellow of the Association of
Corporate Treasurers.
Date of appointment
Appointed to the Board on 1 January 2020
Other public company directorships
(listed in London unless noted otherwise)**:
None
Mr Frank Nelson
Senior Independent Director
Chair of Management
Engagement Committee
Background and experience
Frank Nelson (British), resident in the UK, is a qualified
accountant. He has over 25 years of experience in the
construction, contracting, infrastructure and energy sectors.
He was appointed to the Board on 1 June 2014. Frank was
Finance Director of construction and house-building group
Galliford Try plc from 2000 until October 2012. He was
previously Finance Director of Try Group plc from 1987,
leading the company through its flotation on the London Stock
Exchange in 1989 and the subsequent merger with Galliford
in 2001. Following his retirement, Frank was appointed as the
Senior Independent Director of Eurocell and as the Chair of Van
Elle Holdings. He is also Chair of a privately owned contracting
and property development group.
Date of appointment*
Appointed to the Board 1 June 2014
Other public company directorships
(listed in London unless noted otherwise)**:
Eurocell PLC
Van Elle Holdings PLC
Ms Liz Barber
Background and experience
Liz Barber (British) was previously at Kelda Group (Yorkshire
Water) where she served as Chief Executive Officer from 2019
until 2022, having previously served as Chief Financial Officer
from 2010. Prior to that Liz held a number of senior partner
roles with Ernst & Young.
Liz is a chartered accountant and graduated with a BSc in
Geography from the University of Leeds, where she now
serves as Deputy Chair, and is the Chair of the Yorkshire and
Humber Climate Commission. Liz is a non-executive director
of Cranswick plc and was formerly a non-executive director of
KCOM Plc, a UK fibre broadband provider.
Date of appointment*
Appointed to the Board on 1 September 2022
Other public company directorships
(listed in London unless noted otherwise)**:
Cranswick plc
Renew Holdings plc
Overview Strategic Report Governance Financials HICL Annual Report 2023 77
Ms Frances Davies
Chair of Remuneration
Committee
Background and experience
Frances Davies (British) has more than 30 years of experience
across various roles within the banking and asset management
industries. Since 2007, she has been a partner of Opus
Corporate Finance, a corporate finance advisory business.
Frances is also on the Aegon UK plc Group Board and the
Committee of the Federated Hermes Property Unit Trust.
Previously Frances served as Head of Global Institutional
Business at Gartmore Investment Management. She had also
been a Director at Morgan Grenfell Asset Management and
SG Warburg. Ms Davies graduated with a MA in Philosophy,
Politics and Economics and a MPhil in Management Studies,
both from Oxford University.
Date of appointment
Appointed to the Board on 1 April 2019
Other public company directorships
(listed in London unless noted otherwise)**:
Supermarket Income REIT PLC
Mr Simon Holden
Chair of Risk Committee
Background and experience
Simon Holden (British) is a Chartered Director (CDir) accredited
by the Institute of Directors. Previously an investment director
at Terra Firma Capital Partners (Candover Investments prior to
that), Simon has been an active independent director to listed
investment company, private equity fund and trading company
boards since 2015. In addition, Simon acts as the pro-bono
Business Advisor to Guernsey Ports, a States of Guernsey
enterprise that operates all of the Bailiwick’s critical airport and
harbour infrastructure. Simon is a member of several industry
interest groups in both financial services and intellectual
property and graduated from the University of Cambridge with
an MEng and MA (Cantab) in Manufacturing Engineering.
Date of appointment*
Appointed to the Board 1 July 2016
Other public company directorships
(listed in London unless noted otherwise)**:
Hipgnosis Songs Fund Limited
JPMorgan Global Core Real Assets Limited
Chrysalis Investments Limited
Trian Investors 1 Limited (traded on the Specialist Funds
Segment of the LSE) – retired 26 April 2023
Mr Martin Pugh
Background and experience
Martin Pugh (British) has over 35 years in the infrastructure
industry, spanning roles in construction, development,
investment, asset management and strategic projects.
Most recently he has provided executive management support
to several major infrastructure projects and prior to this he held
senior executive positions within Bilfinger Project Investments,
overseeing the investment performance of assets in multiple
sectors and across the UK and Europe.
Martin graduated in Civil & Structural Engineering and is a
Chartered Engineer.
Date of appointment*
Appointed to the Board on 1 September 2022
Other public company directorships
(listed in London unless noted otherwise)**:
None
Mr Kenneth D. Reid
Background and experience
Kenneth D. Reid (British), resident in Singapore, has
more than
35 years of international experience in the sectors
of construction, development and infrastructure investment.
Working initially with Kier Group, and then from 1990 with
Bilfinger Berger AG, he has been a project leader and senior
management executive responsible for businesses and
projects across all continents. From 2007 to 2010, Ken served
as a member of the Group Executive Board of Bilfinger Berger
AG. He graduated in Civil Engineering from Heriot-Watt
University with First Class Honours (BSc), and subsequently
from Edinburgh Business School with an MBA. Ken is a
Chartered Engineer, a non-executive director of Sicon Limited
and James Walker Group Limited, and is a member of the
Singapore Institute of Directors.
Date of appointment*
Appointed to the Board 1 September 2016
Other public company directorships
(listed in London unless noted otherwise)**:
None
HICL Annual Report 202378
InfraRed is the Investment Manager to HICL. In addition, InfraRed
is the Operator of the Partnership by the General Partner, on behalf
of the Partnership. Under the terms of the Limited Partnership
Agreement, the Operator has full discretion to acquire, dispose of
or manage the assets of the Partnership, subject to investment
guidelines set out by the Board.
InfraRed is part of the InfraRed Group, an infrastructure investment
business, managing a range of infrastructure funds and investments.
InfraRed’s infrastructure investment team has a strong record of
delivering attractive returns for its investors, which include pension
funds, insurance companies, funds of funds, asset managers and
high net worth investors domiciled in the UK, Europe, North America,
Middle East and Asia.
Since 1990, the InfraRed Group (including predecessor organisations)
has launched 22 investment funds investing in infrastructure and
property, including HICL.
Since July 2020, InfraRed has been owned by Sun Life Financial Inc.
(together with its subsidiaries and joint ventures, “Sun Life”), although
InfraRed continues to operate as a distinct business under SLC
Management, Sun Lifes alternatives asset management business.
The Sun Life acquisition has continued to provide further support
to InfraRed in its role as Investment Manager to HICL. Sun Life
is a leading international financial services organisation providing
insurance, wealth and asset management solutions to individual and
corporate clients. As of 31 March 2023, Sun Life had total assets
under management of C$1,325bn. For more information please visit
www.sunlife.com.
The InfraRed Group currently manages eight infrastructure funds
(including HICL). The InfraRed Group currently has a staff of over 190
employees and partners, based mainly in offices in London and with
regional offices in New York, Seoul and Sydney. Its infrastructure
team comprises over 100 professional staff who have, on average,
c. 11 years of relevant industry experience.
Within the infrastructure team, there is:
a Management team with overall responsibility for the activities
provided to HICL;
an Origination and Execution team responsible for business
development and sourcing new investments;
an Asset Management team responsible for managing the portfolio
of investments; and
a Portfolio Management team responsible for financial reporting,
cash flow management, debt, foreign exchange hedging and tax.
Five senior members of the InfraRed team make up InfraRed’s
Investment Committee on behalf of HICL. The Investment Committee
has combined experience of over 150 years in making infrastructure
investments and managing investments and projects.
Further details on the InfraRed Group can be found at www.ircp.com.
Under the terms of the Investment Management Agreement, InfraRed
is entitled to a fixed management fee of £100,000 per annum,
together with all reasonable out-of-pocket expenses. InfraRed will not
receive any directors’ or other fees from any project company.
InfraRed, in its capacity as Operator, and the General Partner are
together entitled to annual fees calculated on the following basis and
in the following order:
(i) 1.1 per cent of the proportion of the Adjusted Gross Asset Value
of HICLs investments which have a value of up to (and including)
£750m in aggregate;
(ii) 1.0 per cent of the proportion of the Adjusted Gross Asset Value
of HICLs investments that is not accounted for under which,
together with the investments under (i) above, have an Adjusted
Gross Asset Value of up to (and including) £1.5bn in aggregate;
(iii) 0.9 per cent of the proportion of the Adjusted Gross Asset Value
of HICLs investments not accounted for under (i) or (ii) above
which, together with investments under (i) and (ii) above, have an
Adjusted Gross Asset Value of up to (and including) £2.25bn;
(iv) 0.8 per cent of the proportion of the Adjusted Gross Asset Value
of HICLs investments not accounted for under (i), (ii) or above
which, together with investments under (i), (ii) and above, have an
Adjusted Gross Asset Value of up to (and including) £3.0bn; and
(v) 0.65 per cent of the proportion of the Adjusted Gross Asset
Value of HICL that is not accounted for under (i), (ii), (iii) above.
There are no acquisition or performance fees payable.
These fees are calculated and payable quarterly in arrears and are
based on the Adjusted Gross Asset Value of HICLs assets at the
beginning of the period concerned, adjusted on a time basis for
acquisitions and disposals during the period.
The Investment Management Agreement may be terminated by either
party giving the other party thirty-six (36) months’ written notice (or,
at HICL’s option, making a payment in lieu of such notice). InfraRed’s
appointment as Operator has corresponding termination provisions,
and if InfraRed’s appointment as Investment Manager is terminated it
may unilaterally terminate its appointment as Operator, and vice versa.
The Investment Manager
Overview Strategic Report Governance Financials HICL Annual Report 2023 79
Introduction
The Board recognises the importance of a strong corporate
governance culture that meets the requirements of the UK
Governance framework, including the UK Listing Authority as well
as other relevant bodies such as the Association of Investment
Companies (“AIC”) of which HICL is a member. The Board has put
in place a framework for corporate governance which it believes
is appropriate for an investment company. All Directors contribute
to the Board discussions and debates. The Board believes in
providing as much transparency for investors and other stakeholders
as is reasonably possible within the boundaries of client and
commercial confidentiality.
AIFM Directive
The Alternative Investment Fund Managers Directive seeks to regulate
AIFMs and imposes obligations on Managers who manage alternative
investment funds (“AIF”) in the EU or who market shares in such
funds to EU investors. HICL is categorised as an externally managed
AIF for the purposes of the AIFM Directive. In order to maintain
compliance with the AIFM Directive, HICL complies with various
organisational, operational and transparency obligations, including
the pre-investment disclosure information required by Article 23 of the
AIFM Directive.
Non-mainstream pooled investments
HICL conducts its affairs as an investment trust. On this basis,
the Ordinary Shares should qualify as an “excluded security”
and therefore be excluded from the FCA’s restrictions in COBS
4.12 of the FCA Handbook that apply to non-mainstream pooled
investment products.
The AIC Code of Corporate Governance
As a member of the AIC, the Board has considered the Principles and
Provisions of the 2019 AIC Code of Corporate Governance (the “AIC
Code”), a framework of best practice in respect of the governance
of investment companies. The 2019 AIC Code applies to accounting
periods beginning on or after 1 January 2019.
The AIC Code addresses the Principles and Provisions set out in the
UK Corporate Governance Code (the UK Code), as well as setting
out additional Provisions on issues that are of specific relevance to
investment companies. The Board considers that reporting against
the Principles and Provisions of the AIC Code, which has been
endorsed by the Financial Reporting Council, provides more relevant
information to shareholders. HICL has complied with the Principles
and Provisions of the AIC Code.
The AIC Code is available on the AIC website (www.theaic.co. uk
1
).
It includes an explanation of how the AIC Code adapts the Principles
and Provisions set out in the UK Code to make them relevant for
investment companies.
Board
As at 31 March 2023, the Board comprised eight non-executive
Directors. In accordance with Provision 10 of the AIC Code all of the
non-executives who served during the year are independent of the
Investment Manager. The Chair, Mike Bane, met the independence
criteria of the AIC Code Provision 11 upon appointment and has
continued to meet this condition throughout his term of service.
Although not a requirement of the AIC Code, in accordance with
guidance in Provision 11, the Board has a Senior Independent
Director, Frank Nelson. Frank met the independence criteria of
the AIC Code Provision 11 upon appointment and has continued
to meet this condition throughout his term of service. Being non-
executive Directors, none of the Directors have a service contract
withthe Company.
The Articles of Incorporation provide that each of the Directors
shall retire at each Annual General Meeting in accordance with
Provision 23 of the AIC Code. All eight Directors intend to retire and
the continuing Directors will offer themselves for re-election at the
forthcoming Annual General Meeting in July 2023.
Corporate Governance Statement
Board attendance
Formal Board
Meetings (5)
Audit
Committee (9)
Management
Engagement
Committee (1)
Market
Disclosure
Committee (1)
Nomination
Committee (3)
Remuneration
Committee (2)
Risk
Committee (4)
Mr M Bane* 5 (3c) 9 1 1(c) 3 (1c) 2 (1c) 4
Mr F Nelson 5 8 1 (c) 1 3 2 4
Ms R Akushie 5 9 (6c) 1 1 3 2 4
Mr S Holden 5 8 1 1 3 2 4 (c)
Mr K Reid 5 7 1 1 3 2 4
Ms F Davies 5 9 1 1 3 2 (1c) 4
Joined 1 September 2022:
Ms E Barber 3 4 1 1 1 1 2
Mr M Pugh 3 6 1 1 1 1 2
Retired following 2022 AGM:
Mr I Russell 2 (2c) 3 2 (2c) 1 2
Mrs S Farnon 2 3 (c) 2 1 2
(c) denotes the Chair of each respective Committee
* Mr Bane is not a member of the Audit Committee, but is invited to attend
1 www.theaic.co.uk/system/files/policy-technical/AIC2019AICCodeofCorporateGovernanceFeb19.pdf
HICL Annual Report 202380
The Board believes that the composition of the Board and its Committees
reflects a suitable mix of skills and experience and that the Board,
as a whole, and its Committees functioned effectively during the last
12 months. An external review was commissioned in 2021.
The Board is scheduled to meet at least five times a year and
between these formal meetings there is regular contact with the
Investment Manager, the Secretary and the Company’s Joint Brokers.
The Directors are kept fully informed of investment and financial
controls, and other matters that are relevant to the business of the
Company that should be brought to the attention of the Directors.
The Directors also have access, where necessary in the furtherance
of their duties, to independent professional advice at the expense of
the Company.
The attendance record of Directors for the year to 31 March 2023 is
set out on previous page.
During the period to 31 March 2023 a further seven ad hoc and
Committee meetings of the Board took place.
In addition to the statutory matters discussed at each quarterly
Board meeting, the principal focus is on the reports provided by the
Investment Manager, as well as those put forward by HICLs brokers
and financial public relations (“PR”) Agent. These are all standing
agenda items.
Papers are sent to Directors electronically, normally at least a week
in advance of the Board meetings by the Company Secretary.
Board papers include:
a review of the infrastructure market detailing key developments;
investment activity in the period and the pipeline of potential new
investment opportunities;
a review of portfolio performance in the period with material issues
identified and discussed;
a review of any sustainability issues and Company sustainability
initiatives from the period;
a review of any health and safety matters in the period;
a detailed financial review, including detailed management
accounts, valuation and treasury matters; and
reports from HICLs brokers and from the financial PR company.
Matters relating to the Company’s risk management and internal
control systems (including associated stress tests), are considered by
the Risk Committee (which, in turn, reports any significant matters /
findings to the Board) and these are set out in more detail in the Risk
Committee Report on page 62.
The Board regularly requests further information on topics of interest
to allow informed decisions to be taken.
On a semi-annual basis, the Board, through the Audit Committee,
also considers the Interim and Annual Reports as well as the detailed
valuation of the investment portfolio prepared by the Investment
Manager and the third-party expert opinion on the proposed
valuation. On at least an annual basis, the Board considers a detailed
analysis of HICLs Budget and Business Plan for the coming year.
Performance evaluation
In 2021 an external review was commissioned as part
of the triennial independent Board performance review.
In the year to 31 March 2023 the Board conducted its own internal
evaluation, considering the performance, tenure and independence
of each Director. This annual self-evaluation was undertaken using a
questionnaire, and also by way of one-to-one interviews by the Chair
with each Director holding office in the year. The Chair presented a
summary of the conclusions to the Board. Feedback on the Chair
was collated by the Senior Independent Director who then briefed
the Chair.
The independence of each Director has been considered and each
has been confirmed as being independent of the Company and its
Managers. The Board believes that the composition of the Board and
its Committees reflects a suitable mix of skills and experience, and
that the Board, as a whole, and its Committees functioned effectively
during the last 12 months and since the launch of the Company.
Delegation of responsibilities
The Board has delegated the day-to-day administration of the
Company to Aztec Financial Services (UK) Limited in its capacity
asCompany Secretary and Administrator.
HICL delegates the majority of the day-to-day activities required to
deliver the business model, including responsibility for the majority
ofHICLs risk and portfolio management, to the Investment Manager,
InfraRed, subject to the overall oversight and supervision of the
Directors. InfraRed also operates and manages the Partnership and
its assets in accordance with and subject to the Investment Policy,
investment guidelines and approved investment parameters that are
adopted by the Directors from time to time in conjunction with (and
with the agreement of) InfraRed.
The strategies and policies which govern the delegated activities
have been set by the Board in accordance with section 172 of the
Companies Act 2016.
Conflict of interest
As at 31 March 2023, the Board comprised eight non-executive
Directors, all of whom are independent of the Investment Manager.
None of the Directors sit on boards of other entities managed by the
Investment Manager.
Each Director is required to inform the Board of any potential or actual
conflicts of interest prior to any Board discussion.
It is expected that further investments for HICL will be sourced by
InfraRed and it is likely that some of these will be investments that
have been originated and developed by, and may be acquired
from InfraRed or from a fund managed by, InfraRed. In order to
deal with these potential conflicts of interest, detailed procedures
and arrangements have been established to manage transactions
between HICL, InfraRed or funds managed by InfraRed (the “Rules
of Engagement”). If HICL invests in funds managed or operated
by InfraRed, HICL shall bear any management or similar fees
charged in relation to such fund provided, however, that the value of
HICLs investments in such funds shall not be counted towards the
valuation of HICLs investments for the purposes of calculating the
management fees payable to InfraRed.
It is possible that in the future HICL may seek to purchase certain
investments from funds managed or operated by InfraRed once those
investments have matured and to the extent that the investments suit
HICLs investment objectives and strategy. If such acquisitions are
made, appropriate procedures from the Rules of Engagement will be
put in place to manage the conflict.
Key features of the Rules of Engagement are described in HICLs
March 2019 Prospectus, available on the website at www.hicl.com.
Corporate Governance Statement continued
Overview Strategic Report Governance Financials HICL Annual Report 2023 81
Risk management and internal controls
The Board is responsible for HICLs system of internal control and
for reviewing its effectiveness. To help achieve this end, the Board
has a designated Risk Committee. It follows a process designed to
meet the particular needs of HICL in managing the risks to which it
is exposed.
At each Board meeting, the Board also monitors HICLs investment
performance in comparison to its stated objectives and it reviews
HICLs activities since the last Board meeting to ensure adherence
to approved investment guidelines. The pipeline of new potential
opportunities is considered and the prices paid for new or
incremental investments during the quarter are also reviewed.
The Investment Manager prepares management accounts and
updates business forecasts on a quarterly basis, which allow the
Board to assess HICLs activities and review its performance.
The Board has reviewed the need for an internal audit function and
it has decided that the systems and procedures employed by the
Investment Manager and the Secretary, including their own internal
review processes, and the work carried out by HICL’s external
auditors, provide sufficient assurance that a sound system of internal
control, which safeguards HICL’s assets, is maintained. An internal
audit function specific to HICL is therefore considered unnecessary
albeit, from time to time, independent assurance assignments may
becommissioned by the Board.
The Board recognises that these control systems can only be
designed to manage rather than eliminate the risk of failure to achieve
business objectives, and to provide reasonable, but not absolute,
assurance against material misstatement or loss, and rely on the
operating controls established by both the Company Administrator
and the Investment Manager.
The Audit Committee also plays a vital role in overseeing internal
controls. For more information please see the Audit Committee
Report starting on page 83.
The Board and the Investment Manager have agreed clearly defined
investment criteria, return targets, risk appetite and exposure limits.
Reports on these performance measures, coupled with cash
projections and investment valuations, are submitted to the Board
and the relevant Committees at each quarterly meeting.
Board Committee membership
Audit
Committee
Management
Engagement
Committee
Market Disclosure
Committee
Nomination
Committee
Remuneration
Committee
Risk
Committee
Chair Ms R Akushie Mr F Nelson Mr M Bane Mr M Bane Ms F Davies Mr S Holden
Members Ms E Barber Ms R Akushie Ms R Akushie Ms R Akushie Ms R Akushie Ms R Akushie
Ms F Davies Mr M Bane Ms E Barber Ms E Barber Mr M Bane Mr M Bane
Mr S Holden Ms E Barber Ms F Davies Ms F Davies Ms E Barber Ms E Barber
Mr F Nelson Ms F Davies Mr S Holden Mr S Holden Mr S Holden Ms F Davies
Mr M Pugh Mr S Holden Mr F Nelson Mr F Nelson Mr F Nelson Mr F Nelson
Mr K Reid Mr M Pugh Mr M Pugh Mr M Pugh Mr M Pugh Mr M Pugh
Mr K Reid Mr K Reid Mr K Reid Mr K Reid Mr K Reid
By invitation Mr M Bane
Relations with shareholders
The Board welcomes the views of shareholders and places great
importance on communication with HICLs shareholders.
HICL reports its full year results to shareholders in May and interim
results in November as well as publishing two Interim Update
Statements each year, normally in February and July. HICL also holds
an AGM in July.
Results of Extraordinary and Annual General Meetings are
announced by the Company promptly after the relevant meeting.
Additionally, other notices and information are provided to
shareholders on an ongoing basis through the Companys website in
order to assist in keeping shareholders informed. The Secretary and
Registrar monitor the voting of the shareholders and proxy voting is
taken into consideration when votes are cast at the AGM.
Senior members of the Investment Manager make themselves
available to meet with principal shareholders and key sector analysts.
Feedback from these meetings is provided to the Board on a
regular basis.
Shareholders may contact any of the Directors via the Company
Secretary – including any in his or her capacity as Chair of one of
HICLs Committees, as appropriate – whose contact details are on
HICLs website.
During the year Mike Bane (Chair) and Frank Nelson (SID) held
individual meetings with certain large institutional shareholders.
The Board’s intention is to continue to foster an open, two-way
communication with its shareholders.
Committees of the Board
As well as regular Board meetings, the following Committees
met during the course of the year (as set out in the table below):
Audit, Management Engagement, Market Disclosure, Nomination,
Remuneration and Risk. The formal terms of reference for each
Committee have been approved by the Board of HICL and are
available on the Investor Relations section of HICLs website.
For efficiency and as all Directors are non-executive, all Committees
(apart from the Audit Committee) comprise all the Directors of
the Board.
The respective reports of the Remuneration Committee, the Risk
Committee and the Audit Committee are set out on pages 94, 62
and83, respectively, of this Annual Report.
The Chair and members of each Committee as at 31 March 2023
were as follows below:
HICL Annual Report 202382
Nomination Committee
Market Disclosure
Committee
The Board believes that its composition
with respect to the balance of skills, gender,
experience and knowledge, coupled with the
mixed length of service, provides for a sound
base from which the interests of investors will
be served to a high standard.
There is a good spread of skills on the Board and an appropriate
level of knowledge of regulatory requirements and regulations,
generally, as well as a number of Directors with accounting
qualifications and a good understanding of investment companies.
Succession planning for key roles, including the Chair and the
Chair of the Audit Committee, as well as the mix of skills and
experience on the Board more generally with respect to Director
recruitment, are explicitly considered and discussed by the
Nomination Committee.
Other than in exceptional circumstances, it is the policy of the
Board that Directors, including the Chair, will not serve more
than nine years on the Board, including time spent on the
Board of HICL Infrastructure Company Limited. As a general
rule, a Director who has served more than nine years will not be
considered independent
1
.
HICL has adopted a Diversity Policy (see the Report of the Directors,
page 90), which the Nomination Committee takes regard of in all
decision-making.
The Nomination Committee had three meetings in the year to
31 March 2023.
The full terms of reference for the Nomination
Committee are available from HICL’s website.
1 Sally-Ann Farnon and Ian Russell both served for 9 years and 3 months to
assist in the smooth transition for the Board. They were assessed to remain
independent throughout
The Committee has responsibility for
overseeing the disclosure of information
by the Company to meet its obligations
under the Market Abuse Regulation and
theFinancial Conduct Authority’s Listing
Rules and Disclosure Guidance and
Transparency Rules.
The Market Disclosure Committee met once in the year to
31 March 2023.
The full terms of reference for the Market Disclosure
Committee are available from HICL’s website.
The MEC of the Board is responsible
for reviewing all major service providers
to HICL, which includes the Investment
Manager. The terms of reference of this
Committee are approved by the Board of
HICL and are available on HICLs website.
The MEC met once in the year to 31 March 2023 to review
the performance of the key service providers including the
Investment Manager. No material weaknesses were identified; the
recommendation to the Board was that the current arrangements
are appropriate and that the Investment Manager provides good
quality services and advice to HICL.
The MEC meeting for the financial year occurred in February
2023, when a review of key service providers was undertaken.
Overall, the feedback on performance throughout the year was
that key services had been delivered to a very high standard and
the Committee resolved that the continued appointment of all
providers be recommended to the Board for approval, which was
duly granted.
The full terms of reference for the MEC
are available from HICLs website.
Management
Engagement
Committee (MEC)
Overview Strategic Report Governance Financials HICL Annual Report 2023 83
Governance and responsibilities
All members of the Committee are independent non-executive
Directors. The Board believes members have the necessary range of
financial, risk, control and commercial experience required to provide
effective challenge to the Investment Manager, external auditor, and
other advisers as appropriate. In particular, the Board is satisfied
that Rita Akushie, Frank Nelson and Liz Barber have the recent and
relevant financial experience as outlined in the FRC’s Corporate
Governance Code.
The external auditor and the third-party valuation expert are invited to
attend the Audit Committee meetings at which the Annual and Interim
Reports are considered, and at which they can meet with the Audit
Committee without representatives of the Investment Manager being
present. The Audit Committee has direct access to KPMG and to
key senior staff of the Investment Manager, and it reports its findings
and recommendations to the Board, which retains the ultimate
responsibility for the Company’s financial statements.
Financial reporting regulators
The Committee considered comment letters and papers from
the FRC, including their publication on “Key matters for 2022/23
reports and accounts” in December 2022 as well as their annual
review of corporate reporting and their published thematic reviews.
The Committee reviewed a paper prepared by InfraRed, which
detailed how it had taken due account of the matters raised and
the enhancements it proposed to relevant disclosures in the Interim
accounts and 2023 Annual Report and accounts.
The Company’s internal control and risk management systems,
including those in relation to the financial reporting process include:
an overview of the Investment Manager’s system of key control
and oversight processes, line manager reviews and systems’
access controls;
updates for the Committee on accounting developments, including
draft and new accounting standards and legislation;
approval of the Company’s budget in February 2023 by the
Board and a comprehensive system of financial reporting to the
Board, based on the annual budget with quarterly reporting of
actual results, analysis of variances, scrutiny of key performance
indicators and regular re-forecasting;
reports from the Investment Manager on matters relevant to the
financial reporting process, including quarterly assessments of
internal controls, processes and fraud risk;
independent updates and reports from the external auditor on
accounting developments, application of accounting standards,
key accounting judgements and observations on systems and
controls, where appropriate;
an overview of the Investment Manager’s appointment of
experienced and professional staff, both by recruitment
and promotion, of the necessary calibre to fulfil their allotted
responsibilities as part of the Management Engagement
Committee in February 2023; and
appropriate Board oversight of external reporting.
I am pleased to present the Audit Committee
report for the year ended 31 March 2023. My
report outlines the work performed by the
Committee in the year. Subsequent to the
2022 AGM, I replaced Sally-Ann Farnon as
Chair of the Audit Committee who retired from
the Board in July 2022, after nine years of
service to the Company.
We held regular scheduled meetings during the year, four
of which were aligned with the Company’s reporting cycle.
Member attendance can be found on page 79. Other regular
attendees at these meetings included: the Company Chair, members
of the Investment Manager including the CFO, and the external
auditor, KPMG LLP (“KPMG”). In accordance with the Committees
role in the investment valuations, separate meetings were held
to review and challenge the Investment Manager’s valuation
assumptions, judgements and resulting valuations of the Company’s
underlying portfolio of infrastructure assets. The full list of Committee
roles and responsibilities can be found in the terms of reference:
www.hicl.com/wp-content/uploads/2022/02/2.-HICL-Audit-
Committee-Terms-of-Reference-Aug-2022.pdf
The Audit Committee is the formal forum through which the external
auditor reports to the Board of Directors.
We have reviewed the independence, objectivity and effectiveness
of KPMG and recommended to the Board that KPMG be appointed
as external auditor of the Company in respect of the coming
financial year.
In advance of each Committee meeting I met with the CFO to discuss
their reports as well as any relevant issues. I also met privately with
KPMG as part of my ongoing review of their effectiveness and,
periodically, with other members of the Investment Manager who
have responsibility for HICL.
I, or another member of the Audit Committee, will continue to be
available at each AGM to respond to any questions from shareholders
regarding our activities.
Rita Akushie
Audit Committee Chair
23 May 2023
Audit Committee Report
HICL Annual Report 202384
Going concern and viability
The Directors are required to make a statement in the Annual Report
as to HICLs long-term viability. The Committee provides advice to
the Board on the form and content of the statement, including the
underlying assumptions, shown on page 49. To enable it to provide
this advice, the Committee evaluated a report from the Investment
Manager setting out its view of HICL’s long-term viability and content
of the proposed Viability statement. This report was based on the
Group’s five-year strategic plan and covered forecasts for investments
and realisations, liquidity and gearing, including forecast outcomes
of the stress test of the plan and forecast capital and liquidity
performance against an assessment of the Group’s risk profile.
Areas of accounting judgement
and controlfocus
The Committee pays particular attention to matters it considers to
be important by virtue of their complexity, level of judgement and
potential impact on the financial statements and wider business
model. Significant areas of focus considered by the Committee are
detailed in the table on the next page, alongside the actions taken by
the Committee (with appropriate challenge from the external auditor)
to address them.
What the Committee reviewed in the year ended 31 March 2023
Internal control, compliance
and risk management
HICLs system of control and riskmanagement
The Viability statement and the supporting stress
test scenarios
An update on compliance with HMRC’s Senior Accounting
Officer (“SAO”) Regime including wider tax controls
Risk review
Valuation reports and the Investment Portfolio valuation
Updates on compliance with regulatory rules and compliance
monitoring findings
Reports on approach to tax policy and strategy
Annual tax update
Going concern and liquidity
Financial reporting
Annual and interim reports
Key accounting judgements andestimates
Update on the relevant thematic reviews from the FRC
Application of APMs, including the Investment Basis
The Annual Report to ensure that it is fair, balanced
and understandable
External audit
Confirmation of the external auditor’s independence
Policy and approval for non-audit fees
FY2023 audit plan, including significant audit risks (being the
valuation of investments in Investment Entity subsidiaries)
Audit results report, including the results from testing Key
AuditMatters
External auditor performance andeffectiveness
Audit Committee Report continued
Overview Strategic Report Governance Financials HICL Annual Report 2023 85
Significant issue considered Audit Committee actions and conclusions
Valuation of investments
The total carrying value of ‘Investments at fair value through profit or
loss’ at 31 March 2023 was £3,349.7m (2022: £3,158.5m). See Note
12 to the IFRS financial statements.
The fair value of the Company’s investment is based on the Net
Asset Value of IILP and the sundry assets and liabilities of the direct
Corporate Subsidiary. IILP’s Net Asset Value is based on the fair value
of the underlying investments in its portfolio of infrastructure assets.
Other than the A13 Senior Secured Bonds (which are listed and
therefore valued based on the quoted market price), market
quotations are not available for the Companys underlying
investments, so their valuation is undertaken using a discounted cash
flow methodology. This methodology requires a series of material
judgements to be made as further explained in the Valuation of the
Portfolio starting on page 46 of this report.
The Audit Committee discussed the valuation process and
methodology with the Investment Manager in September, October,
November and December 2022 as part of its review of the September
2022 Interim Report and early NAV release in October 2022, the
December NAV update as well as in March, April and May 2023 as part
of its review of the March 2023 Annual Report.
The Investment Manager carries out valuations semi-annually and
provides detailed valuation reports to the Audit Committee. The Audit
Committee also receives a half-year and year-end valuation report
and opinion from a third-party valuation expert. An additional valuation
was performed off cycle for 31 December 2022 which followed the
same approach. The Audit Committee considered and challenged the
valuation assumptions, with particular focus on inflation, judgements,
and methodology.
The Audit Committee met with KPMG six times during the year.
In November 2022, the Audit Committee reviewed and agreed KPMG’s
initial audit plan, while in February and April 2023 the Audit Committee
discussed the audit approach as well as in May 2023 following the
conclusion of the audit.
KPMG explained the results of their audit and confirmed that the results
of KPMG’s audit testing were satisfactory.
Valuation of investments – key forecast assumptions
The key forecast assumptions are future inflation rates, interest rates,
rates of gross domestic product and tax rates. These assumptions
are explained in further detail in the Valuation of the Portfolio starting
on page 46 of this report.
The Audit Committee considered in detail and provided robust
challenge to the economic assumptions that are subject to judgement
and that may have a material impact on the valuation. In addition, the
Audit Committee considered the impact (both actual and potential)
of geopolitical issues on these key economic assumptions as well
as on the investments’ underlying cash flows, in particular for those
investments with demand risk.
The Audit Committee reviewed the Investment Manager’s valuation
reports, in conjunction with a report and opinion on the valuation from
a third-party valuation expert.
The Investment Manager confirmed to the Audit Committee that
the economic assumptions were consistent with those used for
acquisitions, and the third-party valuation expert confirmed that the
economic assumptions were within an acceptable range.
Due to the current levels of inflation, the Audit Committee paid particular
focus to the assumptions applied to short-term inflation assumptions.
The third-party valuation expert confirmed that the inflation assumptions
were within an acceptable range.
The Investment Manager provided sensitivities showing the impact of
changing these assumptions, which have been considered by the Audit
Committee and the external auditor.
The external auditor challenged, with support of their internal valuation
specialist, discount rates and macroeconomic assumptions applied
in the valuation by benchmarking these to independent market data,
including recent market transactions, and using their specialist’s
experience in valuing similar investments. They further assessed the
reasonableness of the Companys assumptions by comparing these
to the assumptions used by comparator companies, sales processes,
back-testing of disposals and other third-party information.
The Audit Committee concluded that the Investment Manager’s
valuation process was robust, that a consistent valuation methodology
had been applied throughout the year and that the key forecast
assumptions applied were appropriate.
HICL Annual Report 202386
Significant issue considered Audit Committee actions and conclusions
Valuation of investments – discount rates
The discount rates used to determine the valuation are selected and
recommended by the Investment Manager. The discount rate is applied
to the expected future cash flows from each investment’s financial
forecasts to arrive at a valuation (discounted cash flow valuation).
The resulting valuation is therefore sensitive to the discount rate selected.
The Investment Manager is experienced in valuing these investments and
adopts discount rates reflecting their current and extensive experience
of the market. The Investment Manager sets out the discount rate
assumptions and the sensitivity of the valuation of the investments to this
discount rate in the Valuation of the Portfolio starting on page 50.
The Audit Committee challenged the Investment Manager on their
material judgements and compared this to feedback from the third-
party valuation expert.
The Investment Manager highlighted to the Audit Committee the
forecast impact on cash flows of several stress scenarios alongside its
assessment of the risk to these cash flows.
The Investment Manager presented analysis of the risk-free rate
movement and implied risk premium when determining discount rates.
The Audit Committee was satisfied that the range of discount rates was
appropriate for the valuation carried out by the Investment Manager.
Going concern and Viability statement
The financial statements have been prepared on a going concern
basis, with the assessment period of five years unchanged in the
Viability statement. See Note 2 for details.
The Investment Manager provided a paper explaining the rationale for
the going concern basis of preparation, which has been considered by
the Audit Committee and the external auditor.
The Audit Committee met with the Investment Manager to discuss the
rationale and challenge key assumptions applied, as part of its review
of the Annual Report.
The Audit Committee also reviewed the Company’s Viability statement
and accompanying commentary, as well as projections and sensitivities
prepared by the Investment Manager to support the statement.
The Audit Committee concluded that the Investment Manager’s
judgement applied to the going concern basis of preparation and the
Company’s Viability statement was appropriate.
Alternative Performance Measures (“APMs”)
There are various APMs used throughout the Annual Report to give
investors more information. One of these is the Investment Basis
which is included to aid users of the Annual Report to assess the
Company’s underlying operating performance and its gearing as
well as providing additional transparency into HICLs Statement of
Financial Position, including its capacity for investment and ability to
make distributions. Total return, NAV, and EPS are the same under
IFRS and the Investment Basis. The Board and the Investment
Manager manage the Company on an Investment Basis.
The Audit Committee reviewed the Investment Manager’s assessment
of the Investment Basis including its presentation by challenging the
disclosures made in the Annual Report and whether due attention was
given to the distinction between the Investment Basis and IFRS.
Other APMs and their relevance to investors were challenged by the
Audit Committee in order that the Annual Report provides meaningful
disclosure to investors. The Annual Report includes a subsection in the
Financial Review on pages 43 that details the assessment of APMs.
Fair, balanced and understandable
The 2019 AIC Code of Corporate Governance requires the Board
to present a fair, balanced and understandable assessment of the
Company’s position and prospects.
As noted above, the Company prepares pro forma summary
financial information under the Investment Basis, as well as reporting
in accordance with IFRS in order to report the relevant financial
performance and position to stakeholders.
The Audit Committee reviewed the March 2023 Annual Report to
ensure that, when taken as a whole, it presents a fair, balanced and
understandable assessment of the Company’s position and prospects.
The Audit Committee received a draft version of the March 2023 Annual
Report for its review and comment, as well as a specific paper from the
Investment Manager to aid its assessment of the March 2023 Annual
Report being fair, balanced and understandable.
As such, the Audit Committee was able to provide positive confirmation
to the Board, for it to fulfil its obligations under the AIC Code of
Corporate Governance.
Audit Committee Report continued
Overview Strategic Report Governance Financials HICL Annual Report 2023 87
Accounting policies and practices
The Audit Committee reviewed the appropriateness of, and was
satisfied with, the Company’s accounting policies.
The Directors exercised judgement in determining whether the
Company and the Corporate Subsidiaries meet the IFRS 10 definition
of an investment entity. By virtue of the Company and Corporate
Subsidiaries’ status as investment entities, all investments (including
the Corporate Subsidiaries) are accounted for at fair value through
profit or loss. Further detail is contained within Note 2 of the
financial statements.
Internal controls
The Audit Committee reviewed the Company’s statement on internal
controls in relation to accounting records, the valuation process and
accounts preparation, prior to endorsement by the Board.
The Management Engagement Committee reviews the adequacy
and effectiveness of the Investment Manager’s internal controls as
part of its annual review of the Investment Manager’s performance.
In addition, the Board reviews and debates a quarterly self-
assessment internal control report prepared by the Investment
Manager – see the Risk & Risk Management section of this report
starting on page 53 for further detail. In the year, the Committee also
received an paper on the Investment Manager’s internal controls.
Internal audit
In line with FRC guidance, the Audit Committee keeps under review
the need for an internal audit function. This was last considered in
November 2022 as part of the CFO’s update on finance controls.
The Audit Committee is satisfied that the systems of internal control
of the Company, the Investment Manager and the Administrator
are adequate to fulfil the Board ’s obligation in this regard and that
currently an internal audit function is not necessary. Additionally,
HICLs Depositary provides cash flow monitoring, asset ownership
verification and oversight services to the Company. The Committee
considers the need for discrete internal audit engagements
as appropriate.
External auditor
The Audit Committee notes the requirements of the UK Corporate
Governance Code and in particular the requirement to put the
external audit out to tender at least every ten years. The external
audit was most recently tendered in 2015 for the financial year ended
31 March 2016. As reported in the 31 March 2015 Annual Report,
KPMG was reappointed as auditor at the completion of the last
tender process.
The Audit Committee continues to monitor developments on
“Restoring trust in audit and corporate governance” originally
published by the Department of Business, Energy and Industrial
Strategy. They remain supportive of the stated aims to strengthen
the UK’s framework for major companies and the way in which they
are audited.
The Company is in compliance with the requirements of The Statutory
Audit Services for Large Companies Market Investigation (Mandatory
Use of Competitive Tender Processes and Audit Committee
Responsibilities) Order 2014, which relates to the frequency and
governance of tenders for the appointment of the external auditor
andthe setting of a policy on the provision of non-audit services.
Auditor independence
The Audit Committee is responsible for reviewing KPMGs
independence and performance. It establishes policies for the
provision of non-audit services by the external auditor and reviews
the terms under which the external auditor may be appointed to
perform non-audit services, and the scope and results of the audit,
including KPMG’s effectiveness. To safeguard the independence
and objectivity of the external auditor, the Audit Committee ensures
that any advisory and/or consulting services provided by the external
auditor do not conflict with their statutory audit responsibilities.
Permitted audit and audit-related services include the statutory audit
of HICL and of its subsidiaries, the Company’s interim review and
other permitted audit-related services. The Audit Committee has
pre-approved these services up to £20,000, which are reported after
the event to the Audit Committee. Non-audit services above this limit
require prior approval from the Committee.
HICL Annual Report 202388
Audit Committee Report continued
Assessment of independence and effectiveness
To fulfil its responsibility regarding the independence of the external
auditor, the Audit Committee considered:
changes in the audit partner and other audit personnel in the audit
plan for the current year;
a report from the external auditor describing their arrangements to
identify, report and manage any conflicts of interest;
the extent of non-audit services provided by the external auditor
and its member network firms. To assess the effectiveness of the
external auditor, the Audit Committee reviewed:
the external auditor’s fulfilment of the agreed audit plan and
variations from it;
the external auditor’s UK Transparency Report 2023;
reports highlighting the major issues that arose during the course
of the audit;
feedback from the Investment Manager evaluating the performance
of the audit team; and
the FRCs annual report on audit quality inspections.
The Audit Committee is satisfied with KPMGs effectiveness and
independence as auditor, having considered the degree of diligence
and professional scepticism demonstrated by them.
Audit and non-audit fees
The Audit Committee reviews the scope and results of the audit,
its effectiveness and the independence and objectivity of the
external auditor, with particular regard to the level of non-audit fees.
Current year fees were:
March 2023
£m
March 2022
£m
Audit services
Audit of the Company and
intermediate holding entities 0.5 0.4
Audit of HICLs project subsidiaries
and other audit-related services 0.1
0.5 0.5
Non-audit services
Interim review of the Company 0.1 0.1
Other non-audit services 0.1
0.2 0.1
Total 0.7 0.6
Non-audit services in the table above consisted of audit-related
assurance services for the Company’s Interim Report and for working
capital-related activities. In total, it represented 29% (2022: 20%) of
total audit fees.
The Audit Committee considers KPMG to be independent of the
Company and that the provision of permitted non-audit services
in line with HICLs policy is not a threat to the objectivity and
independence of the conduct of the audit. KPMG confirmed their
compliance with their standard independence and objectivity
procedures to the Audit Committee.
Overview Strategic Report Governance Financials HICL Annual Report 2023 89
Report of the Directors
The Directors present their Annual Report on the affairs of HICL,
together with the financial statements and auditors report, for the
year to 31 March 2023. The Corporate Governance Statement forms
part of this report.
Details of significant events since the balance sheet date are
contained in Note 20 to the financial statements.
An indication of likely future developments in the business of HICL
and details of research and development activities are included in the
Strategic Report.
Information about the use of financial instruments by HICL and its
subsidiaries is given in Note 14 to the financial statements.
Principal activity
HICL is a registered investment company under section 833 of the
Companies Act 2006, incorporated in the UK. Its shares have a
premium listing on the Official List of the UK Listing Authority and
trade on the main market of the London Stock Exchange.
Investment Trust status
The Company has been approved as an Investment Trust Company
(“ITC”) under sections 1158 and 1159 of the Corporation Taxes Act
2010. The Company had to meet relevant eligibility conditions to
obtain approval as an ITC, and must adhere to ongoing requirements
to maintain its ITC status including, but not limited to, retaining no
more than 15% of its annual income. The Company has conducted its
affairs to ensure it complies with these requirements.
Results
HICLs results for the year are summarised in the Financial Review on
page 40 and are set out in detail in the financial statements.
Distributions and share capital
HICL declared four quarterly interim distributions, totalling 8.25p per
share, for the year ended 31 March 2023 as follows:
Amount Declared Record date Paid/to be paid
2.06p 22/02/2023 02/03/2023 31/03/2023
2.06p 15/11/2022 25/11/2022 31/12/2022
2.06p 20/07/2022 22/08/2022 30/09/2022
The fourth quarterly interim distribution, of 2.07p per share, for the
year ended 31 March 2023 was declared by HICL on 17 May 2023,
and is due to be paid on 30 June 2023.
HICL has one class of share capital, Ordinary Shares, of which there
were 1,936,813,501 in issue as at 1 April 2022.
This number increased to 2,031,488,061 as at 31 March 2023 as a
result of tap issuance during the year. Shareholders may reinvest their
dividends via a Dividend Reinvestment Plan (“DRIP”), the details of
which can obtained by emailing shares@linkgroup.co.uk.
Dividend history
Interim dividend
Year ended
31 March 2023
Year ended
31 March 2022
Year ended
31 March 2021
Year ended
31 March 2020
Year ended
31 March 2019
3-month period ending 30 June 2.06 2.06 2.06 2.06 2.01
3-month period ending 30 September 2.06 2.06 2.06 2.06 2.01
3-month period ending 31 December 2.06 2.06 2.06 2.06 2.01
3-month period ending 31 March 2.07 2.07 2.07 2.07 2.02
Paid/declared 8.25p 8.25p 8.25p 8.25p 8.05p
Directors
The Directors who held office during the year to 31 March 2023 were:
Director Role(s) Years of service*
Mr M Bane* Chair of the Board and Nomination Committee, (previously Chair of Remuneration Committee) 4 years 9 months
Mr F Nelson* Senior Independent Director and Chair of Management Engagement Committee 8 years 10 months
Ms R Akushie Chair of the Audit Committee 3 years 3 months
Mr S Holden* Chair of the Risk Committee 6 years 9 months
Ms F Davies Chair of the Remuneration Committee 4 years 0 months
Mr K Reid* 6 years 7 months
Ms E Barber 7 months
Mr M Pugh 7 months
Mr I Russell* Previously Chair of the Board and Nomination Committee 9 years 3 months**
Mrs S Farnon* Previously Chair of the Audit Committee 9 years 3 months**
* Assuming a continuation of the years of service as a Director of HICL Infrastructure Company Limited
** Retired 20 July 2022. Both Directors were considered to remain independent throughout their term served
HICL Annual Report 202390
Directors’ indemnities
HICL has made qualifying third-party indemnity provisions for the
benefit of its Directors which were made during the period and remain
in force at the date of this report.
Employees
HICL has no employees.
Diversity policy
The Board believes that a diversity of viewpoints and personal
experiences, along with broad professional expertise, lead to
better decisions, are critical to innovation and provide a competitive
advantage in HICLs marketplace. When recruiting new Directors, the
Board searches for candidates from a diverse range of backgrounds
and communities to attract the widest breadth of talent, skills and
outlook. The Board’s policy is to appoint individuals on merit, based
on their skills, experience and expertise.
HICL has achieved the key targets of the Hampton-Alexander Review
and the Parker Review, that 33% of the Board of Directors should be
women by the end of 2020 and at least one Director is from an ethnic
minority by 2024. As at 31 March 2023, 37% (three) of the Board of
Directors were women and 13% (one) was from an ethnic minority.
The FCAs Listing Rules require a listed company to disclose in its
annual report whether it has met its diversity target of at least one
senior position on its board of directors (i.e. Chair, Chief Executive,
Senior Independent Director or Chief Financial Officer) being held
by a woman. Furthermore, the Listing Rules recognise that such
a disclosure requirement might not be appropriate in the context
of Chapter 15 closed-ended investment companies, the boards of
which are typically comprised wholly of non-executive directors.
However, the HICL Board believes it important that this target should
be substantively met, and accordingly would highlight that both the
Chair of the Audit Committee and the Investment Manager’s CFO,
who is responsible for managing the financial activities carried out by
the Investment Manager for the Company, are female.
HICL has no employees beyond its non-executive Board.
The executive management of HICL is provided by its Investment
Manager, InfraRed, with the senior decision-making body being
InfraRed’s Investment Committee. InfraRed is a global business
with a broad cultural representation of employees reflecting the
international nature of its activities.
InfraRed supports equal opportunities regardless of age, race, gender
or personal beliefs and preferences, both in their recruitment and
when managing existing employees. InfraRed prioritises workforce
engagement and implements a range of initiatives to enhance
employee wellbeing, including fitness and mental health schemes,
mentorship programmes, promotion of charity work and organising
social activities. HR systems are in place to allow employees to
raise any concerns in confidence. InfraRed recognises that when its
employees are engaged, it will benefit from elevated productivity and
increased employee loyalty.
The data shown in the table below reflects the gender and ethnic
background of the Investment Committee and Company Secretary,
and was collected on the basis of self-reporting by the individuals
concerned. The questions asked were “Which of the Parker Review
ethnicity categories do you consider yourself to fall within?” and
“What is the gender with which you identify?”.
Gender identity and ethnic background reporting as at 31 March 2023
Number of HICL
Board members
Percentage of the
HICL Board
Number of senior
positions on the
HICL Board
Number in
Executive
Management
Percentage
of Executive
Management
Gender identity
Men 5 62.5% 2 5 71.4%
Women 3 37.5% 0 2 28.6%
Ethnic background
White British or other White (including minority-white groups) 7 87.5% 2 7 100.0%
Black/African/Caribbean/Black British 1 12.5% 0 0 0.0%
Other ethnic group 0 0.0% 0 0 0.0%
Report of the Directors continued
Overview Strategic Report Governance Financials HICL Annual Report 2023 91
Corporate governance
The Corporate Governance Statement on page 79 outlines the
code of corporate governance against which HICL reports and its
compliance, or otherwise, with the individual principles. It includes
detail on the various Committees of the Board, their composition and
their terms of reference.
Annual General Meeting (“AGM”)
HICLs AGM is held in July each year. The forthcoming meeting is
scheduled for July 2023.
Investment Manager and Operator
InfraRed Capital Partners Limited (the “Investment Manager
or “InfraRed”) acts as Investment Manager to HICL and acts as
Operator of the limited partnership which holds and manages
HICLs investments. A summary of the contract between HICL, its
subsidiaries and InfraRed in respect of services provided is set out in
Note 18 to the financial statements.
Further information on the Investment Manager, including fee
arrangements with HICL can be found in The Investment Manager
section on page 78.
The Investment Management Agreement was entered into in March
2019 and was reviewed and approved by the Board in connection
with the change in domicile of HICL from Guernsey to the United
Kingdom and shareholders had an opportunity to vote on the
Investment Management Agreement as part of those proposals.
The Board assesses InfraRed’s performance as Investment Manager
annually through the Management Engagement Committee. For more
information, see the Corporate Governance Statement on page 79.
The Directors are of the opinion that the continued appointment of
InfraRed as HICLs Investment Manager is in the best interests of the
shareholders of HICL.
AIFMD disclosures
In accordance with the Alternative Investment Fund
Managers Directive:
information in relation to HICLs leverage can be found in the
Strategic Report;
remuneration of InfraRed as HICL’s AIFM can be found below in
AIFM Remuneration;
a summary of the activities of HICL can be found in the Investment
Manager’s Report starting on page 20;
a full list of the risks facing HICL can be found in HICLs March 2019
Prospectus, available from the Company’s website (see also the
Risk Committee Report on page 62); and
none of HICLs assets are subject to special arrangements arising
from their illiquid nature.
AIFM remuneration
The AIFMD Remuneration Code requires InfraRed in its capacity as
AIFM of HICL, to make relevant remuneration disclosures available
to investors.
InfraRed assesses its list of AIFMD Code Staff. AIFMD Code Staff are
notified of their status and the associated implications.
InfraRed has established a remuneration policy. A summary of
InfraRed’s remuneration policy is contained in the Annual Report and
accounts of InfraRed Capital Partners (Management) LLP, which are
available from Companies House.
The aggregate total remuneration paid by the Group which contains
InfraRed for the year ended 31 March 2023 was £39,279,919.
This was divided into fixed remuneration of £20,034,919 attributable
to 178 beneficiaries and variable remuneration of £19,245,000
attributable to 170 beneficiaries. The aggregate total remuneration
paid by the Group which contains InfraRed to AIFMD Code Staff in
the year was £7,031,962 and the number of senior management and
risk takers was 19.
The Investment Manager fees charged to the Company were £0.1m
(disclosed as Investment Manager fees in Note 18), of which the full
balance remained payable at 31 March 2023. InfraRed is also the
Operator of IILP, the Corporate Subsidiary through which HICL holds
its investments. The total Operator fees were £32.7m of which £8.3m
remained payable at 31 March 2023.
Brokers, Administrator
andCompanySecretary
HICLs joint corporate brokers at 31 March 2023 are Investec Bank
plc and RBC Capital Markets.
The Administrator and Company Secretary is Aztec Financial
Services (UK) Limited.
Disclosure of information to auditor
The Directors who held office at the date of approval of this Directors’
Report confirm that, so far as they are each aware, there is no
relevant audit information of which HICLs auditor is unaware; and
each Director has taken all the steps that he or she ought to have
taken as a Director to make him or herself aware of any relevant
audit information and to establish that HICL’s auditor is aware of
that information.
Other information
An indication of likely future developments in the business and
particulars of significant events which have occurred since the end
of the financial year have been included in the Strategic Report.
The Strategic Report includes information required by the Companies
Act 2006 (Strategic Report and Directors’ Report) Regulations 2008.
HICL Annual Report 202392
Report of the Directors continued
Auditor
In accordance with Section 489 of the Companies Act 2006, a
resolution for the reappointment of KPMG LLP as auditor of HICL is to
be proposed at the forthcoming Annual General Meeting.
Substantial interests in share capital
As at 31 March 2023, HICL is aware of or has received notification
in accordance with the Financial Conduct Authority’s Disclosure
Guidance and Transparency Rule 5 of the following interests in 3% or
more of HICLs shares to which voting rights are attached (at the date
of notification):
Number of
shares held
Percentage
held
Brewin Dolphin Limited 166,101,128 8.18%
Rathbones Investment Management 137,252,513 6.76%
Investec Wealth & Investment Limited 124,926,343 6.15%
Payment of suppliers
It is the policy of HICL to settle all investment transactions in
accordance with the terms and conditions of the relevant market in
which it operates. HICL continues to meet the criteria to qualify for
Payment Practice Reporting. This requires HICL Infrastructure PLC
to report on its payment policies and specific data on payments and
suppliers that demonstrate achieved performance every six months.
For the purpose of this reporting HICL Infrastructure PLC is required
to state a standard payment term. As HICL Infrastructure PLC does
not have standard payment terms defined, the standard payment
period in line with government guidance is the contractual payment
period most commonly used in the period; this has been deemed to
be 30 days.
Greenhouse gas emissions (GHG) reporting
See page 71 – Metrics and targets.
Political contributions
HICL made no political donations during the year (2022: none).
Going concern
The Companys business activities, together with the factors likely to
affect its future development, performance and position are set out
in HICLs Business Model on page 14. The financial position of the
Company, its cash flow and liquidity position are described in the
Investment Manager’s Report on page 20 and the Financial Review
on page 40. In addition, the Notes of the financial statements include
the Company’s objectives, policies and processes for managing its
capital; its financial risk management objectives; details of its financial
instruments and hedging activities; and its exposures to credit risk
and liquidity risk.
The Directors have assessed going concern by considering areas
of financial risk, the Company’s access to credit facilities and by
reviewing cash flow forecasts with a number of stress scenarios.
They also considered the Company’s considerable financial
resources, including investments in a significant number of project
assets and access to credit facilities (details of which are set out in the
Financial Review on page 40 and Note 15 to the financial statements).
The majority of these project assets operate long-term contracts
with various public sector customers and suppliers across a range
of infrastructure projects. The financing for these projects is non-
recourse to the Company.
Based on this analysis, the Directors have concluded that the
Company has adequate resources to continue in operational
existence for the foreseeable future, a period of at least 12 months
from the date of approving these financial statements. Thus,
they consider it appropriate to adopt the going concern basis of
accounting in preparing the annual financial statements.
Share repurchases
No shares have been bought back in the year. The latest authority
to purchase shares for cancellation was granted to the Directors on
20 July 2022.
Sustainability
The Board is committed to sustainability leadership in the sector.
To minimise the environmental impact of HICL’s corporate affairs,
all reporting to the Board and its various Committees is paperless.
In addition, the Investment Manager has offset all emissions
associated with Directors’ travel with an accredited scheme and will
continue to do so going forward. For more information, see page 36
for the Sustainability Highlights.
Treasury shares
Section 724 of the UK 2006 Companies Act allows companies
to hold shares acquired by market purchase as treasury shares,
rather than having to cancel them. Issued shares may be held in
treasury and may be subsequently cancelled or sold for cash in the
market. This gives HICL the ability to reissue shares quickly and
cost efficiently, thereby improving liquidity and providing HICL with
additional flexibility in the management of its capital base.
While there are currently no shares held in treasury, the Board would
only authorise the resale of such shares from treasury at prices at
or above the prevailing net asset value per share (plus costs of the
relevant sale). If such a measure were to be implemented, this would
result in a positive overall effect on HICLs net asset value. In the
interests of all shareholders the Board will keep the matter of treasury
shares under review.
Overview Strategic Report Governance Financials HICL Annual Report 2023 93
The Directors are responsible for preparing the Annual Report
and the financial statements in accordance with applicable law
and regulations.
Company law requires the Directors to prepare financial statements
for each financial year. Under that law they have elected to prepare
the financial statements in accordance with UK-adopted international
accounting standards and applicable law.
Under company law the Directors must not approve the financial
statements unless they are satisfied that they give a true and fair view
of the state of affairs of the Company and of its profit or loss for that
period. In preparing these financial statements, the Directors are
required to:
select suitable accounting policies and then apply
them consistently;
make judgements and estimates that are reasonable, relevant
and reliable;
state whether they have been prepared in accordance with UK-
adopted international accounting standards;
assess the Company’s ability to continue as a going concern,
disclosing, as applicable, matters related to going concern; and
use the going concern basis of accounting unless they either
intend to liquidate the Company or to cease operations, or have no
realistic alternative but to do so.
The Directors are responsible for keeping adequate accounting
records that are sufficient to show and explain the Company’s
transactions and disclose with reasonable accuracy at any time the
financial position of the Company and enable them to ensure that its
financial statements comply with the Companies Act 2006. They are
responsible for such internal control as they determine is necessary
to enable the preparation of financial statements that are free from
material misstatement, whether due to fraud or error, and have
general responsibility for taking such steps as are reasonably open
to them to safeguard the assets of the Company and to prevent and
detect fraud and other irregularities.
Under applicable law and regulations, the Directors are also
responsible for preparing a Strategic Report, Directors’ Report,
Directors Remuneration Report and Corporate Governance
Statement that complies with that law and those regulations.
The Directors are responsible for the maintenance and integrity of
the corporate and financial information included on the Companys
website. Legislation in the UK governing the preparation and
dissemination of financial statements may differ from legislation in
other jurisdictions.
Responsibility statement of the Directors
inrespect of the annual financial report
We confirm that to the best of our knowledge:
the financial statements, prepared in accordance with the
applicable set of accounting standards, give a true and fair view
of the assets, liabilities, financial position and profit or loss of the
Company; and
the Strategic Report/Directors’ Report includes a fair review of the
development and performance of the business and the position
of the issuer, together with a description of the principal risks and
uncertainties that they face.
We consider the Annual Report and accounts, taken as a whole,
is fair, balanced and understandable and provides the information
necessary for shareholders to assess the Companys position and
performance, business model and strategy.
In accordance with Disclosure Guidance and Transparency Rule
4.1.14R, the financial statements will form part of the annual financial
report prepared using the single electronic reporting format under
the TD ESEF Regulation. The auditors report on these financial
statements provides no assurance over the ESEF format.
By order of the Board authorised signatory:
Aztec Financial Services (UK) Limited
Company Secretary
23 May 2023
Registered Office:
Aztec Financial Services (UK) Limited:
Forum 4, Solent Business Park, Parkway South,
Whiteley, Fareham, PO15 7AD
Statement of Directors’ Responsibilities
in respect of the Annual Report and the financial statements
HICL Annual Report 202394
Directors’ Remuneration Report
The Remuneration Committees report is set
out on pages 94 to 96. The report includes
the Directors’ Remuneration Policy, an
explanation of the Committees structure and
responsibilities, a report on its activities in
the year ended 31 March 2023 and relevant
required reporting on remuneration and
shareholdings.
This report is prepared in accordance with the Listing Rules of the
FCA, the relevant sections of the Companies Act 2006 and the
Large and Medium-sized Companies and Groups (Accounts and
Reports) Regulations 2008, (as amended by the Large and Medium-
sized Companies and Groups (Accounts and Reports) Amendment
Regulations 2013, the Companies (Miscellaneous Reporting)
Regulations 2018 and the Companies (Directors’ Remuneration
Policy and Directors Remuneration Report) Regulations 2019).
Those aspects of the report that are required to be audited are
labelled as such.
The Committee met twice during the year. There have been
no changes to the Directors’ Remuneration Policy or the terms
of reference of the Remuneration Committee. After careful
consideration, the Committee recommended to the Board that the
Chair and Directors’ fees are increased to include a 5% inflationary
uplift, in order to continue to attract and retain Directors with an
appropriate skillset and experience for the Company, but are not
increased to the full level of current inflation.
This Directors’ Remuneration Report was adopted by the Board and
signed on its behalf by:
Frances Davies
Remuneration Committee Chair
23 May 2023
Directors’ Remuneration Policy
The Directors’ Remuneration Policy is determined by the
Remuneration Committee. In accordance with the provisions
of the AIC Code of Corporate Governance (the “AIC Code”),
Directors remuneration is designed to reflect their duties and time
commitments. Remuneration is set at a reasonable level to attract and
retain Directors of the necessary quality and experience to execute
effective governance and oversight of the Company, to support
strategy and to promote long-term sustainable success. The specific
additional responsibilities of the Chair, Senior Independent Director,
and the Chairs of the various Committees of the Board are taken
into account. The policy aims to be fair and reasonable compared to
equivalent investment trusts, investment companies and other similar-
sized financial companies. The effects of inflation are also considered.
Reasonable travel and associated expenses are reimbursed.
HICLs Articles of Association limit the aggregate fees payable to
the Board to a total of £700,000 p.a. (or such amount as HICLs
shareholders, in a general meeting, shall determine from time-to-
time) excluding reimbursable expenses. Within that limit it is the
responsibility of the Remuneration Committee, as a Committee of the
Board, to determine Directors’ remuneration in conjunction with the
Chair of the Board, and in his case, by the Remuneration Committee
only. Relevant comparative information is considered in forming
these recommendations and the views expressed by shareholders
are taken into consideration. The Remuneration Committee will seek
the views of an independent external remuneration consultant at
least every three years to assist its review of remuneration. This was
last performed in 2020 with an out-of-cycle review performed in
2021. As a result of the additional review, the next triennial review is
scheduled to be performed in late 2023.
Directors’ fees are fixed and are payable in cash. As all Directors
are non-executive, they are not eligible for share options, long-
term incentive schemes or other benefits, performance-related or
otherwise. Directors do not have service contracts and there is no
provision for compensation for loss of office. Each new Director is
provided with a letter of appointment. Additional fees are payable at
the discretion of the Remuneration Committee where Directors are
involved in duties beyond those normally expected, for example, in
relation to the issue of a prospectus.
This policy and the level of Directors’ fees is reviewed annually by the
Remuneration Committee and applies with effect from 1 April of each
year, subject to shareholder approval at the AGM.
Committee structure and responsibilities
The Remuneration Committee is composed of all the Directors
including the Chair of the Company, as he was deemed to be
independent at the time of his appointment. This membership is
deemed appropriate on the basis that all Directors are independent
and have the requisite experience and knowledge of the Company
to appropriately determine remuneration. The membership of eight
Independent Directors ensures that no single Director has undue
influence on the outcome of their own remuneration. The Committee
operates in accordance with the Directors’ Remuneration Policy (as
set out above) and with Principles P, Q and R of the 2019 AIC Code.
450
0
150
50
100
200
250
300
HICL TSR (LHS) FTSE 250 TSR (LHS)
350
400
4.0
0
1.0
0.5
1.5
2.0
2.5
3.0
3.5
Mar 06 Mar 07 Mar 08 Mar 09 Mar 10 Mar 11 Mar 12 Mar 13 Mar 16 Mar 17Mar 14 Mar 15 Mar 18 Mar 21 Mar 22Mar 19 Mar 20 Mar 23
FTSE All share TSR (LHS) HICL Beta vs FTSE All-Share (RHS)
Beta
Total Shareholder Return
Overview Strategic Report Governance Financials HICL Annual Report 2023 95
Relevant performance information
In setting the Directors’ remuneration, consideration is given to the
size and relative performance of the Company. The graph below
highlights the comparative Total Shareholder Return (share price
and dividends) (“TSR”) for an investment in the Company
1
for the
17-year period from inception until 31 March 2023 compared with an
investment in the FTSE 250 Index over the same period. During that
period the TSR was 8.25% p.a. compared with the FTSE 250 Index
which was 6.96% p.a.
The table below is provided to enable shareholders to assess
the relative importance of Directors’ remuneration. It compares
remuneration against dividends paid and share buybacks of the
Company in the year ended 31 March 2023.
Actual expenditure YE 2023 YE 2022
Aggregate Directors’ remuneration £528,831 £516,000
Aggregate dividends paid to
shareholders
2
£165,638,002 £159,787,113
Aggregate cost of Ordinary Shares
repurchased
£0 £0
Review of remuneration
The Remuneration Committee performed a review of Board
remuneration in the year ended 31 March 2023. The review
noted that CPI inflation in the year to 31 March 2023 was 10.1%
and recommended a lower inflationary increase in fees for all
Board roles of 5%. The inflationary increase is consistent with the
recommendations of the last independent review performed by Trust
Associates representing changes to cost of living to maintain Director
fees at a competitive level but has been determined below the current
level of inflation.
The proposed remuneration, analysed by role, for the year
ending 31 March 2024 is set out in the following table, together
with comparatives.
Statement of implementation of remuneration policy
in the current financial year
The Board has adopted the proposals for Directors’ remuneration
as recommended by the Remuneration Committee and will seek
shareholder approval for the Directors Remuneration Policy and
this report including the proposed remuneration at the AGM on
19 July 2023.
Role (YE 2023)
3
Total fees
proposed
(YE 2024)
Fees approved
(YE 2023)
4
Chair £110,000 £105,000
Senior Independent Director £74,000 £70,500
Audit Committee Chair £73,000 £69,500
Risk Committee Chair £70,500 £67,000
Director £58,500 £55,500
Luxembourg representative £8,000 £7,500
Total
5
£511,000 £430,500
1 Including its predecessor, HICL Guernsey Limited, from inception in March 2006 until March 2019
2 Dividends paid in the year rounded to £165.5m for the purposes of the financial statements
3 The fees approved/proposed relate to the roles performed and not to individuals per se
4 Approved at the AGM on 20 July 2022
5 Frank Nelson will step down from the HICL Board at the end of July 2023, following the AGM. As a result, he will receive pro rata remuneration for the period served within the financial year
to 31 March 2024. The total proposed fee presented is based on the full year remuneration for seven Directors (2023: presented on the basis of six Directors) and does not include pro rata
allocations which have not yet been confirmed. Ian Russell and Susie Farnon stepped down from the HICL Board at the end of July 2022, following the AGM and received pro rata remuneration
for this period
HICL Annual Report 202396
Directors’ Remuneration Report continued
The total fees paid to Directors in the year were within the annual fee cap of £700,000, contained in the Remuneration Policy approved by
shareholders at the AGM on 20 July 2022.
Directors’ remuneration – audited
Total remuneration paid/due in year
Year ended
31 March 2023
Year ended
31 March 2022
M Bane*^** £97,435 £60,000
I Russell*^ £31,957 £100,000
F Nelson £70,500 £67,000
R Akushie^ £65,239 £53,000
L Barber^ £32,274
F Davies £55,500 £53,000
S Farnon^ £21,152 £66,000
S Holden £67,000 £64,000
M Pugh^ £32,274
K Reid £55,500 £53,000
Total £528,831 £516,000
*The Chair was the highest paid Director
**Includes £7,500 in respect of Luxembourg subsidiary (2022: £7,000)
^ Remuneration pro-rated for the year
Statement of Directors’ shareholdings – audited
The Directors of the Company on 31 March 2023, and their interests in the shares of the Company, are shown in the table below:
Number of Ordinary Shares 31 March 2023 31 March 2022
M Bane 14,394 14,394
I Russell* n/a 95,979
F Nelson 51,568 51,568
R Akushie 6,500
L Barber* 15,000 n/a
F Davies 15,000
S Farnon* n/a 59,931
S Holden 27,694 27,694
M Pugh* 14,000 n/a
K Reid 12,014 11,098
Total 156,170 260,664
* I Russell and S Farnon stood down as Directors during the year and therefore their holdings are no longer reported. L Barber and M Pugh both became Directors in the year and no prior year
comparator is shown
All of the holdings of the Directors and their families are beneficial. No changes to these holdings had been notified up to the date of this report.
Statement of shareholder voting
At the last AGM held on 20 July 2022, the resolutions relating to the Directors’ Remuneration Report for the year ended 31 March 2022, the
Directors’ Remuneration Policy and an increase to the Directors’ aggregate remuneration cap were approved.
The percentage of votes cast was 64%. The results of the votes on resolutions relating to remuneration are summarised in the table below:
In Favour Against Withheld
Resolution Votes % age Votes % age Votes % age
8- Remuneration Report 1,231,570,845 99.97 342,666 0.03% 604,723 0.05
9- Remuneration Policy 1,223,604,811 99.33 8,258,615 0.67% 654,808 0.05
97HICL Annual Report 2023FinancialsGovernanceStrategic ReportOverview
Financials
What’s in this section
KPMG LLP’s Independent Auditors Report 98
Income statement 110
Statement of financial position 111
Statement of changes in shareholders’ equity 112
Cash flow statement 113
Notes to the financial statements 114
Appendix 1: SFDR Disclosures 146
Appendix 2: Valuation Policy 158
Appendix 3: Infrastructure Market – Sources 159
Glossary 160
Directors & Advisers 162
HICL Annual Report 202398
KPMG LLP’s Independent Auditor’s Report
To the members of HICL Infrastructure plc
1. Our opinion is unmodified
In our opinion the financial statements of HICL Infrastructure plc (“the Company”):
give a true and fair view of the state of the Company’s affairs as at 31 March 2023 and of its profit for the year then ended;
have been properly prepared in accordance with UK-adopted international accounting standards; and
have been prepared in accordance with the requirements of the Companies Act 2006.
What our opinion covers
We have audited the financial statements of the Company for the year ended 31 March 2023 (FY23) included in the Annual Report which
comprises the Income Statement, Statement of Financial Position, Statement of Changes in Shareholders’ Equity, Cash Flow Statement and
the related Notes, including the accounting policies in note 2.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities are
described below. We believe that the audit evidence we have obtained is a sufficient and appropriate basis for our opinion. Our audit opinion
and matters included in this report are consistent with those discussed and included in our reporting to the Audit Committee (AC”).
We have fulfilled our ethical responsibilities under, and we remain independent of the Company in accordance with, UK ethical requirements
including the FRC Ethical Standard as applied to listed public interest entities.
2. Overview of our audit
Factors driving
ourview of risks
We considered the developments affecting the Company
since the last audit for the year ended 31 March 2022 and
have updated our risk assessment.
Continued geopolitical tension and global macroeconomic
downturn were the dominant themes for the year ended
31 March 2023. In early 2022, the conflict between
Russia and Ukraine intensified geopolitical tensions which
continued during 2023. In addition, energy costs rocketed
in 2022, combined with the food supply chain disruptions,
inflation remained high in major economies throughout
2022 and 2023. This required central banks to adopt a
series of monetary policy measures, primarily through
increases in interest rates, to seek to contain inflation.
These factors, along with the market volatility in the UK
primarily caused by political uncertainties since September,
contributed to challenging market conditions for the
investment industry.
This means the level of judgement required to be exercised
by the Company in the valuation of investment entity
subsidiaries, which is primarily driven by the valuation of the
underlying infrastructure, PFI and PPP projects, continued
to be a focus area.
As part of our risk assessment, we have maintained our
focus on the valuation of the investment entity subsidiaries,
which is primarily driven by the valuation of the underlying
infrastructure, PFI and PPP projects. We have designed
our audit procedures accordingly. This has included
specific focus on the discount rate used in the valuation
model, macroeconomic assumptions (such as inflation,
GDP growth and interest rates), and project specific cash
flowsand adjustments made by the Company.
Key Audit Matter Vs FY22 Item
Valuation of investment
held at fair value through
profit or loss
4.1
Similar risk to FY2022
Overview Strategic Report Governance Financials HICL Annual Report 2023 99
Audit committee
interaction
During the year, the Audit Committee met nine times. KPMG are invited to attend all Audit Committee meetings and are
provided with an opportunity to meet with the Audit Committee Chair. KPMG attended six of the nine Audit Committee
meetings held. For the Key Audit Matter, we have set out communications with the Audit Committee in section 4.1,
including matters that require particular judgement.
The matters included in the Audit Committee Report on pages 83 to 88 are materially consistent with our observations
of those meetings.
Our independence We have fulfilled our ethical responsibilities under, and
we remain independent of the Company in accordance
with, UK ethical requirements including the FRC Ethical
Standard as applied to listed public interest entities.
We have not performed any non-audit services during
FY23 or subsequently which are prohibited by the FRC
Ethical Standard.
We were first appointed as auditor by the directors
for the period ended 31 March 2019. The period
of total uninterrupted engagement, including HICL
Infrastructure Company Limited (the previous Guernsey
listed entity) is for the seventeen financial years ended
31 March 2023.
The Engagement partner is required to rotate every
5 years. As these are the first set of the financial
statements signed by Fang Fang Zhou, she will be
required to rotate off after the FY27 audit.
Total audit fee for the
company and underlying
holding companies
£528k
Audit related fees
(including interim review)
£93k
Other services £388k
Non-audit fee as a %
of total audit and audit
related fee %
91%
Date first appointed 26 February 2019
Uninterrupted audit tenure 5 years
Next financial period
which requires a tender
2025
Tenure of Engagement
partner
1 year
Materiality
(item 6 below)
The scope of our work is influenced by our
view of materiality and our assessed risk of
material misstatement.
We have determined materiality for the financial
statements as a whole at £33.6m (FY22: £30.0m).
For the current period, total assets have been considered
as a benchmark for computing materiality as compared to
net assets used in prior year. We consider total assets to be
more in line with industry practice and as these are directly
driven by the investment valuations which ultimately is most
influential to the users ofthe financial statements. A change
in benchmark does not materially impact the materiality
as the total liabilities of the Company are not material.
Apart from this change, the increase in audit materiality
reflects an increase in Company’s total asset value, driven
by the increase in investment valuations.
We determined that Total assets is the materiality
benchmark. As such, we based our materiality on total
assets, of which it represents 1.0% (FY22: 1.0% of
net assets).
Materiality levels used in our audit
Materiality
PM
AMPT
£33.6m
£30m
£22.5m
£25.2m
2022
2023
2022
2023
2022
2023
£1.5m
£1.6m
PM: Performance Materiality
AMPT: Audit Misstatement Posting Threshold
The impact of
climate change
onour audit
We have considered the potential impacts of climate change on the financial statements as part of planning our audit.
This included the impacts on the infrastructure, PPP and PFI projects held indirectly by the Company through its
investment entity subsidiaries.
As part of our audit we have made enquiries of management to understand the extent of the potential impact of
climate change risk on the Company’s financial statements. We have performed a risk assessment of how the impact
of climate change may affect the financial statements and our audit. Taking into account the nature of the Company’s
underlying investments, our assessment is that the climate related risks to the Company’s business strategy and
financial planning did not have a significant impact on our audit, including our key audit matters.
We have also read the Board’s Task Force on Climate related Financial Disclosure (TCFD) in the front half of the annual
report and considered consistency with the financial statements and our audit knowledge.
HICL Annual Report 2023100
KPMG LLP’s Independent Auditor’s Report continued
To the members of HICL Infrastructure plc
3. Going concern, viability and principal risks and uncertainties
The directors have prepared the financial statements on the going concern basis as they do not intend to liquidate the Company or to cease its
operations, and as they have concluded that the Company’s financial position means that this is realistic. They have also concluded that there
are no material uncertainties that could have cast significant doubt over its ability to continue as a going concern for at least a year from the date
of approval of the financial statements (“the going concern period”).
Going concern
We used our knowledge of the Company, its industry, and the
general economic environment to identify the inherent risks to its
business model and analysed how those risks might affect the
Company’s financial resources or ability to continue operations over
the going concern period. The risks that management considered
most likely to adversely affect the available financial resources over
this period are:
Operational or performance issues within the portfolio which
increases the number of projects not distributing and its impact on
the Company’s distribution income and cash flows; and
Widespread economic turmoil due to volatility in the financial
markets and recovery alongside geopolitical uncertainties
contributing to persistent inflation impacting liquidity through the
need to provide further liquidity support to the portfolio.
We considered whether this risk could plausibly affect the liquidity or
covenant compliance in the investment entity in the going concern
period by assessing the degree of downside assumption that, individually
and collectively, could result in a liquidity issue, taking into account the
Company’s current and projected cash and facilities (a stress test).
Our procedures also included an assessment of whether the going
concern disclosure in note 2 to the financial statements gives a
complete and accurate description of the directors’ assessment of
going concern.
Accordingly, based on those procedures, we found the directors’ use of
the going concern basis of accounting without any material uncertainty
for the Company to be acceptable. However, as we cannot predict all
future events or conditions and as subsequent events may result in
outcomes that are inconsistent with judgements that were reasonable
at the time they were made, the above conclusions are not a guarantee
that the Company will continue in operation.
Our conclusions
We consider that the directors’ use of the going concern basis
of accounting in the preparation of the financial statements
is appropriate;
We have not identified, and concur with the directors’ assessment
that there is not, a material uncertainty related to events or conditions
that, individually or collectively, may cast significant doubt on the
Company’s ability to continue as a going concern for the going
concern period;
We have nothing material to add or draw attention to in relation to the
directors’ statement in note 2 to the financial statements on the use of
the going concern basis of accounting with no material uncertainties
that may cast significant doubt over the Company’s use of that basis for
the going concern period, and we found the going concern disclosure
in note 2 to be acceptable; and
The related statement under the Listing Rules set out on page
92 is materially consistent with the financial statements and our
audit knowledge.
Overview Strategic Report Governance Financials HICL Annual Report 2023 101
Disclosures of emerging and principal risks and longer-term viability
Our responsibility
We are required to perform procedures to identify whether there is a
material inconsistency between the directors’ disclosures in respect
of emerging and principal risks and the viability statement, and the
financial statements and our audit knowledge.
Based on those procedures, we have nothing material to add or draw
attention to in relation to:
the directors’ confirmation within the Risk & Risk Management
section on page 53 that they have carried out a robust assessment
of the emerging and principal risks facing the Company, including
those that would threaten its business model, future performance,
solvency and liquidity;
the Emerging and Principal Risks disclosures describing these
risks and how emerging risks are identified and explaining how
they are being managed and mitigated; and
the directors’ explanation in the viability statement of how they
have assessed the prospects of the Company, over what period
they have done so and why they considered that period to be
appropriate, and their statement as to whether they have a
reasonable expectation that the Company will be able to continue
in operation and meet its liabilities as they fall due over the period
of their assessment, including any related disclosures drawing
attention to any necessary qualifications or assumptions.
We are also required to review the viability statement set out on page
64 under the Listing Rules.
Our work is limited to assessing these matters in the context of only
the knowledge acquired during our financial statements audit. As we
cannot predict all future events or conditions and as subsequent
events may result in outcomes that are inconsistent with judgements
that were reasonable at the time they were made, the absence of
anything to report on these statements is not a guarantee as to the
Company’s longer-term viability.
Our reporting
We have nothing material to add or draw attention to in relation to
these disclosures.
We have concluded that these disclosures are materially consistent
with the financial statements and our audit knowledge.
4. Key audit matter
What we mean
Key audit matters are those matters that, in our professional judgement, were of most significance in the audit of the financial statements and
include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by us, including those which had the
greatest effect on:
the overall audit strategy;
the allocation of resources in the audit; and
directing the efforts of the engagement team.
We include below the Key Audit Matter (unchanged from 31 March 2022) together with our key audit procedures to address this matter and our
results from those procedures. That matter was addressed, and our results are based on procedures undertaken, for the purpose of our audit
of the financial statements as a whole. We do not provide a separate opinion on that matter.
HICL Annual Report 2023102
4.1 Valuation of investments held at fair value through profit and loss
Financial Statement Elements
Our assessment of risk vs FY22 Our results
FY23 FY22
Valuation of
investment in
investment entity
subsidiary
£3,349.7m £3,158.5m
Our assessment is the risk
issimilar to FY22
FY23: Acceptable
FY22: Acceptable
Description of the Key Audit Matter
Subjective valuation:
The investment in investment entity subsidiary represents HICLs
100% investment in HICL Infrastructure 2 SARL (HICL SARL),
which in turn invests in 100% of Infrastructure Investments Limited
Partnership (IILP). IILP invests in a number of infrastructure, PFI and
PPP projects.
The valuation of HICL SARL represents its net asset value, which
is based on the net asset value of IILP. The net asset value of IILP
is determined primarily based on the valuation of the underlying
infrastructure, PFI and PPP projects.
As these investments (except for one), are unquoted and illiquid,
the fair value is determined using discounted cash flow (DCF)
methodology, whereby long-term forecasted cash flows derived
from revenue, expenses and financing streams for each asset are
discounted at a rate reflecting the risk profile. This involves the
exercise of significant judgement by the Company in relation to the
selection of a number of assumptions and data points which are
unobservable in the market.
These include:
Significant assumption:
The discount rate has a high degree of estimation uncertainty with a
potential range of reasonable outcomes (valuations) greater than our
materiality for the financial statements as a whole, and possibly many
times that amount.
Non significant assumptions and datapoints:
Whilst we do not consider other assumptions and data points to be
at a significant risk of misstatement, due to the relevance of these
elements in terms of the overall valuation and associated audit effort,
we consider the following areas to also have the greatest effect on the
overall audit strategy and planning of the audit:
Inflation
GDP Growth Rates
Deposit and Tax rates
Project revenue and expenses
Management overlay adjustments to cash flow
The financial statements (note 14) disclose the sensitivity estimated by
the Company.
Our response to the risk
Our procedures included:
Control design:
We obtained an understanding of the Company’s processes to determine
the fair value of investments. We documented and assessed the design
and implementation of the investment valuation processes and controls.
We performed the tests below rather than seeking to rely on any of the
Company’s controls because the nature of the balance is such that we
would expect to obtain audit evidence primarily through the detailed
procedures described.
Risk assessment and understanding of the investments
We held discussions with the asset manager to identify any specific
operational issues relating to the investments, and assessed the impact
of these issues on the forecasted distributions and discount rate.
Management expert
We assessed the objectivity, capabilities and competence of the third
party valuation expert engaged by the Company to challenge the
reasonableness of the Companys investment valuations. We obtained
and assessed the valuation expert’s findings, held discussions with
them and considered the impact, if any, on our audit work.
Our procedures for significant assumptions included:
Our valuations experience:
With the assistance of our valuations specialists, we critically evaluated
and challenged the significant assumption affecting the valuation of the
underlying assets (discount rates). We assessed whether the discount
rates are within a reasonable range independently developed by us
based on market data.
Test of detail:
Our procedures in respect of the non-significant assumptions and data
points included:
We agreed key revenue inputs on the forecast cash flows for each
investment to external sources, such as third party contracts and
invoices. Material expenses were agreed to the supplier invoices
received and where possible to underlying agreements for leases and
firm/finance maintenance contracts.
We obtained the audited financial statements (where available) of the
portfolio companies. We compared historic projections in the model to
the audited financial information. Additionally, we used this information
to assess the reasonableness of the data projected for the next financial
period in the model. We reviewed the financial statements for any
material uncertainty on going concern for the portfolio companies.
Where identified, we held discussions with management to understand
the circumstances and obtained an update on asset performance.
We reperformed the valuation calculation using the Company’s
inputs and assumptions. We constructed our own discounted cash
flow models for each underlying asset and compared the calculated
results with the Company’s valuation.
Our valuations experience:
We critically evaluated and challenged other assumptions affecting the
valuation of the underlying assets, including inflation, GDP growth rates,
deposit and tax rates, project revenue and overlay adjustments.
KPMG LLP’s Independent Auditor’s Report continued
To the members of HICL Infrastructure plc
Overview Strategic Report Governance Financials HICL Annual Report 2023 103
Retrospective Review:
We have compared the prior year forecasts to current year actual
distributions to consider historical accuracy of the forecasting. We then
agreed the actual distribution to bank statements. We assessed the
valuation for each investment focusing on changes since the prior
reporting date.
Assessing transparency:
We considered the appropriateness, in accordance with relevant
accounting standards, of the disclosures in respect of investments
and the effect of changing one or more inputs to reasonably possible
alternative valuation assumptions.
Communications with the HICL Infrastructure PLC Audit Committee
Our discussions with and reporting to the Audit Committee included:
Our approach to the audit of the fair value of the investment entity subsidiary, primarily driven by the valuation of the underlying
infrastructure, PFI and PPP projects, including details of our planned substantive procedures and the extent of our control reliance.
Our conclusions on the appropriateness of the Company’s fair value methodology and policy.
Our conclusions on the appropriateness of the valuation for the investment entity subsidiary, which is driven by the valuation of the
underlying infrastructure, PFI and PPP projects, and, for the significant assumption, an indication of where the Company’s assumption lies
within our reasonable range.
The adequacy of the disclosures, particularly as it relates to the sensitivity of the valuation inputs.
Areas of particular auditor judgement
We identified the following as the areas of particular auditor judgement:
The discount rates used in the discount cash flow model to value the underlying infrastructure, PFI and PPP projects.
Our results
Based on the risk identified and our procedures performed, we consider the valuation of the investment in investment entity subsidiaries to be
acceptable (FY22: acceptable).
Further information in the Annual Report and accounts: See the Audit Committee Report on pages 84 to 86 for details on how the Audit
Committee considered the valuation of unlisted investments as an area of significant attention, pages 114 to 115 for the accounting policy on
the valuation of unlisted investments, and Notes 12 and 14 to the financial disclosures.
HICL Annual Report 2023104
5. Our ability to detect irregularities, and our response
Fraud – identifying and responding to risks of material misstatement due to fraud
Fraud risk
assessment
To identify risks of material misstatement due to fraud (“fraud risks”) we assessed events or conditions that
could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud. Our risk
assessment procedures included:
enquiring of directors and the Audit Committee, as to the Companys high-level policies and procedures
to prevent and detect fraud, including the Company’s policy and channel for “whistleblowing”, as well as
whether they have knowledge of any actual, suspected or alleged fraud.
reading Board and Audit Committee minutes.
considering the Investment Manager’s fee arrangement and how closely it is linked to the valuation of the
Company’s assets.
Discussions among the engagement team regarding how and where fraud might occur in the financial
statements and any potential indicators of fraud. The engagement team includes audit partners and staff
who have extensive experience of working with companies in the same sectors as the Company operates,
and this experience was relevant to the discussion about where fraud risks may arise.
Risk
communications
We communicated identified fraud risks throughout the audit team and remained alert to any indications of
fraud throughout the audit.
Fraud risks
As required by auditing standards, and taking into account possible pressures to meet profit or investment
valuation targets and our overall knowledge of the control environment, we performed procedures to address
the risk of management override of controls, in particular the risk that the Company may be in a position to
make inappropriate accounting entries and the risk of bias in accounting estimates and judgements. On this
audit we do not believe there is a fraud risk related to revenue recognition because of the simplistic nature of
income, which principally comprises dividend and interest income. We deemed that there is limited opportunity
to manipulate income recognition.
Procedures to
address fraud risks
Our audit procedures included evaluating the design, implementation, and operating effectiveness of internal
controls relevant to mitigate these risks.
We also performed procedures including:
identifying journal entries to test based on risk criteria and comparing the identified entries to supporting
documentation. These included those posted by senior finance management; those posted and approved
by the same user; and those posted to unusual accounts.
assessing the accounting estimate related to fair value of investments for bias.
Laws and regulations – identifying and responding to risks of material misstatement
relating to compliance with laws and regulations
Laws and regulations
risk assessment
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the
financial statements from our general commercial and sector experience, through discussion with the directors
and other management (as required by auditing standards), and discussed with the directors and other
management the policies and procedures regarding compliance with laws and regulations.
Risk communications
We communicated identified laws and regulations throughout our team and remained alert to any indications of
non-compliance throughout the audit.
Direct laws context
andlink to audit
The potential effect of these laws and regulations on the financial statements varies considerably.
The Company is subject to laws and regulations that directly affect the financial statements including:
financial reporting legislation (including related companies legislation);
distributable profits legislation; and
taxation legislation.
We assessed the extent of compliance with these laws and regulations as part of our procedures on the related
financial statement items.
KPMG LLP’s Independent Auditor’s Report continued
To the members of HICL Infrastructure plc
Overview Strategic Report Governance Financials HICL Annual Report 2023 105
Most significant
indirect law/
regulationareas
Secondly, the Company is subject to many other laws and regulations where the consequences of non-
compliance could have a material effect on amounts or disclosures in the financial statements, for instance
through the imposition of fines or litigation or the loss of its license to operate in countries where the non-
adherence to laws could prevent trading in such countries.
We identified the following areas as those most likely to have such an effect:
Anti-bribery and corruption;
Anti-money laundering;
Data protection;
Competition legislation; and
Certain aspects of company legislation recognising the financial and regulated nature of the Companys
activities and its legal form.
Auditing standards limit the required audit procedures to identify non-compliance with these laws and
regulations to enquiry of the directors and other management and inspection of regulatory and legal
correspondence, if any. Therefore, if a breach of operational regulations is not disclosed to us or evident from
relevant correspondence, an audit will not detect that breach.
Context
Context of the ability
of the audit to detect
fraud or breaches of
law or regulation
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some
material misstatements in the financial statements, even though we have properly planned and performed our
audit in accordance with auditing standards. For example, the further removed non-compliance with laws and
regulations is from the events and transactions reflected in the financial statements, the less likely the inherently
limited procedures required by auditing standards would identify it. In addition, as with any audit, there
remained a higher risk of non-detection of fraud, as fraud may involve collusion, forgery, intentional omissions,
misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material
misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to
detect non-compliance with all laws and regulations.
HICL Annual Report 2023106
6. Our determination of materiality
The scope of our audit was influenced by our application of materiality. We set quantitative thresholds and overlay qualitative considerations to
help us determine the scope of our audit and the nature, timing and extent of our procedures, and in evaluating the effect of misstatements,
both individually and in the aggregate, on the financial statements as a whole.
£33.6M
(FY22: £30.0M)
Materiality for the
financial
statements
as a whole
What we mean
A quantitative reference for the purpose of planning and performing our audit.
Basis for determining materiality and judgements applied
Materiality for the financial statements as a whole was set at £33.6m (FY22: £30.0m) which was
determined by applying a percentage to the materiality benchmark (FY23 Total assets: £3,351.1m,
FY22 Net assets – £3,159.1m).
When using a benchmark of total assets to determine overall materiality, KPMG’s approach for listed entities
considers a guideline range of 0.5%-1% of the measure. In setting overall materiality, we applied a percentage
of 1% (FY22: 1% of net assets) to this benchmark.
There is a change to our materiality benchmark from Net assets to Total assets in the current year. We consider
the Total assets to be the main benchmark for the Company as shareholders view the valuation of the
quoted and unquoted investment portfolio as the primary financial indicator to understand the Company’s
performance. The change in benchmark does not significantly impact the materiality.
£25.2M
(FY22: £22.5M)
Performance
materiality
What we mean
Our procedures on individual account balances and disclosures were performed to a lower threshold,
performance materiality, so as to reduce to an acceptable level the risk that individually immaterial misstatements
in individual account balances add up to a material amount across the financial statements as a whole.
Basis for determining performance materiality and judgements applied
We have considered performance materiality at a level of 75% (FY22: 75%) of materiality Company financial
statements as a whole to be appropriate.
We applied this percentage in our determination of performance materiality because we did not identify any
factors indicating an elevated level of risk.
£1.6M
(FY22: £1.5M)
Audit misstatement
posting threshold
What we mean
This is the amount below which identified misstatements are considered to be clearly trivial from a quantitative
point of view. We may become aware of misstatements below this threshold which could alter the nature,
timing and scope of our audit procedures, for example if we identify smaller misstatements which are indicators
of fraud.
This is also the amount above which all misstatements identified are communicated to HICL Infrastructure plc’s
Audit Committee.
Basis for determining the audit misstatement posting threshold and judgements applied
We set our audit misstatement posting threshold at 5% (FY22: 5%) of our materiality for the financial
statements. We also report to the Audit Committee any other identified misstatements that warrant
reporting on qualitative grounds.
The overall materiality for the financial statements of £33.6m (FY22: £30.0m) compares as follows to the main
financial statement caption amounts:
Total income Profit before tax Net assets
FY23 FY22 FY23 FY22 FY23 FY22
Financial statement caption £202.3m £371.8m £198.4m £368.7m £3,350.0m £3,159.1m
Materiality as % of caption 16.6% 8.1% 16.9% 8.1% 1% 1%
KPMG LLP’s Independent Auditor’s Report continued
To the members of HICL Infrastructure plc
Overview Strategic Report Governance Financials HICL Annual Report 2023 107
7. The scope of our audit
Scope
What we mean
How the audit team determined the procedures to be performed.
Our audit of the Company was undertaken to the materiality level specified above and was performed by a
single audit team.
The scope of the audit work performed was fully substantive as we did not rely upon the Company’s internal
control over financial reporting.
8. Other information in the annual report
The directors are responsible for the other information presented in the Annual Report together with the financial statements. Our opinion on
the financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except as explicitly stated
below, any form of assurance conclusion thereon.
All other information
Our responsibility
Our responsibility is to read the other information and, in doing so,
consider whether, based on our financial statements audit work, the
information therein is materially misstated or inconsistent with the
financial statements or our audit knowledge.
Our reporting
Based solely on that work we have not identified material misstatements
or inconsistencies in the other information.
Strategic report and directors’ report
Our responsibility and reporting
Based solely on our work on the other information described
abovewe report to you as follows:
we have not identified material misstatements in the strategic
reportand the directors’ report;
in our opinion the information given in those reports for the financial
year is consistent with the financial statements; and
in our opinion those reports have been prepared in accordance with
the Companies Act 2006.
Directors’ remuneration report
Our responsibility
We are required to form an opinion as to whether the part of the
Directors Remuneration Report to be audited has been properly
prepared in accordance with the Companies Act 2006.
Our reporting
In our opinion the part of the Directors Remuneration Report to be
audited has been properly prepared in accordance with the Companies
Act 2006.
HICL Annual Report 2023108
Corporate governance disclosures
Our responsibility
We are required to perform procedures to identify whether there is a
material inconsistency between the financial statements and our audit
knowledge, and:
the directors’ statement that they consider that the annual report
and financial statements taken as a whole is fair, balanced and
understandable, and provides the information necessary for
shareholders to assess the Company’s position and performance,
business model and strategy;
the section of the annual report describing the work of the
Audit Committee, including the significant issues that the Audit
Committee considered in relation to the financial statements, and
how these issues were addressed; and
the section of the annual report that describes the review of the
effectiveness of the Company’s risk management and internal
control systems.
Our reporting
Based on those procedures, we have concluded that each of these
disclosures is materially consistent with the financial statements and
our audit knowledge.
We are also required to review the part of the Corporate Governance
Statement relating to the Company’s compliance with the provisions
of the UK Corporate Governance Code specified by the Listing Rules
for our review.
We have nothing to report in this respect.
Other matters on which we are required to report by exception
Our responsibility
Under the Companies Act 2006, we are required to report to you if,
inour opinion:
adequate accounting records have not been kept by the Company,
or returns adequate for our audit have not been received from
branches not visited by us; or
the financial statements and the part of the Directors’
Remuneration Report to be audited are not in agreement with the
accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are
not made; or
we have not received all the information and explanations we
require for our audit.
Our reporting
We have nothing to report in these respects.
KPMG LLP’s Independent Auditor’s Report continued
To the members of HICL Infrastructure plc
Overview Strategic Report Governance Financials HICL Annual Report 2023 109
9. Respective responsibilities
Directors’ responsibilities
As explained more fully in their statement set out on page 93, the directors are responsible for: the preparation of the financial statements
including being satisfied that they give a true and fair view; such internal control as they determine is necessary to enable the preparation of
financial statements that are free from material misstatement, whether due to fraud or error; assessing the Company’s ability to continue as a
going concern, disclosing, as applicable, matters related to going concern; and using the going concern basis of accounting unless they either
intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement,
whether due to fraud or error, and to issue our opinion in an auditor’s report. Reasonable assurance is a high level of assurance, but does not
guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can
arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of the financial statements.
A fuller description of our responsibilities is provided on the FRC’s website at www.frc.org.uk/auditorsresponsibilities.
The Company is required to include these financial statements in an annual financial report prepared using the single electronic reporting format
specified in the TD ESEF Regulation. This auditor’s report provides no assurance over whether the annual financial report has been prepared in
accordance with that format.
10. The purpose of our audit work and to whom we owe our responsibilities
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006.
Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an
auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than
the Company and the Company’s members, as a body, for our audit work, for this report, or for the opinions we have formed.
Fang Fang Zhou (Senior Statutory Auditor)
for and on behalf of KPMG LLP, Statutory Auditor
Chartered Accountants
15 Canada Square
Canary Wharf
London
E14 5GL
23 May 2023
HICL Annual Report 2023110
Note
Year ended
31 March 2023
£m
Year ended
31 March 2022
£m
Dividends received 151.5 79.3
Interest received 17.5 80.5
Net gain on revaluation of investment in Investment Entity subsidiary 33.3 212.0
Total investment income
5 202.3 371.8
Company expenses
6 (3.9) (3.1)
Profit before tax 198.4 368.7
Tax
Profit for the year
9 198.4 368.7
Earnings per share – basic and diluted (pence)
9 9.9 19.0
All results are derived from continuing operations. There is no other comprehensive income or expense and consequently a statement of other
comprehensive income has not been prepared.
The accompanying Notes are an integral part of these financial statements.
Income statement
For the year ended 31 March 2023
Overview Strategic Report Governance Financials HICL Annual Report 2023 111
Note
31 March 2023
£m
31 March 2022
£m
Non-current assets
Investments in Investment Entity subsidiary
12,14 3,349.7 3,158.5
Total non-current assets 3,349.7 3,158.5
Current assets
Trade and other receivables 0.4 0.2
Cash and cash equivalents 1.0 1.2
Total current assets 1.4 1.4
Total assets
3,351.1 3,159.9
Current liabilities
Trade and other payables (1.1) (0.8)
Total current liabilities
(1.1) (0.8)
Total liabilities
(1.1) (0.8)
Net assets 3,350.0 3,159.1
Equity
Share capital
16 0.2 0.2
Share premium 16 1,213.3 1,055.3
Revenue reserve 16 1,992.9 1,993.3
Capital reserve
16 143.6 110.3
Total equity
11 3,350.0 3,159.1
Net assets per Ordinary Share (pence)
11 164.9 163.1
The accompanying Notes are an integral part of these financial statements.
The financial statements were approved and authorised for issue by the Board of Directors on 23 May 2023, and signed on its behalf by:
M Bane R Akushie
Director Director
Statement of financial position
As at 31 March 2023
Company registered number: 11738373
HICL Annual Report 2023112
Statement of changes in shareholders’ equity
For the year ended 31 March 2023
Note
Share
capital
£m
Share
premium
£m
Revenue
reserve
1
£m
Capital
reserve
1
£m
Total
shareholders’
equity
£m
Shareholders’ equity as at 31 March 2022 0.2 1,055.3 1,993.3 110.3 3,159.1
Profit for the year 165.1 33.3
1
198.4
Issue of share capital 160.0 160.0
Cost of share issue (2.0) (2.0)
Distributions paid to Company shareholders
10 (165.5) (165.5)
Shareholders’ equity at 31 March 2023 0.2 1,213.3 1,992.9 143.6 3,350.0
1 Revenue and Capital reserves are described in accounting policies Note 16 – Share Capital and reserves
For the year ended 31 March 2022
Note
Share
capital
£m
Share
premium
£m
Revenue
reserve
1
£m
Capital
reserve
1
£m
Total
shareholders’
equity
£m
Shareholders’ equity as at 31 March 2021 0.2 1,055.3 1,996.4 (101.7) 2,950.2
Profit for the year 156.7 212.0
1
368.7
Distributions paid to Company shareholders
10 (159.8) (159.8)
Shareholders’ equity at 31 March 2022 0.2 1,055.3 1,993.3 110.3 3,159.1
1 Revenue and Capital reserves are described in accounting policies Note 16 – Share Capital and reserves
The accompanying Notes are an integral part of these financial statements.
Overview Strategic Report Governance Financials HICL Annual Report 2023 113
Cash flow statement
For the year ended 31 March 2023
Note
Year ended
31 March 2023
£m
Year ended
31 March 2022
£m
Cash flows from operating activities
Profit before tax 9 198.4 368.7
Adjustments for:
Total investment income
5 (202.3) (371.8)
Operating cash flows before movements in working capital (3.9) (3.1)
Changes in working capital:
Increase in receivables (0.2)
Increase in payables 0.3 0.1
Cash flow from operations (3.8) (3.0)
Investment income received 169.0 163.6
Net cash from operating activities 165.2 160.6
Cash flow from investing activities
Investment in subsidiary (157.9)
Net cash used in investing activities (157.9)
Cash flows from financing activities
Gross proceeds from issue of share capital
16 160.0
Cost of share issue (2.0)
Distributions paid to shareholders
10 (165.5) (159.8)
Net cash used in financing activities (7.5) (159.8)
Net (decrease)/increase in cash and cash equivalents (0.2) 0.8
Cash and cash equivalents at beginning of year 1.2 0.4
Cash and cash equivalents at end of year 1.0 1.2
The accompanying Notes are an integral part of these financial statements.
HICL Annual Report 2023114
Notes to the financial statements
For the year ended 31 March 2023
1. Reporting entity
HICL Infrastructure PLC (the “Company” or “HICL) is a public limited
company incorporated, domiciled and registered in England and
Wales in the United Kingdom. The financial statements as at and for
the year ended 31 March 2023 comprise the financial statements for
the Company only as explained in Note 2.
The Company has two Corporate Subsidiaries being HICL
Infrastructure 2 S.a.r.l. (“Luxco”) and Infrastructure Investments
Limited Partnership (“IILP”) (each a “Corporate Subsidiary” and
together the “Corporate Subsidiaries”). IILP is a direct subsidiary
of Luxco.
The Company and its Corporate Subsidiaries (together the
“Corporate Group”) invest in infrastructure projects in the United
Kingdom, Eurozone, North America and New Zealand.
2. Key accounting policies
Basis of preparation
The financial statements have been prepared in accordance with UK-
adopted International Accounting Standards (“IFRSs”).
The financial statements are presented in pounds sterling, which is
the Company’s functional currency. The principal accounting policies
applied in the preparation of the Company’s financial statements are
shown below. These policies have been consistently applied.
Going concern
The Companys business activities, together with the factors likely to
affect its future development, performance and position are set out
in HICLs Business Model section on page 14. The financial position
of the Company, its cash flows, and liquidity position are described
in the Financial Review on page 40. In addition, Notes 2 to 17 of the
financial statements include the Company’s objectives, policies and
processes for managing its capital; its financial risk management
objectives; details of its financial instruments and hedging activities;
and its exposures to credit risk and liquidity risk.
The Directors have assessed going concern by considering areas
of financial risk, the Company’s access to the Revolving Credit
Facility and Letter of Credit Facility (details of which are set out in
the Financial Review starting on page 40) as well as the £150m
Private Placement issue and by reviewing cash flow forecasts under
severe but plausible stress scenarios for at least 12 months after the
approval of the financial statements.
They also considered the Company’s considerable financial
resources, including indirect investments in a significant number of
project assets. The going concern analysis included an assessment
of the potential variability in returns and cash flows from project
companies including the effects of the heightened macroeconomic
volatility on demand assets as well as availability assets. The Directors
also noted that the financing for project companies is non-recourse to
the Company.
Based on this analysis, the Directors have concluded that the
Company has adequate resources to meet its liabilities as they fall
due for a period of at least 12 months from the date of approving
these financial statements (“the going concern period”). Thus,
they consider it appropriate to adopt the going concern basis of
accounting in preparing the annual financial statements.
New and revised standards
There are no new or amended accounting standards or
interpretations adopted during the year that have a significant impact
on the financial statements. The Company notes the following
standards and interpretations which were in issue but not effective at
the date of these financial statements. They are not expected to have
a material impact on the Company’s financial statements.
IFRS 17: Insurance contracts (effective for accounting periods
beginning on or after 1 January 2023)
Amendments to IAS 1: Classification of Liabilities as Current or
Noncurrent (effective date of 1 January 2024)
Amendments to IAS 1 and IFRS Practice Statement 2: Disclosure
of Accounting Policies (effective for accounting periods beginning
on or after 1 January 2023)
Amendments to IAS 8: Definition of Accounting Estimate (effective
for accounting periods beginning on or after 1 January 2023)
Financial instruments
Financial assets and liabilities are recognised in the Statement
of Financial Position when the Company becomes a party to the
contractual provisions of the instrument. Financial assets and liabilities
are derecognised when the contractual rights to the cash flows
from the instrument expire or the asset or liability is transferred and
the transfer qualifies for derecognition in accordance with IFRS 9
‘Financial Instruments: Recognition and measurement’.
Non-derivative financial instruments
Non-derivative financial instruments comprise the Company’s
investment in the equity and debt of its direct Corporate Subsidiary,
trade and other receivables, cash and cash equivalents, loans and
borrowings and trade and other payables.
Non-derivative financial instruments are recognised initially at fair
value including directly attributable transaction costs, except for
financial instruments measured at fair value through profit or loss.
Subsequent to initial recognition, non-derivative financial instruments
are measured as described below.
Investments in equity and debt securities
Investments in the equity and loan stock of entities engaged in
infrastructure activities, which are not classified as subsidiaries of
the Company or which are subsidiaries not consolidated in the
Company’s results, are designated at fair value through profit or loss
since the Company manages these investments and makes purchase
and sale decisions based on their fair value.
Overview Strategic Report Governance Financials HICL Annual Report 2023 115
Other
Other non-derivative financial instruments are measured at amortised
cost using the effective interest method, less any impairment losses
for financial assets. Interest income or expenses, foreign exchange
gains and losses and impairment are recognised in the Income
Statement. Any gain or loss on derecognition is recognised in the
Income Statement.
Fair values
Fair value is the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market
participants at the measurement date in the principal or, in absence,
the most advantageous market to which the Company has access at
that date.
The fair value of the Company’s investment in Luxco is based on the
Net Asset Value of IILP and the sundry assets and liabilities of Luxco.
IILPs Net Asset Value is based on the fair value of the underlying
investments in its portfolio of infrastructure assets, since IILP
manages these investments and makes purchase and sale decisions
based on their fair value.
The fair value of IILPs underlying investments are determined using
the income approach, which discounts the expected cash flows
attributable to each asset at an appropriate rate to arrive at its fair
value. In determining the appropriate discount rate, regard is given to
relevant long-term government bond yields, the specific risks of each
investment and the evidence of recent transactions. Further detail on
methods and assumptions used in estimating the fair values of the
financial instruments is included in Note 14.
Investment income
Investment income comprises interest income, dividend income and
gains/(losses) on investments, which comprise the change in fair value
of the Company’s direct subsidiary. Interest income is recognised
in the Income Statement based on a calculation specified within the
financing loan agreement with Luxco. Dividend income is recognised
when the Company’s right to receive payment is established.
Share capital and share premium
Ordinary Shares are classified as equity. Costs associated with
the establishment of the Company or directly attributable to the
issue of new shares are recognised as a deduction from the share
premium account.
Equity and reserves
The Company is a UK approved Investment Trust Company.
Financial statements prepared under IFRS are not strictly required to
apply the provisions of the Statements of Recommended Practice
issued by the UK Association of Investment Companies for the
financial statements of Investment Trust Companies (the “SORP”).
However, where relevant and appropriate, the Directors have looked
to follow the recommendations of the SORP. The Directors have
chosen to rename distributable and other reserves into a Revenue
reserve and a Capital reserve respectively. The Directors have
exercised their judgement in applying the SORP and a summary of
these judgements are as follows:
Net gains on investments are applied wholly to the Capital reserve
as they relate to the revaluation or disposal of investments;
Dividends are applied to the Revenue reserve except under specific
circumstances where a dividend arises from a return of capital
or proceeds from a refinancing, when they are applied to the
Capital reserve;
Fees payable are applied to the Capital reserve where the service
provided is, in substance, an intrinsic part of an intention to acquire
or dispose of an investment;
Management fees are applied to the Revenue reserve as they
reflect ongoing asset management. Where a transaction fee
element is due on the acquisition of an investment it is applied to
the Capital reserve;
Operating costs are applied wholly to the Revenue reserve as there
is no clear connection between the operating expenses of the
Company and the purchase and sale of an investment;
Finance costs are applied wholly to the Revenue reserve as the
existing borrowing is not directly linked to an investment; and
Foreign exchange movements are applied to the Revenue reserve
where they relate to movements on non-portfolio assets.
Capital management
The Company aims to operate within a gearing range of up to 20%
of Gross Asset Value, in line with the Board’s approved investment
policy, to allow it to fund new investments. The Company is an
Investment Trust and looks to raise equity to fund its acquisitions
as soon as practicable once the level of acquisitions gets to an
appropriate level. In addition to equity, the Company will use long-
term debt to fund investments.
Cash and cash equivalents
Cash and cash equivalents held by the Company comprise cash
balances, deposits held at call with banks and other short-term,
highly liquid investments with original maturities of three months or
less. Cash equivalents, including demand deposits, are held for the
purpose of meeting short-term cash commitments rather than for
investment or other purposes.
HICL Annual Report 2023116
2. Key accounting policies continued
Income tax
Income tax represents the sum of the tax currently payable and
deferred tax. Current tax is based on the taxable profit for the year.
Taxable profit differs from net profit as reported in the Income
Statement because it excludes items of income or expense that are
taxable or deductible in other years and it further excludes items
that are never taxable or deductible. Tax is calculated using tax rates
that have been enacted or substantively enacted by the balance
sheet date.
Foreign exchange gains and losses
Transactions entered into by the Company in a currency other
than its functional currency are recorded at the rates ruling when
the transactions occur. Foreign currency monetary assets and
liabilities are translated at the rates ruling at the balance sheet date.
Exchange differences arising on the re-translation of unsettled
monetary assets and liabilities are recognised immediately in the
Income Statement.
Expenses
All expenses are accounted for on an accruals basis. The Company’s
investment management fee, administration fees and all other
expenses are charged through the Income Statement.
Dividends payable
Dividends payable to the Company’s shareholders are recognised
when they become legally payable. In the case of interim dividends,
this is when they are paid. In the case of final dividends, this
is when they are approved by the shareholders at the Annual
General Meeting.
Segmental reporting
The Chief Operating Decision Maker (the “CODM”) has been
determined to be the Board, who are of the opinion that the Company
is engaged in a single segment of business, being the investment in
infrastructure. The Company has no single major customer.
The internal financial information used by the CODM on a quarterly
basis to allocate resources, assess performance and manage the
Company presents the business as a single segment comprising the
portfolio of investments in infrastructure assets.
3. Critical accounting judgements, estimates
and assumptions
The preparation of financial statements in accordance with UK
adopted IFRS requires management to make judgements, estimates
and assumptions in certain circumstances that affect reported
amounts. The judgements, estimates and assumptions that have a
significant risk of causing a material adjustment to the disclosure or to
the carrying amounts of assets and liabilities are outlined below.
Key judgements
Investment Entities
The Company has applied IFRS 10 ‘Consolidated Financial
Statements’, IFRS 11 ‘Joint Arrangements’ and IFRS 12 ‘Disclosure
of Interests in Other Entities’ in these financial statements, which
require investment entities to measure certain subsidiaries, including
those that are themselves investment entities, at fair value through the
Income Statement, rather than consolidating their results.
To determine that the Company continues to meet the definition of
an investment entity the Company is required to satisfy the following
three criteria:
It obtains funds from one or more investors for the purpose
of providing these investors with professional investment
management services;
It commits to its investors that its business purpose is to invest
its funds solely for returns from capital appreciation, investment
income or both; and
It measures and evaluates the performance of substantially all of its
investments on a fair value basis.
The Corporate Subsidiaries carry out investment activities and incur
overheads and borrowings on behalf of the Company. They are
considered investment entities themselves and are therefore
measured at fair value in these financial statements.
Consistent with previous years, the Company meets the criteria due
to the following reasons:
It delivers stable returns to shareholders through a mix of income
yield and capital appreciation;
It provides investment management services and has several
investors who pool their funds to gain access to infrastructure-
related investment opportunities that they might not have had
access to individually; and
It has elected to measure and evaluate the performance of all its
investments on a fair value basis. The fair value method is used
to represent the Companys performance in its communication
to the market, including investor presentations. In addition, the
Company reports fair value information internally to Directors,
who use fair value as the primary measurement attribute to
evaluate performance.
The Directors are of the opinion that the Company has all the typical
characteristics of an investment entity and continues to meet the
definition in the standard. This conclusion is reassessed on an
annual basis.
The Company holds significant stakes in the majority of its portfolio
companies and must exercise judgement in the level of control of
the underlying portfolio company that is obtained in order to assess
whether the company should be classified as a subsidiary.
Key estimation uncertainties
The key area where estimates are significant to the financial
statements and have a significant risk of causing a material
adjustment to the carrying amounts of assets and liabilities within
the next financial year is the valuation of the Company’s Investment
Entity subsidiaries. Luxco holds the investment in IILP, which in turn
holds investments in infrastructure assets which are held at fair value.
The portfolio is well-diversified by sector, geography and underlying
risk exposures. The key risks to the portfolio are discussed in further
detail in the Risk report on page 53, with the valuation assumptions
discussed on page 46.
Notes to the financial statements continued
For the year ended 31 March 2023
Overview Strategic Report Governance Financials HICL Annual Report 2023 117
4. Geographical analysis
The tables below provide an analysis based on the geographical location of the Company’s underlying investments.
Total investment income UK Eurozone
Rest of
the World Total
31 March 2023 £115.8m £69.5m £17.0m £202.3m
% of Total investment income 57% 35% 8% 100%
31 March 2022 £283.0m £32.7m £56.1m £371.8m
% of Total investment income 76% 9% 15% 100%
Investment in Investment Entity subsidiaries UK Eurozone
Rest of
the World Total
31 March 2023 £2,318.0m £535.6m £496.1m £3,349.7m
% of Total Investments 69% 16% 15% 100%
March 2022 £2,305.7m £568.5m £284.3m £3,158.5m
% of Total Investments 73% 18% 9% 100%
5. Total income
Year ended
31 March 2023
£m
Year ended
31 March 2022
£m
Dividends received 151.5 79.3
Interest received 17.5 80.5
Net gain on revaluation of investment in Investment Entity subsidiary 33.3 212.0
Total 202.3 371.8
6. Company expenses
Year ended
31 March 2023
£m
Year ended
31 March 2022
£m
Fees to auditor 0.4 0.4
Investment Manager fees (Note 18) 0.1 0.1
Directors’ fees (Note 18) 0.5 0.6
Professional fees 2.9 2.0
Total 3.9 3.1
Fees to auditor comprise the Company’s £0.3m audit fees as well as £0.1m fees to KPMG LLP, in respect of their interim review of the
Company’s accounts (2022: £0.3m audit fees and £0.1m interim review fees). Additional fees relating to the audit of the Company’s subsidiaries
were £0.2m (2022: £0.2m). The non-audit services for the Company, its subsidiaries and affiliates was £0.4m (2022: £0.3m).
7. Employees
The Company had no employees during the year (2022: none).
HICL Annual Report 2023118
8. Income tax
Year ended
31 March 2023
£m
Year ended
31 March 2022
£m
Current taxes
Current year
The effective rate of corporation tax in the UK for a large company is 19% (2022: 19%). The tax charge in the year was lower than the standard
and effective tax rate due to differences explained below.
Year ended
31 March 2023
£m
Year ended
31 March 2022
£m
Profit before tax
Profit before tax multiplied by the UK corporation tax rate of 19% 37.7 70.1
Effect of:
Non-deductible capital losses/(gains) (6.3) (40.3)
Non-taxable dividend income (28.8) (15.1)
Dividends designated as interest distributions (3.3) (17.5)
Other 0.7 2.8
Total
The Directors are of the opinion that the Company has complied with the requirements for maintaining investment trust status for the purposes
of section 1158 of the Corporation Tax Act 2010. This allows certain capital profits of the Company to be exempt from UK tax. Additionally,
the Company may designate dividends wholly or partly as interest distributions for UK tax purposes. Interest distributions are treated as tax
deductions against taxable income of the Company so that investors do not suffer double taxation on their returns.
Tax payable by investments
The financial statements do not directly include the tax charges for any of the Company’s intermediate holding companies or investments
as these are held at fair value. All of these investments and intermediate holding companies are subject to taxes in the countries in which
they operate.
9. Earnings per share
Basic and diluted earnings per share is calculated by dividing the profit attributable to equity shareholders of the Company by the weighted
average number of Ordinary Shares in issue during the year.
Year ended
31 March 2023
Year ended
31 March 2022
Profit attributable to equity holders of the Company £198.4m £368.7m
Weighted average number of Ordinary Shares in issue
1
2,004.3m 1,936.8m
Total basic and diluted earnings per Ordinary Share 9.9 p 19.0 p
1 94,674,560 new shares were issued on 14 July 2022. At 31 March 2023 the Company had 2,031,488,061 shares in issue (31 March 2022: 1,936,813,501)
Notes to the financial statements continued
For the year ended 31 March 2023
Overview Strategic Report Governance Financials HICL Annual Report 2023 119
10. Distributions to Company shareholders
Year ended
31 March 2023
£m
Year ended
31 March 2022
£m
Amounts paid and recognised as distributions to equity holders during the year:
Fourth quarterly interim dividend for the year ended 31 March 2022 of 2.07p 40.1 40.1
First quarterly interim dividend for the year ended 31 March 2023 of 2.06p per share 41.8 39.9
Second quarterly interim dividend for the year ended 31 March 2023 of 2.06p per share 41.8 39.9
Third quarterly interim dividend for the year ended 31 March 2023 of 2.06p per share 41.8 39.9
165.5 159.8
Amounts not recognised as distributions to equity holders during the year:
Fourth quarterly interim dividend proposed for the year ended 31 March 2023 of 2.07p 42.1 40.1
The Company has elected to distribute a percentage of the dividends paid to shareholders as an interest distribution for tax purposes.
Quarterly interest streaming fluctuates due to several factors, including the forecast annual effective interest received from underlying projects
(which moves with acquisitions and disposals) and FX hedging gains/losses.
11. Net assets per Ordinary Share
31 March 2023 31 March 2022
Shareholders’ equity as at 31 March £3,350.0m £3,159.1m
Less: fourth interim dividend £(42.1)m £(40.1)m
£3,307.9m £3,119.0m
Number of Ordinary Shares as at 31 March 2,031.5m 1,936.8m
Net assets per Ordinary Share after deducting fourth interim dividend 162.8p 161.1p
Add fourth interim dividend 2.07p 2.07p
Net assets per Ordinary Share at 31 March 164.9p 163.1p
HICL Annual Report 2023120
12. Investment in Investment Entity subsidiary
31 March 2023
£m
31 March 2022
£m
Opening balance 3,158.5 2,950.3
Additions to investment in the year 157.9
Gain on revaluation of investment (Note 5) 33.3 212.0
Other (3.8)
Carrying amount at year end 3,349.7 3,158.5
The carrying amount at year end of the investment in
Investment Entity subsidiary is broken down as follows:
31 March 2023
£m
31 March 2022
£m
Equity investment in Luxembourg Corporate Subsidiary 2,152.1 1,912.4
Loan investment in Luxembourg Corporate Subsidiary 1,197.6 1,246.1
3,349.7 3,158.5
The Company records the fair value of its direct Corporate Subsidiary, Luxco, based on the Net Asset Value of IILP and the sundry assets and
liabilities of Luxco. IILP’s Net Asset Value is based on the aggregate fair value of each of its investments along with the working capital of its
intermediate holding companies.
Refer to page 46 for the valuation techniques and key model inputs used for determining investment fair values.
The Investment Manager has carried out fair market valuations of IILP’s portfolio companies as at 31 March 2023. The Directors have satisfied
themselves as to the methodology used, the discount rates applied, and the valuation. The Directors have also engaged an independent third
party with experience in valuing these types of investments to assess and opine on the appropriateness of the assumptions and valuations
determined by the Investment Manager. This work included using independent market information, reviewing a selection of underlying data
and determining an appropriate range. Based on this, the Directors received an independent opinion supporting the reasonableness of the
valuation. All investments are valued using a discounted cash flow methodology except for the A13 investment in listed senior bonds which is
valued based on quoted market price at the balance sheet date. The valuation techniques and methodologies have been applied consistently
with the prior year. Discount rates (including the effective rate on A13) range from 3.7% to 8.5% (weighted average of 7.2%) (31 March 2022:
weighted average of 6.6%).
In general, the terms of senior funding arrangements may restrict the ability of portfolio companies to distributions.
Significant restrictions include:
Historic and projected debt service and loan life cover ratios exceed a given threshold;
Required cash reserve account levels are met;
Senior lenders have agreed the current financial model that forecasts the economic performance of the project company and have approved
the annual budget for the company; and
Portfolio company compliance with the terms of senior funding arrangements.
13. Investments – acquisitions and disposals via the Corporate Subsidiaries
Acquisitions
The Company, via its Corporate Subsidiaries, made the following acquisitions during the year ended 31 March 2023:
An incremental investment of £14.0m into a UK healthcare project;
An investment of £1.4m into B247 in Germany;
An investment of £2.9m in Road Management Group;
An investment of £12.3m into Paris-Saclay University in France;
The acquisition of a 6.5% stake in Cross London Trains for £105.6m; and
The acquisition of a 40% stake in Fortysouth for £216.2m.
Notes to the financial statements continued
For the year ended 31 March 2023
Overview Strategic Report Governance Financials HICL Annual Report 2023 121
Disposals
The Company, via its Corporate Subsidiaries, made the following disposal during the year ended 31 March 2023:
The disposal of the Queen Alexandra Hospital which generated proceeds of £108.1m.
Note 20 details the acquisitions and disposals made by the Company, via its Corporate Subsidiaries, since the year end. The amounts above
reflect the acquisitions and disposals recognised under the IFRS basis. Amounts shown in the Valuation of the Portfolio section on pages 46
to52 are under the Directors’ Valuation basis, which includes commitments.
14. Financial instruments
Fair value estimation
The following summarises the significant methods and assumptions used in estimating the fair values of financial instruments:
Financial instruments
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date.
Where applicable, further information about the assumptions used in determining fair value is disclosed in the Notes specific to that asset or liability.
Classification of financial instruments
31 March 2023
£m
31 March 2022
£m
Financial assets
Investment in Investment Entity subsidiary 3,349.7 3,158.5
Financial assets at fair value through profit or loss 3,349.7 3,158.5
Trade and other receivables 0.4 0.2
Cash and cash equivalents 1.0 1.2
Financial assets – amortised cost 1.4 1.4
Financial liabilities – other financial liabilities
Trade and other payables (1.1) (0.8)
Financial liabilities (1.1) (0.8)
The Directors are of the opinion that the carrying values of all financial instruments are approximately equal to their fair values.
Fair value hierarchy
The fair value hierarchy is defined as follows:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or
indirectly (i.e. derived from prices)
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs)
31 March 2023
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
Investment in Investment Entity subsidiary (Note 12) 3,349.7 3,349.7
31 March 2022
Level 1 Level 2 Level 3 Total
£m £m £m £m
Investment in Investment Entity subsidiary (Note 12) 3,158.5 3,158.5
There were no transfers between Level 1, 2 or 3 during the year. A reconciliation of the movement in Level 3 assets is disclosed in Note 12.
HICL Annual Report 2023122
14. Financial instruments continued
Level 3
Methodology Description Inputs
Fair value at
31 March (£m)
Sensitivity on key
unobservable input
Fair value impact
of sensitivities (£m)
+5%/-5%
NAV The fair value of the investment
in HICL’s Investment Entity
subsidiary, Luxco, which is
equal to its carrying value
Inputs that are not based on observable
market data. The fair value of HICLs
investment in Luxco is based on Luxco’s
holding in IILP measured at fair value
£3,349.7 (31
March 2022:
£3,158.5)
A 5% sensitivity
on closing NAV
chosen due to
historical volatility
£167.5
The value of the Company’s investment in its Investment Entity subsidiary is sensitive to changes in the macroeconomic assumptions used as
part of the portfolio valuation process. As part of its analysis, the Directors have considered the potential impact of a change in a number of
the macroeconomic assumptions used in the valuation process. By considering these potential scenarios, the Directors are well positioned to
assess how the Company is likely to perform if affected by variables and events that are inherently outside of the control of the Directors and the
Investment Manager.
Sensitivities
In order to give investors a meaningful sensitivity analysis, the Directors have considered how changes in macroeconomic assumptions in the
underlying assets for which the Company holds an indirect interest would affect the investment that the Company has in its direct Investment
Entity subsidiary, rather than the sensitivity in the Investment Entity subsidiary. Consequently, the following numbers are presented on the
Investment Basis, with the sensitivity having the same impact on both net assets and total investment income. See also the Valuation of the
Portfolio section on page 46.
Sensitivities
-1% p.a.
change
1
Investment at fair
value through profit
or loss
+1% p.a.
change
1
Discount rates
31 March 2023 £412.1m £3,498.6m £(338.2)m
31 March 2022 +£366.5m £3,216.6m £(299.3)m
Inflation rates
31 March 2023 £(352.3)m £3,498.6m £415.1m
31 March 2022 £(294.8)m £3,216.6m +£327.8m
Cash deposit rates
31 March 2023 £(58.8)m £3,498.6m £58.2m
31 March 2022 £(30.5)m £3,216.6m +£40.4m
Debt interest rates
31 March 2023 £28.7m £3,498.6m £(20.4)m
31 March 2022 N/A £3,216.6m N/A
1 31 March 2022 sensitivity figures were originally presented using a sensitivity of 0.5%. These figures have been restated using a sensitivity of 1.0% in order to be comparable to current year figures
The Directors have considered the increase in volatility in markets and have increased the sensitivity measure from 0.5% to 1.0%. The sensitivity
assumes that the changes are for all future periods. The increase is consistent with that shown by the Company’s listed infrastructure peers and
this allows for comparisons to be made. A higher sensitivity is not considered necessary as the mix of the portfolio means that the sensitivity is
linear and it is possible to estimate the impact if percentage changes are in multiples of this sensitivity.
The Directors recognise that current levels of macroeconomic volatility are likely to give rise to materially greater possible ranges of values than
has been the case for a number of years.
15. Loans and borrowings
The Groups multi-currency facility is held by its Corporate Subsidiary, IILP. During the year the facility was renegotiated to a £650m facility with
an extended three-year tenor, which runs to 30 June 2026.
Notes to the financial statements continued
For the year ended 31 March 2023
Overview Strategic Report Governance Financials HICL Annual Report 2023 123
16. Share capital and reserves
Ordinary Shares
31 March 2023
m
31 March 2022
m
Authorised and issued at the beginning of the year 1,936.8 1,936.8
Issued for cash 94.7
Authorised and issued at end of year – fully paid 2,031.5 1,936.8
The holders of the 2,031,488,061 Ordinary Shares (31 March 2022: 1,936,813,501) are entitled to receive dividends as declared from time to
time and are entitled to one vote per share at meetings of the Company.
For the year ended 31 March 2023
In July 2022, 94.7 million new Ordinary Shares of 0.01p each were issued to various institutional and retail investors at an issue price per share
(before expenses) of 169.0p.
For the year ended 31 March 2022
No new share issuances occurred during the year ended 31 March 2022.
Share capital
31 March 2023
£m
31 March 2022
£m
Opening balance 0.2 0.2
Issue of Ordinary Shares
Costs of issue of Ordinary Shares
Balance at end of year 0.2 0.2
Share premium
31 March 2023
£m
31 March 2022
£m
Opening balance 1,055.3 1,055.3
Issue of Ordinary Shares 160.0
Costs of issue of Ordinary Shares (2.0)
Balance at end of year 1,213.3 1,055.3
Revenue and Capital reserves
Revenue and Capital reserves are detailed in the Statement of Changes in Equity. The Capital reserve represents the accumulated unrealised
fair value gains/losses on the Company’s investment in its Investment Entity subsidiary since acquisition on 1 April 2019.
17. Financial risk management
A review of the Corporate Group’s objectives, policies and processes for managing and monitoring risk is set out in the Risk management
section on page 70. This Note provides further detail on financial risk management, cross-referring to the Risk management section where
applicable, and includes quantitative data on specific financial risks. The Corporate Group is exposed to market risk (which includes currency
risk, interest rate risk and inflation risk), credit risk and liquidity risk arising from the financial instruments it holds through IILP as disclosed below.
The Corporate Group, via IILP, owns a portfolio of investments predominantly in the subordinated loanstock and equity of project companies.
These companies are structured at the outset to minimise financial risks where possible. Ongoing risk management occurs through the
individual boards of the project companies and monitored through regular financial and operational performance reports.
Market risk
Returns from HICLs investments are affected by market events giving rise to changes in the value of underlying portfolio assets. The value of
these investments will be a function of the discounted value of their expected future cash flows and as such will vary with, inter alia, movements
in interest rates, market prices and the competition for such assets.
HICL Annual Report 2023124
17. Financial risk management continued
As at 31 March 2023, the portfolio had five investments which are considered sensitive to GDP, comprising 18% of the portfolio value (21%
at 31 March 2022): namely, the A63, M1-A1 Road, RMG Roads, NWP and HS1. At times of higher economic activity there will be greater traffic
volumes using these roads and railways, generating increased revenues for the projects than compared to periods of lower economic activity and
they are categorised as GDP sensitive investments.
Interest rate risk
The Corporate Group has indirect exposure to interest rates through changes to the financial performance and the valuation of portfolio
companies caused by interest rate fluctuations in loans and borrowings. The Company itself does not have any borrowings but does have
an interest-bearing loan with Luxco and therefore is exposed to interest rate risk. The sensitivity of the portfolio companies to interest rates is
shown in Note 14.
Inflation risk
The infrastructure project companies in which the Corporate Group invests are generally structured so that contractual income and costs
are either wholly or partially linked to specific inflation where possible to minimise the risks of mismatch between income and costs due to
movements in inflation. The Corporate Group’s overall cash flows vary with inflation, although they are not fully correlated as not all flows are
indexed. The effects of inflation changes do not always immediately flow through to the Corporate Group’s cash flows, particularly where a
project’s loanstock debt carries a fixed coupon and the inflation changes flow through by way of changes to dividends in future periods. As RPI
is to be aligned with CPIH from 2030, RPI linked project companies have been aligned to CPIH from this date. The sensitivity of the Corporate
Group to inflation is shown on page 50.
Currency risk
The Corporate Group monitors its foreign exchange exposures using its near-term and long-term cash flow forecasts. Its policy is to use
foreign exchange hedging to provide protection against the effect of exchange rate fluctuations on the level of sterling distributions that the
Corporate Group expects to receive over the medium term, where considered appropriate. This may involve the use of forward exchange and
other currency hedging contracts at IILP level, as well as the use of Euro, Canadian dollar, US dollar, NZ dollar and other currency denominated
borrowings. At 31 March 2023, the Corporate Group, via IILP, hedged its currency exposure through Euro, Canadian dollar, New Zealand dollar
and US dollar forward contracts. This has reduced the volatility in the NAV from foreign exchange movements.
The hedging policy is designed to provide confidence in the near-term yield and to limit NAV per share sensitivity to no more than 2% for a 10%
foreign exchange movement. The sensitivity of the Corporate Group to currency risk is shown on page 50.
Credit risk
Credit risk is the risk that a counterparty of the Corporate Group will be unable or unwilling to meet a commitment that it has entered into with
the Corporate Group.
The Corporate Group is subject to credit risk on its loans, receivables, cash and deposits. The Corporate Group’s cash and deposits are held
with reputable banks. The credit quality of loans and receivables within the Investment Portfolio is based on the financial performance of the
individual portfolio companies. For those assets that are not past due, it is believed that the risk of default is small and capital repayments and
interest payments will be made in accordance with the agreed terms and conditions of the investment.
The Corporate Group’s maximum exposure to credit risk over financial assets is the carrying value of those assets in the balance sheet.
The Corporate Group does not hold any collateral as security.
Liquidity risk
The table below analyses the Company’s financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet
date to the contractual maturity date.
31 March 2023
Less than
1 year
£m
Between 1
and 2 years
£m
Between 2
and 5 years
£m
More than
5 years
£m
Trade and other payables 1.1
Total 1.1
31 March 2022
Less than
1 year £m
Between 1
and 2 years
£m
Between 2
and 5 years
£m
More than
5 years
£m
Trade and other payables 0.8
Total 0.8
Notes to the financial statements continued
For the year ended 31 March 2023
Overview Strategic Report Governance Financials HICL Annual Report 2023 125
18. Related party transactions
InfraRed was appointed under an Investment Management Agreement, dated 4 March 2019, as Investment Manager to, and the AIFM of HICL.
The Investment Management Agreement may be terminated by either party to the agreement, being HICL or InfraRed, giving three years’
written notice or if InfraRed’s appointment as Operator (see below) is terminated. Under the Investment Management Agreement, InfraRed is
entitled to a fee of £0.1m per annum, payable half-yearly in arrears by the Company and which is subject to review, from time to time.
The Investment Manager fees charged to the Company were £0.1m (2022: £0.1m) (disclosed as Investment Manager fees in Note 6).
InfraRed is also the Operator of IILP, the Corporate Subsidiary through which HICL holds its investments. InfraRed has been appointed as the
Operator by the General Partner of IILP, Infrastructure Investments General Partner Limited, a company within the same Group as InfraRed.
The Operator and the General Partner may each terminate the appointment of the Operator by either party giving three years’ written notice.
Either the Operator or the General Partner may terminate the appointment of the Operator by written notice if the Investment Management
Agreement is terminated in accordance with its terms. The General Partner’s appointment does not have a fixed term, however if InfraRed
ceases to be the Operator, HICL has the option to buy the entire share capital of the General Partner and the InfraRed Group has the option
to sell the entire share capital of the General Partner to HICL, in both cases for nominal consideration. The Directors consider the value of the
option to be insignificant.
In the year to 31 March 2023, in aggregate InfraRed and the General Partner were entitled to fees and/or profit share equal to: 1.1 per cent per
annum of the Adjusted Gross Asset Value of all investments of HICL up to £750m, 1.0 per cent per annum for the incremental value in excess of
£750m up to £1,500m, 0.9 per cent for the incremental value in excess of £1,500m, 0.8 per cent for the incremental value in excess of £2,250m
and 0.65 per cent for the incremental value in excess of £3,000m.
The total Operator fees were £32.5m (2022: £29.1m) of which £8.3m remained payable at 31 March 2023 (2022: £7.4m).
InfraRed is 80% owned by Sun Life Financial Inc. (together with its subsidiaries and joint ventures, “Sun Life”). InfraRed is a distinct business
under SLC Management, the alternatives asset manager of Sun Life under a put and call framework agreed with the InfraRed owners,
exercisable after four and five years respectively from 1 July 2020.
The Directors of the Company, who are considered to be key management, received fees for their services. Their fees were £0.5m
(2022: £0.6m) for the year ended 31 March 2023 (see Note 6). One Director also receives fees for serving as Director of the Luxembourg
subsidiary – the annual fees are £7.5k (2022: £7k). (see the Directors’ Remuneration Report on page 94).
19. Guarantees and other commitments
As at 31 March 2023, the Company, via a Corporate Subsidiary, had £274.2m of commitments for future project investments (31 March
2022: £94.4m).
20. Events after balance sheet date
On 21 April 2023, HICL, via a corporate subsidiary, acquired a 40% stake in the Texas Nevada Transmission Project. The interest was acquired
from John Hancock. HICL’s total investment into the Project will amount to USD 255.9m.
On 4 May 2023, via a corporate subsidiary, HICL acquired a 5.9% equity interest in Altitude Infra THD. The interest was acquired from Altitude
Group. HICLs total investment into the Project will amount to c. EUR 97m.
On 25 April 2023, the Board announced that, via a corporate subsidiary, HICL had signed an agreement to dispose of 10% of its 33% interest in
the Northwest Parkway for USD 86m. The transaction is expected to complete by 30 June 2023.
On 22 May 2023, the Company’s corporate subsidiary, IILP, issued £150m of Private Placement loan notes. The notes were issued in two
tranches; £100m expiring in 2033 and £50m expiring in 2035. The weighted average yield is 5.80% (5.75% after hedging).
HICL Annual Report 2023126
21. Related undertakings
Below is a list of the Companys subsidiaries and related undertakings – incorporated in the United Kingdom unless otherwise stated. Further,
the following subsidiaries have not been consolidated in these financial statements, as a result of applying IFRS 10 and Investment Entities
(Amendments to IFRS 10, IFRS 12 and IAS 27).
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
2003 Schools Services
(Holdings) Limited
Cannon Place, 78 Cannon Street,
London, EC4N 6AF
100% N/A
2
N/A
2
N/A
2
2003 Schools Services Limited Cannon Place, 78 Cannon Street,
London, EC4N 6AF
100% N/A
2
N/A
2
N/A
2
Academy Services Norwich
Holdings Limited
10 St. Giles Square, London, United
Kingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
Academy Services Norwich Limited 10 St. Giles Square, London, United
Kingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
Academy Services Oldham
Holdings Limited
10 St. Giles Square, London, United
Kingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
Academy Services Oldham Limited 10 St. Giles Square, London, United
Kingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
Academy Services Sheffield
Holdings Limited
10 St. Giles Square, London, United
Kingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
Academy Services Sheffield Limited 10 St. Giles Square, London, United
Kingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
ADAGIA B.V. BV Strawinskylaan 1021, 1077 XX,
Amsterdam, Netherlands
100% 100% N/A
2
N/A
2
N/A
2
Addiewell Prison (Holdings) Limited C/O Sodexo Remote Sites Limited,
4thFloor, The Exchange No.1, 62 Market
Street, Aberdeen, Scotland, AB11 5PJ
67% 67% N/A
2
N/A
2
N/A
2
Addiewell Prison Limited C/O Sodexo Remote Sites Limited,
4thFloor, The Exchange No.1, 62 Market
Street, Aberdeen, Scotland, AB11 5PJ
67% 67% N/A
2
N/A
2
N/A
2
Affinity Water Acquisitions
(HoldCo) Limited
The Hub, Tamblin Way, Hatfield,
Hertfordshire, United Kingdom,
AL10 9EZ
33% N/A
2
N/A
2
N/A
2
Affinity Water Acquisitions
(Investments) Limited
The Hub, Tamblin Way, Hatfield,
Hertfordshire,United Kingdom,
AL109EZ
33% N/A
2
N/A
2
N/A
2
Affinity Water Acquisitions
(MidCo) Limited
The Hub, Tamblin Way, Hatfield,
Hertfordshire, United Kingdom,
AL109EZ
33% N/A
2
N/A
2
N/A
2
Affinity Water Acquisitions Limited The Hub, Tamblin Way, Hatfield,
Hertfordshire, United Kingdom,
AL109EZ
33% N/A
2
N/A
2
N/A
2
Affinity Water Capital Funds Limited The Hub, Tamblin Way, Hatfield,
Hertfordshire, United Kingdom,
AL109EZ
33% 33% 31 Mar 22 (4.3) 177.7
Affinity Water East Limited The Hub, Tamblin Way, Hatfield,
Hertfordshire, United Kingdom,
AL109EZ
33% 33% 31 Mar 22 2.4 65.2
Affinity Water Finance (2004) PLC The Hub, Tamblin Way, Hatfield,
Hertfordshire, United Kingdom,
AL109EZ
33% 33% N/A
2
N/A
2
N/A
2
Notes to the financial statements continued
For the year ended 31 March 2023
Overview Strategic Report Governance Financials HICL Annual Report 2023 127
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
Affinity Water Finance PLC The Hub, Tamblin Way, Hatfield,
Hertfordshire, United Kingdom,
AL10 9EZ
33% N/A
2
N/A
2
N/A
2
Affinity Water Holdco Finance Limited The Hub, Tamblin Way, Hatfield,
Hertfordshire, United Kingdom,
AL109EZ
33% 31 Mar 22 (0.9) 287.1
Affinity Water Holdings Limited The Hub, Tamblin Way, Hatfield,
Hertfordshire, United Kingdom,
AL109EZ
33% 33% 31 Mar 22 0.0 291.7
Affinity Water Limited The Hub, Tamblin Way, Hatfield,
Hertfordshire, United Kingdom,
AL109EZ
33% 33% 31 Mar 22 (96.9) 44.3
Affinity Water Pension Trustees Limited The Hub, Tamblin Way, Hatfield,
Hertfordshire, United Kingdom,
AL109EZ
33% 33% N/A
2
N/A
2
N/A
2
Affinity Water Programme
FinanceLimited
The Hub, Tamblin Way, Hatfield,
Hertfordshire, United Kingdom,
AL109EZ
33% N/A
2
N/A
2
N/A
2
Affinity Water Shared Services Limited The Hub, Tamblin Way, Hatfield,
Hertfordshire, United Kingdom,
AL109EZ
33% N/A
2
N/A
2
N/A
2
Affinity Water Southeast Limited The Hub, Tamblin Way, Hatfield,
Hertfordshire, United Kingdom,
AL109EZ
33% 33% 31 Mar 22 2.1 66.7
AGP (2) Limited 8 White Oak Square, London Road,
Swanley, United Kingdom, BR8 7AG
100% 100% N/A
2
N/A
2
N/A
2
AGP Holdings (1) Limited 8 White Oak Square, London Road,
Swanley, United Kingdom, BR8 7AG
100% 100% N/A
2
N/A
2
N/A
2
Albion Healthcare (Doncaster)
HoldingsLimited
Third Floor Broad Quay House,
PrinceStreet, Bristol, United Kingdom,
BS1 4DJ
50% 50% N/A
2
N/A
2
N/A
2
Albion Healthcare (Doncaster) Limited Third Floor Broad Quay House,
PrinceStreet, Bristol, United Kingdom,
BS1 4DJ
50% 50% N/A
2
N/A
2
N/A
2
Albion Healthcare (Oxford)
HoldingsLimited
Third Floor Broad Quay House,
PrinceStreet, Bristol, United Kingdom,
BS1 4DJ
25% 25% N/A
2
N/A
2
N/A
2
Albion Healthcare (Oxford) Limited Third Floor Broad Quay House,
PrinceStreet, Bristol, United Kingdom,
BS1 4DJ
25% 25% N/A
2
N/A
2
N/A
2
Amalie Infrastructure Limited Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Amalie PFI (UK) Limited Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% 31 Mar 22 2.3 34.8
Annes Gate Property Plc 8 White Oak Square, London Road,
Swanley, United Kingdom, BR8 7AG
100% 100% N/A
2
N/A
2
N/A
2
Aotearoa Towers GP limited 15 Customs Street West, Auckland
Central, Auckland, 1010 , New Zealand
40% N/A
2
N/A
2
N/A
2
HICL Annual Report 2023128
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
Aotearoa Towers Group LP 15 Customs Street West, Auckland
Central, Auckland, 1010 , New Zealand
40% N/A
2
N/A
2
N/A
2
Aotearoa Towers Hold LP 15 Customs Street West, Auckland
Central, Auckland, 1010 , New Zealand
40% N/A
2
N/A
2
N/A
2
Ashburton Services (Holdings) Limited Cannon Place, 78 Cannon Street,
London, United Kingdom, EC4N 6AF
100% 100% N/A
2
N/A
2
N/A
2
Ashburton Services Limited Cannon Place, 78 Cannon Street,
London, United Kingdom, EC4N 6AF
100% 100% N/A
2
N/A
2
N/A
2
Aspire Defence Finance plc Aspire Business Centre, Ordnance
Road, Tidworth, United Kingdom,
SP9 7QD
12% 12% N/A
2
N/A
2
N/A
2
Aspire Defence Holdings Limited Aspire Business Centre, Ordnance
Road, Tidworth, United Kingdom,
SP9 7QD
12% 12% N/A
2
N/A
2
N/A
2
Aspire Defence Limited Aspire Business Centre, Ordnance
Road, Tidworth, United Kingdom,
SP9 7QD
12% 12% N/A
2
N/A
2
N/A
2
Atlandes 15, avenue Léonard de Vinci, CS60024,
Cedex, Pessac, 33615, France
21% 21% N/A
2
N/A
2
N/A
2
Axiom Education (Edinburgh)
Holdings Limited
Blake House 3 Frayswater Place,
Cowley, Uxbridge, Middlesex,
United Kingdom, UB8 2AD
100% 100% N/A
2
N/A
2
N/A
2
Axiom Education
(Edinburgh) Limited
Blake House 3 Frayswater Place,
Cowley, Uxbridge, Middlesex,
UnitedKingdom, UB8 2AD
100% 100% 31 Dec 21 1.8 (36.8)
Axiom Education (Perth & Kinross)
Holdings Limited
Blake House 3 Frayswater Place,
Cowley, Uxbridge, Middlesex,
UnitedKingdom, UB8 2AD
100% 100% N/A
2
N/A
2
N/A
2
Axiom Education
(Perth & Kinross) Limited
Blake House 3 Frayswater Place,
Cowley, Uxbridge, Middlesex,
UnitedKingdom, UB8 2AD
100% 100% 31 Dec 21 1.0 (81.5)
BAAK Blankenburg B.V. (Project Co) Strawinskylaan 1021, 1077 XX,
Amsterdam, Netherlands
70% 70% 31 Dec 21 11.5 584.1
Bangor & Nendrum Schools Services
Holdings Limited
50 Bedford Street, Belfast,
UnitedKingdom, BT2 7FW
26% 26% N/A
2
N/A
2
N/A
2
Bangor & Nendrum Schools
Services Limited
50 Bedford Street, Belfast,
UnitedKingdom, BT2 7FW
26% 26% N/A
2
N/A
2
N/A
2
BaS LIFT limited 5 The Triangle, Wildwood Drive,
Worcester, Worcestershire,
UnitedKingdom, WR5 2QX
60% 60% N/A
2
N/A
2
N/A
2
BaSS LIFT Holdings Limited 5 The Triangle, Wildwood Drive,
Worcester, Worcestershire,
UnitedKingdom, WR5 2QX
100% 100% N/A
2
N/A
2
N/A
2
Bee Invest 1 91 RUE DU FAUBOURG SAINT
HONORE 75008 PARIS
100% 100% N/A
2
N/A
2
N/A
2
Betjeman Holdings Jvco Limited 5th Floor Kings Place 90 York Way,
London, United Kingdom, N1 9AG
22% 22% 31 Mar 22 0.0 336.4
Betjeman Holdings Midco Limited 5th Floor Kings Place 90 York Way,
London, United Kingdom, N1 9AG
22% 22% 31 Mar 22 (29.5) 81.6
Notes to the financial statements continued
For the year ended 31 March 2023
21. Related undertakings continued
Overview Strategic Report Governance Financials HICL Annual Report 2023 129
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
Betjeman Holdings Limited 5th Floor Kings Place 90 York Way,
London, United Kingdom, N1 9AG
22% 22% 31 Mar 22 (29.5) 81.6
Betjeman Holdings Midco Limited 5th Floor Kings Place 90 York Way,
London, United Kingdom, N1 9AG
22% 22% 31 Mar 22 (12.4) 257.4
Birmingham and Solihull
(Fundco 1) Limited
5 The Triangle, Wildwood Drive,
Worcester, Worcestershire,
UnitedKingdom, WR5 2QX
60% 60% N/A
2
N/A
2
N/A
2
Birmingham and Solihull
(Fundco 2) Limited
5 The Triangle, Wildwood Drive,
Worcester, Worcestershire,
UnitedKingdom, WR5 2QX
60% 60% N/A
2
N/A
2
N/A
2
Birmingham and Solihull
(Fundco 3) Limited
5 The Triangle, Wildwood Drive,
Worcester, Worcestershire,
UnitedKingdom, WR5 2QX
60% 60% N/A
2
N/A
2
N/A
2
Birmingham and Solihull
(Fundco 4) Limited
5 The Triangle, Wildwood Drive,
Worcester, Worcestershire,
UnitedKingdom, WR5 2QX
60% 60% N/A
2
N/A
2
N/A
2
Birmingham and Solihull Local
Improvement Finance Trust Limited
5 The Triangle, Wildwood Drive,
Worcester, Worcestershire,
UnitedKingdom, WR5 2QX
100% 100% N/A
2
N/A
2
N/A
2
Blue Light Holdings Limited Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Blue (Gloucestershire Fire)
(Holdings) Limited
10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
Blue (Gloucestershire Fire) Limited 10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
BNC IXAS SPC Holding B.V
(Incorporated in Holland)
Ringwade 71, 3439 LM Nieuwegein,
Netherlands
100% 100% N/A
2
N/A
2
N/A
2
BNC Pi2 Holding B.V.
(Incorporated in Holland)
Ringwade 71, 3439 LM Nieuwegein,
Netherlands
100% 100% N/A
2
N/A
2
N/A
2
Boldon School (Holdings) Limited Cannon Place, 78 Cannon Street,
London, United Kingdom, EC4N 6AF
100% 100% N/A
2
N/A
2
N/A
2
Boldon School Limited Cannon Place, 78 Cannon Street,
London, United Kingdom, EC4N 6AF
100% 100% N/A
2
N/A
2
N/A
2
Brentwood Healthcare
Partnerships Holdings Limited
10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
Brentwood Healthcare
Partnerships Limited
10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
By Education (Barking)
Holdings Limited
First Floor Templeback, 10 Temple
Back, Bristol, United Kingdom, BS1 6FL
100% 100% N/A
2
N/A
2
N/A
2
By Education (Barking) Limited First Floor Templeback, 10 Temple
Back, Bristol, United Kingdom, BS1 6FL
100% 100% N/A
2
N/A
2
N/A
2
ByCentral (Holdings) Limited 8 White Oak Square London Road,
Swanley, United Kingdom, BR8 7AG
100% 100% N/A
2
N/A
2
N/A
2
ByCentral Limited 8 White Oak Square London Road,
Swanley, United Kingdom, BR8 7AG
100% 100% N/A
2
N/A
2
N/A
2
ByWest (Holdings) Limited 8 White Oak Square London Road,
Swanley, United Kingdom, BR8 7AG
100% 100% N/A
2
N/A
2
N/A
2
HICL Annual Report 2023130
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
ByWest Limited 8 White Oak Square London Road,
Swanley, United Kingdom, BR8 7AG
100% 100% N/A
2
N/A
2
N/A
2
CAE Aircrew Training Services Plc RAF Benson, Wallingford, Oxfordshire,
United Kingdom, OX10 6AA
22% 22% N/A
2
N/A
2
N/A
2
Catalyst Healthcare (Romford)
Financing Plc
C/O Albany Spc Services Ltd 3rd Floor,
3-5 Charlotte Street, Manchester,
UnitedKingdom, M1 4HB
67% 67% N/A
2
N/A
2
N/A
2
Catalyst Healthcare (Romford)
Holdings Limited
C/O Albany Spc Services Ltd 3rd Floor,
3-5 Charlotte Street, Manchester,
UnitedKingdom, M1 4HB
67% 67% N/A
2
N/A
2
N/A
2
Catalyst Healthcare (Romford) Limited C/O Albany Spc Services Ltd 3rd Floor,
3-5 Charlotte Street, Manchester,
UnitedKingdom, M1 4HB
67% 67% N/A
2
N/A
2
N/A
2
Catalyst Higher Education
(Sheffield) Holdings Limited
C/O Albany Spc Services Ltd 3rd Floor,
3-5 Charlotte Street, Manchester,
UnitedKingdom, M1 4HB
50% 50% N/A
2
N/A
2
N/A
2
Catalyst Higher Education
(Sheffield) plc
C/O Albany Spc Services Ltd 3rd Floor,
3-5 Charlotte Street, Manchester,
UnitedKingdom, M1 4HB
50% 50% N/A
2
N/A
2
N/A
2
Central Blackpool PCC Holding
Company Limited
10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
Central Blackpool PCC Limited 10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
Childrens Ark Partnerships Holding
Limited
10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
50% 50% N/A
2
N/A
2
N/A
2
Children’s Ark Partnerships Limited 10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
50% 50% N/A
2
N/A
2
N/A
2
Citylink Telecommunications
Holdings Limited
C/O Interpath Ltd, 10 Fleet Place,
London, EC4M 7RB
34% 34% N/A
2
N/A
2
N/A
2
Citylink Telecommunications Limited C/O Interpath Ltd, 10 Fleet Place,
London, EC4M 7RB
34% 34% N/A
2
N/A
2
N/A
2
Claymore Road (Holdings) Limited Cannon Place, 78 Cannon Street,
London, United Kingdom, EC4N 6AF
50% 50% N/A
2
N/A
2
N/A
2
Claymore Road Limited Cannon Place, 78 Cannon Street,
London, United Kingdom, EC4N 6AF
50% 50% N/A
2
N/A
2
N/A
2
Connect M1-A1 Holdings Limited Q14 Quorum Business Park, Benton
Lane, Newcastle Upon Tyne, England,
United Kingdom, NE12 8BU
30% 30% N/A
2
N/A
2
N/A
2
Connect M1-A1 Limited Q14 Quorum Business Park, Benton
Lane, Newcastle Upon Tyne, England,
United Kingdom, NE12 8BU
30% 30% 31 Mar 22 3.1 46.4
Consort Healthcare
(Birmingham) Funding plc
C/O Pario Ltd 18 Riversway Business
Village, Navigation Way, Preston,
England, PR2 2YP
30% 30% N/A
2
N/A
2
N/A
2
Consort Healthcare (Birmingham)
Holdings Limited
C/O Pario Ltd 18 Riversway Business
Village, Navigation Way, Preston,
England, PR2 2YP
30% 30% N/A
2
N/A
2
N/A
2
Notes to the financial statements continued
For the year ended 31 March 2023
21. Related undertakings continued
Overview Strategic Report Governance Financials HICL Annual Report 2023 131
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
Consort Healthcare (Birmingham)
Intermediate Limited
C/O Pario Ltd 18 Riversway Business
Village, Navigation Way, Preston,
England, PR2 2YP
30% 30% N/A
2
N/A
2
N/A
2
Consort Healthcare
(Birmingham) Limited
C/O Pario Ltd 18 Riversway Business
Village, Navigation Way, Preston,
England, PR2 2YP
30% 30% N/A
2
N/A
2
N/A
2
Consort Healthcare (Blackburn)
Funding Plc
8 White Oak Square, Swanley, Kent,
United Kingdom, BR8 7AG
100% 100% N/A
2
N/A
2
N/A
2
Consort Healthcare (Blackburn)
Holdings Limited
8 White Oak Square, Swanley, Kent,
United Kingdom, BR8 7AG
100% 100% N/A
2
N/A
2
N/A
2
Consort Healthcare (Blackburn)
Intermediate Limited
8 White Oak Square, Swanley, Kent,
United Kingdom, BR8 7AG
100% 100% N/A
2
N/A
2
N/A
2
Consort Healthcare
(Blackburn) Limited
8 White Oak Square, Swanley, Kent,
United Kingdom, BR8 7AG
100% 100% N/A
2
N/A
2
N/A
2
Consort Healthcare (Mid Yorks)
Funding Plc
8 White Oak Square, London Road,
Swanley, Kent, United Kingdom,
BR8 7AG
100% 100% N/A
2
N/A
2
N/A
2
Consort Healthcare (Mid Yorks)
Holdings Limited
8 White Oak Square, London Road,
Swanley, Kent, United Kingdom,
BR87AG
100% 100% N/A
2
N/A
2
N/A
2
Consort Healthcare (Mid Yorkshire)
Intermediate Limited
8 White Oak Square, London Road,
Swanley, Kent, United Kingdom,
BR87AG
100% 100% N/A
2
N/A
2
N/A
2
Consort Healthcare
(Mid Yorkshire) Limited
8 White Oak Square, London Road,
Swanley, Kent, United Kingdom,
BR87AG
100% 100% N/A
2
N/A
2
N/A
2
Consort Healthcare (Salford)
Holdings Limited
ALBANY SPC SERVICES LTD, Third
Floor, 3-5 Charlotte St, Manchester,
United Kingdom, M1 4HB
50% 50% N/A
2
N/A
2
N/A
2
Consort Healthcare (Salford)
Intermediate Limited
ALBANY SPC SERVICES LTD, Third
Floor, 3-5 Charlotte St, Manchester,
United Kingdom, M1 4HB
50% 50% N/A
2
N/A
2
N/A
2
Consort Healthcare (Salford) Plc ALBANY SPC SERVICES LTD, Third
Floor, 3-5 Charlotte St, Manchester,
United Kingdom, M1 4HB
50% 50% N/A
2
N/A
2
N/A
2
Consort Healthcare (Tameside)
Holdings Limited
ALBANY SPC SERVICES LTD, Third
Floor, 3-5 Charlotte St, Manchester,
United Kingdom, M1 4HB
50% 50% N/A
2
N/A
2
N/A
2
Consort Healthcare (Tameside)
Intermediate Limited
ALBANY SPC SERVICES LTD, Third
Floor, 3-5 Charlotte St, Manchester,
United Kingdom, M1 4HB
50% 50% N/A
2
N/A
2
N/A
2
Consort Healthcare (Tameside) Plc ALBANY SPC SERVICES LTD, Third
Floor, 3-5 Charlotte St, Manchester,
United Kingdom, M1 4HB
50% 50% N/A
2
N/A
2
N/A
2
Criterion Healthcare Holdings Limited C/O Equitix Management Services Ltd
2nd Floor, Toronto Square, Toronto
Street, Leeds, United Kingdom, LS12HJ
36% 36% N/A
2
N/A
2
N/A
2
Criterion Healthcare Plc C/O Equitix Management Services Ltd
2nd Floor, Toronto Square, Toronto
Street, Leeds, United Kingdom, LS12HJ
36% 36% N/A
2
N/A
2
N/A
2
HICL Annual Report 2023132
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
Cross London Trains Finance
Company Limited
8 White Oak Square, London Road,
Swanley, Kent, BR8 7AG
6% 6% N/A
2
N/A
2
N/A
2
Cross London Trains Holdco 1 Limited 8 White Oak Square, London Road,
Swanley, Kent, BR8 7AG
6% - 30 June 22 59.6 676.5
Cross London Trains Holdco 2 Limited 8 White Oak Square, London Road,
Swanley, Kent, BR8 7AG
6% - 30 June 22 47.5 (195.1)
Cross London Trains Limited 8 White Oak Square, London Road,
Swanley, Kent, BR8 7AG
6% - 30 June 22 48.2 (118.9)
CSES (Dorset) Limited Level 7 One Bartholomew Close, Barts
Square, London, United Kingdom,
EC1A7BL
100% 100% N/A
2
N/A
2
N/A
2
CSM PPP Services Holdings Limited
(Incorporated in Ireland)
Suite 54, Morrison Chambers, 32
Nassau Street, Dublin 2, Ireland
76% 76% N/A
2
N/A
2
N/A
2
CSM PPP Services Limited
(Incorporated in Ireland)
Suite 54, Morrison Chambers, 32
Nassau Street, Dublin 2, Ireland
76% 76% N/A
2
N/A
2
N/A
2
CVS Leasing Limited RAF Benson, Wallingford, Oxfordshire,
United Kingdom, OX10 6AA
87% 87% N/A
2
N/A
2
N/A
2
D3 – Societe de la deviation de
Troissereux (Incorporated in France)
21 rue Hippolyte Bayard, PAE du
Haut-Villé, 60000 Beauvais, France
90% 90% N/A
2
N/A
2
N/A
2
Daiwater Investment Limited The Hub, Tamblin Way, Hatfield,
Hertfordshire, United Kingdom,
AL109EZ
37% 37% 31 Mar 22 0.0 747.9
Derby School Solutions
(Holdings)Limited
Cannon Place, 78 Cannon Street,
London, England, EC4N 6AF
100% 100% N/A
2
N/A
2
N/A
2
Derby School Solutions Limited Cannon Place, 78 Cannon Street,
London, England, EC4N 6AF
100% 100% N/A
2
N/A
2
N/A
2
Diamond Transmission
Partners BBE Limited
Mid City Place, 71 High Holborn,
London, United Kingdom, WC1V 6BA
49% 49% N/A
2
N/A
2
N/A
2
Diamond Transmission
Partners BBE Holdings Limited
Mid City Place, 71 High Holborn,
London, United Kingdom, WC1V 6BA
49% 49% N/A
2
N/A
2
N/A
2
Diamond Transmission Partners
Galloper (Holdings) Limited
Mid City Place, 71 High Holborn,
London, United Kingdom, WC1V 6BA
49% 49% N/A
2
N/A
2
N/A
2
Diamond Transmission Partners
Galloper Limited
Mid City Place, 71 High Holborn,
London, United Kingdom, WC1V 6BA
49% 49% N/A
2
N/A
2
N/A
2
Diamond Transmission Partners
Galloper Limited
Mid City Place, 71 High Holborn,
London, United Kingdom, WC1V 6BA
49% 49% N/A
2
N/A
2
N/A
2
Diamond Transmission
Partners RB (Holdings) Limited
Mid City Place, 71 High Holborn,
London, United Kingdom, WC1V 6BA
49% 49% N/A
2
N/A
2
N/A
2
Diamond Transmission
Partners RB Limited
Mid City Place, 71 High Holborn,
London, United Kingdom, WC1V 6BA
49% 49% N/A
2
N/A
2
N/A
2
Diamond Transmission Partners
Walney Extension (Holdings) Limited
Mid City Place, 71 High Holborn,
London, United Kingdom, WC1V 6BA
29% 29% N/A
2
N/A
2
N/A
2
Diamond Transmission Partners
Walney Extension Limited
Mid City Place, 71 High Holborn,
London, United Kingdom, WC1V 6BA
29% 29% N/A
2
N/A
2
N/A
2
Directroute (Tuam) Holdings Limited M17/M18 Operations Centre, Furzy Park,
Athenry, Co Galway, Ireland
100% 100% N/A
2
N/A
2
N/A
2
Notes to the financial statements continued
For the year ended 31 March 2023
21. Related undertakings continued
Overview Strategic Report Governance Financials HICL Annual Report 2023 133
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
Directroute (Tuam) Limited M17/M18 Operations Centre, Furzy Park,
Athenry, Co Galway, Ireland
100% 100% N/A
2
N/A
2
N/A
2
Dorset Emergency Services PPP
(Holdings) Limited
Unit 18 Riversway Business Village
Navigation Way, Ashton-on-Ribble,
Preston,United Kingdom, PR2 2YP
100% 100% N/A
2
N/A
2
N/A
2
Ealing Care Alliance (Holdings) Limited 10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
63% 63% N/A
2
N/A
2
N/A
2
Ealing Care Alliance Limited 10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
63% 63% N/A
2
N/A
2
N/A
2
Ealing Schools Partnerships
Holdings Limited
10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
50% 50% N/A
2
N/A
2
N/A
2
Ealing Schools Partnerships Limited 10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
50% 50% N/A
2
N/A
2
N/A
2
Eastbury Park (Holdings) Limited 8 White Oak Square, London Road,
Swanley, United Kingdom, BR8 7AG
50% 50% N/A
2
N/A
2
N/A
2
Eastbury Park Limited 8 White Oak Square, London Road,
Swanley, United Kingdom, BR8 7AG
50% 50% N/A
2
N/A
2
N/A
2
Education 4 Ayrshire
Holdings Limited
2 Lochside View Edinburgh, United
Kingdom, EH12 1LB
100% 100% N/A
2
N/A
2
N/A
2
Education 4 Ayrshire Limited 2 Lochside View Edinburgh,
UnitedKingdom, EH12 1LB
100% 100% N/A
2
N/A
2
N/A
2
EIPF 15, avenue Léonard de Vinci, CS60024,
Cedex, Pessac, 33615, France
70% 70% N/A
2
N/A
2
N/A
2
Emblem Schools (Holdings) Limited 2nd Floor, 11 Thistle Street, Edinburgh,
United Kingdom, EH2 1DF
30% 30% N/A
2
N/A
2
N/A
2
Emblem Schools Limited 2nd Floor, 11 Thistle Street, Edinburgh,
United Kingdom, EH2 1DF
30% 30% N/A
2
N/A
2
N/A
2
Enterprise Civic Buildings (Holdings)
Limited
Unit 18 Navigation Way, Ashton-on-
Ribble, Preston,United Kingdom,
PR22YP
100% 100% N/A
2
N/A
2
N/A
2
Enterprise Civic Buildings Limited Unit 18 Navigation Way, Ashton-on-
Ribble, Preston,United Kingdom,
PR22YP
100% 100% N/A
2
N/A
2
N/A
2
Enterprise Education Conwy Limited Unit 18 Riversway Business Village
Navigation Way, Ashton-on-Ribble,
Preston, United Kingdom, PR2 2YP
90% 90% N/A
2
N/A
2
N/A
2
Enterprise Education Holdings
Conwy Limited
Unit 18 Riversway Business Village
Navigation Way, Ashton-on-Ribble,
Preston, United Kingdom, PR2 2YP
90% 90% N/A
2
N/A
2
N/A
2
Enterprise Healthcare
Holdings Limited
Unit 18 Riversway Business Village
Navigation Way, Ashton-on-Ribble,
Preston, England, PR2 2YP
100% 100% N/A
2
N/A
2
N/A
2
Enterprise Healthcare Limited Unit 18 Riversway Business Village
Navigation Way, Ashton-on-Ribble,
Preston, United Kingdom, PR2 2YP
100% 100% N/A
2
N/A
2
N/A
2
Euro IV PPP Platform
Limited Partnership
1st Floor Connaught House, 1
Burlington Road, Dublin 4, Ireland
100% 100% N/A
2
N/A
2
N/A
2
HICL Annual Report 2023134
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
European Healthcare Projects Limited Level 7 One Bartholomew Close, Barts
Square, London, United Kingdom,
EC1A7BL
100% 100% N/A
2
N/A
2
N/A
2
Falkirk Schools Gateway HC Limited 1 George Square, Glasgow, Scotland,
G2 1AL
29% 29% N/A
2
N/A
2
N/A
2
Falkirk Schools Gateway Limited 1 George Square, Glasgow, Scotland,
G2 1AL
29% 29% 31 Mar 22 0.1 (47.1)
FCC (East Ayrshire) Holdings Limited 2nd Floor, 11 Thistle Street, Edinburgh,
United Kingdom, EH2 1DF
26% 26% N/A
2
N/A
2
N/A
2
FCC (East Ayrshire) Limited 2nd Floor, 11 Thistle Street, Edinburgh,
United Kingdom, EH2 1DF
26% 26% N/A
2
N/A
2
N/A
2
Fibre Business Infrastructure
France SAS
91 Rue du Faubourg Saint Honore,
75008, Paris 8, France
100% N/A
2
N/A
2
N/A
2
Galvani Bidco Limited 3rd Floor, South Building, 200
Aldersgate Street, London,
UnitedKingdom, EC1A 4HD
19% 31 Dec 21 31.8 362.5
Galvani JVCo Limited 3rd Floor, South Building, 200
Aldersgate Street, London,
UnitedKingdom, EC1A 4HD
19% 31 Dec 21 (7.9) 334.0
Galvani Midco Limited 3rd Floor, South Building, 200
Aldersgate Street, London,
UnitedKingdom, EC1A 4HD
19% 31 Dec 21 6.6 336.9
GGB inBalans B.V Hagenweg 3 c, 4131 LX,Vianen,
Netherlands
85% 85% N/A
2
N/A
2
N/A
2
GGB inBalans Investco B.V Hagenweg 3 c, 4131 LX,Vianen,
Netherlands
100% 100% N/A
2
N/A
2
N/A
2
Glasgow Healthcare Facilities
(Holdings) Limited
INFRASTRUCTURE MANAGERS
LIMITED, 2nd Floor, 11 Thistle Street,
Edinburgh, EH2 1DF
25% 25% N/A
2
N/A
2
N/A
2
Glasgow Healthcare Facilities Limited 2nd Floor, 11 Thistle Street, Edinburgh,
United Kingdom, EH2 1DF
25% 25% N/A
2
N/A
2
N/A
2
GO-PASS Mobility Services LLC 2711 Centerville Road, Suite 400,
Wilmington, Delaware 19808, USA
33% 33% N/A
2
N/A
2
N/A
2
Green Timbers GP Limited
(Incorporated in Canada)
1060 – 1500 West Georgia Street,
Vancouver, BC, V6G 2Z6, Canada
100% 100% N/A
2
N/A
2
N/A
2
Green Timbers Holdings Limited
(Incorporated in Canada)
1060 – 1500 West Georgia Street,
Vancouver, BC, V6G 2Z6, Canada
100% 100% N/A
2
N/A
2
N/A
2
Green Timbers Limited Partnership
(Incorporated in Canada)
1060 – 1500 West Georgia Street,
Vancouver, BC, V6G 2Z6, Canada
100% 100% 31 Mar 22 8.5 59.8
GT (NEPS) Limited Blake House 3 Frayswater Place,
Cowley, Uxbridge, Middlesex,
UnitedKingdom, UB8 2AD
90% 90% N/A
2
N/A
2
N/A
2
GT NEPS (Holdings) Limited Blake House 3 Frayswater Place,
Cowley, Uxbridge, Middlesex,
UnitedKingdom, UB8 2AD
90% 90% N/A
2
N/A
2
N/A
2
H&D Support Services
(Holdings) Limited
Cannon Place, 78 Cannon Street,
London, England, EC4N 6AF
100% 100% N/A
2
N/A
2
N/A
2
Notes to the financial statements continued
For the year ended 31 March 2023
21. Related undertakings continued
Overview Strategic Report Governance Financials HICL Annual Report 2023 135
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
H&D Support Services Limited Cannon Place, 78 Cannon Street,
London, England, EC4N 6AF
100% 100% N/A
2
N/A
2
N/A
2
Hadfield Healthcare
Partnerships Holdings Limited
10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
Hadfield Healthcare
Partnerships Limited
10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
HDM Schools Solution Limited C/O Dla Piper Scotland Llp Fao Stuart
Mcmillan Collins House, Rutland
Square, Edinburgh, United Kingdom,
EH1 2AA
75% 75% N/A
2
N/A
2
N/A
2
HDM Schools Solutions
(Holding) Limited
C/O Dla Piper Scotland Llp Fao Stuart
Mcmillan Collins House, Rutland
Square, Edinburgh, United Kingdom,
EH1 2AA
75% 75% N/A
2
N/A
2
N/A
2
Healthcare Centres PPP
Holdings Limited
Suite 54 Morrison Chambers, 32
Nassau Street, Dublin 2, Republic
ofIreland
60% 60% N/A
2
N/A
2
N/A
2
Healthcare Centres PPP Limited Suite 54 Morrison Chambers, 32
Nassau Street, Dublin 2, Republic
ofIreland
60% 60% N/A
2
N/A
2
N/A
2
Helix Acquisition Limited 5th Floor, Kings Place, 90 York Way,
London, United Kingdom, N1 9AG
22% 22% 31 Mar 22 (4.0) (37.0)
Helix Bufferco Limited 5th Floor, Kings Place, 90 York Way,
London, United Kingdom, N1 9AG
22% 22% 31 Mar 22 (4.0) (36.9)
Helix Holdings Limited 5th Floor, Kings Place, 90 York Way,
London, United Kingdom, N1 9AG
22% 22% 31 Mar 22 (68.5) (754.6)
Helix MidCo Limited 5th Floor, Kings Place, 90 York Way,
London, United Kingdom, N1 9AG
22% 22% 31 Mar 22 (4.0) (36.9)
HICL Infrastructure (Green Timbers)
Inc (Incorporated in Canada)
1060 – 1500 West Georgia Street,
Vancouver, BC, V6G 2Z6, Canada
100% 100% N/A
2
N/A
2
N/A
2
HICL Infrastructure 2 SARL 6, rue Adolphe, L-1116, Luxembourg 100% 100% 31 Mar 22 86.7 2,467.8
HICL Infrastructure 3 SARL 6, rue Adolphe, L-1116, Luxembourg 100% 100% N/A
2
N/A
2
N/A
2
HICL Infrastructure Canada Inc.
(Incorporated in Canada)
Suite 2600, Three Bentall Centre,
PO BOX 49314, 595 Burrard Street,
Vancouver BC V7X 1L3, Canada
100% 100% 31 Mar 22 48.1 118.3
High Speed One (HS1) Limited 5th Floor, Kings Place, 90 York Way,
London, United Kingdom, N1 9AG
22% 22% N/A
2
N/A
2
N/A
2
High Speed Rail Finance (1) PLC 5th Floor, Kings Place, 90 York Way,
London, United Kingdom, N1 9AG
22% 22% N/A
2
N/A
2
N/A
2
High Speed Rail Finance PLC 5th Floor, Kings Place, 90 York Way,
London, United Kingdom, N1 9AG
22% 22% N/A
2
N/A
2
N/A
2
Highway Management M80
Investment Management Limited
Part First Floor, 1 Grenfell
Road, Maidenhead, Berkshire,
UnitedKingdom, SL6 1HN
50% 50% 31 Dec 21 0.4 (38.4)
Highway Management
Scotland (Holdings) Limited
Part First Floor, 1 Grenfell
Road, Maidenhead, Berkshire,
UnitedKingdom, SL6 1HN
50% 50% 31 Dec 21 0.3 (34.8)
HICL Annual Report 2023136
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
Highway Management
Scotland Limited
Part First Floor, 1 Grenfell
Road, Maidenhead, Berkshire,
UnitedKingdom, SL6 1HN
50% 50% 31 Dec 21 0.3 (34.8)
Holdfast Training Services Limited Building 29, Hq Rsme Brompton
Barracks, Chatham, Kent, England,
ME44UG
100% 100% N/A
2
N/A
2
N/A
2
HS1 Limited 5th Floor, Kings Place, 90 York Way,
London, United Kingdom, N1 9AG
22% 22% 31 Mar 22 30.2 (88.9)
Information Resources
(Oldham) Holdings Limited
10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
Information Resources
(Oldham) Investments
10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
Information Resources
(Oldham) Limited
10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
InfraRed Towers Investments Limited Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% N/A
2
N/A
2
N/A
2
Infraspeed (Holdings) BV
(Incorporated in Holland)
2132 LS Hoofddorp, Taurusavenue 155,
Netherlands
43% 43% 31 Dec 22 9.0 42.0
Infraspeed BV
(Incorporated in Holland)
2132 LS Hoofddorp, Taurusavenue 155,
Netherlands
43% 43% 31 Dec 22 9.5 40.7
Infrastructure Central Limited Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% 31 Mar 22 (45.6) 272.7
Infrastructure Investment
Limited Partnership
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% 31 Mar 22 371.7 3,159.1
Infrastructure Investments
(A63)Holdings Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% 31 Mar 22 17.8 191.8
Infrastructure Investments
(Affinity)Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
91% 91% 31 Mar 22 65.7 315.8
Infrastructure Investments (Aria)
HoldcoLimited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% N/A
2
N/A
2
N/A
2
Infrastructure Investments (Aria)
TopCoLimited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% N/A
2
N/A
2
N/A
2
Infrastructure Investments
(Australia)LLP
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% 31 Mar 22 (34.7) 13.1
Infrastructure Investments (Bond)
Holdings LLP
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% 31 Mar 22 (35.3) 12.5
Infrastructure Investments
(Bond) LLP
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Notes to the financial statements continued
For the year ended 31 March 2023
21. Related undertakings continued
Overview Strategic Report Governance Financials HICL Annual Report 2023 137
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
Infrastructure Investments
(Colorado)Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% 31 Mar 22 57.5 248.1
Infrastructure Investments
(Defence)Holdings Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% N/A
2
N/A
2
N/A
2
Infrastructure Investments
(Defence)Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% 31 Mar 22 22.5 91.0
Infrastructure Investments
(Germany)Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% N/A
2
N/A
2
N/A
2
Infrastructure Investments
(Health)Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Infrastructure Investments
(HSL ZUID) Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% 31 Mar 22 2.8 38.9
Infrastructure Investments
(No 7) Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Infrastructure Investments
(No 8) Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Infrastructure Investments
(OFTO 1) Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Infrastructure Investments
(Portal) GP Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Infrastructure Investments
(Portal) Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Infrastructure Investments
(Portal) Limited Partnership
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% 31 Mar 22 3.7 50.9
Infrastructure Investments
(Portsmouth) Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% 31 Mar 22 50.0 94.9
Infrastructure Investments
(Roads) Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Infrastructure Investments
(TNT) Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% N/A
2
N/A
2
N/A
2
Infrastructure Investments
Betjeman (Holdco) Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
HICL Annual Report 2023138
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
Infrastructure Investments
BetjemanLimited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
62% 62% N/A
2
N/A
2
N/A
2
Infrastructure Investments
GalvaniLimited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% N/A
2
N/A
2
N/A
2
Infrastructure Investments
GroupLimited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% 31 Mar 22 261.6 1,463.4
Infrastructure Investments
HoldingsLimited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% 31 Mar 22 78.7 481.3
Infrastructure Investments
NWP (US)LLC
701 Northwest Parkway, Broomfield,
CO80023, USA
100% 100% N/A
2
N/A
2
N/A
2
Infrastructure Investments
OFTO 2 Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% N/A
2
N/A
2
N/A
2
Infrastructure Investments
PortsmouthLimited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% 31 Mar 22 50.0 94.9
Infrastructure Investments
PPP OFTO holdings LLP
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% N/A
2
N/A
2
N/A
2
Infrastructure Investments
PPP OFTO LLP
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% N/A
2
N/A
2
N/A
2
Infrastructure Investments PPP OFTO
Midco LLP
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% N/A
2
N/A
2
N/A
2
Infrastructure Investments Roads
Management Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Infrastructure Investments TNT
(US)LLC
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% N/A
2
N/A
2
N/A
2
Integrated Bradford Hold Co
TwoLimited
3rd Floor 3 – 5 Charlotte Street,
Manchester, England, M1 4HB
62% 62% N/A
2
N/A
2
N/A
2
Integrated Bradford Holdco
OneLimited
3rd Floor 3 – 5 Charlotte Street,
Manchester, England, M1 4HB
48% 48% N/A
2
N/A
2
N/A
2
Integrated Bradford SPV One Limited 3rd Floor 3 – 5 Charlotte Street,
Manchester, England, M1 4HB
48% 48% N/A
2
N/A
2
N/A
2
Integrated Bradford SPV Two Limited 3rd Floor 3 – 5 Charlotte Street,
Manchester, England, M1 4HB
62% 62% N/A
2
N/A
2
N/A
2
Ivywood College Holdings Limited 7 Queens Road, Belfast,
UnitedKingdom, BT3 9DT
75% 75% N/A
2
N/A
2
N/A
2
Ivywood College Limited 7 Queens Road, Belfast,
UnitedKingdom, BT3 9DT
75% 75% N/A
2
N/A
2
N/A
2
Ivywood Colleges Parking Limited 7 Queens Road, Belfast,
UnitedKingdom, BT3 9DT
75% 75% N/A
2
N/A
2
N/A
2
Notes to the financial statements continued
For the year ended 31 March 2023
21. Related undertakings continued
Overview Strategic Report Governance Financials HICL Annual Report 2023 139
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
IXAS Zuid-Oost B.V (Incorporated
inHolland)
Langbroekdreef 18, 1108 EB,
Amsterdam
25% 25% N/A
2
N/A
2
N/A
2
Kajima Darlington Schools
HoldingLimited
10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
50% 50% N/A
2
N/A
2
N/A
2
Kajima Darlington Schools Limited 10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
50% 50% N/A
2
N/A
2
N/A
2
Kajima Haverstock Holding Limited 10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
50% 50% N/A
2
N/A
2
N/A
2
Kajima Haverstock Limited 10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
50% 50% N/A
2
N/A
2
N/A
2
Kajima Newcastle Libraries
HoldingsLimited
10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
50% 50% N/A
2
N/A
2
N/A
2
Kajima Newcastle Libraries Limited 10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
50% 50% N/A
2
N/A
2
N/A
2
Kajima North Tyneside HoldingsLimited 10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
50% 50% N/A
2
N/A
2
N/A
2
Kajima North Tyneside Limited 10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
50% 50% N/A
2
N/A
2
N/A
2
Kent Education Partnership
(Holdings)Limited
Part First Floor, 1 Grenfell
Road, Maidenhead, Berkshire,
UnitedKingdom, SL6 1HN
50% 50% N/A
2
N/A
2
N/A
2
Kent Education Partnership Limited Part First Floor, 1 Grenfell
Road, Maidenhead, Berkshire,
UnitedKingdom, SL6 1HN
50% 50% N/A
2
N/A
2
N/A
2
Kluster (Incorporated in France) 1 avenue Eugène Freyssinet,
78280Guyancourt, France
85% 85% N/A
2
N/A
2
N/A
2
Liaison Infrastructure Routiere
Investissement (Incorporated in France)
91, Rue du Faubourg Saint-Honore,
75008 Paris
100% 100% N/A
2
N/A
2
N/A
2
Mahi Tahi Towers Investment
PtyLimited
15 Customs Street West, Auckland
Central, Auckland, 1010, New Zealand
100% N/A
2
N/A
2
N/A
2
Mahi Tahi Towers Limited 15 Customs Street West, Auckland
Central, Auckland, 1010, New Zealand
40% N/A
2
N/A
2
N/A
2
Manchester Housing
(MP Equity) Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Manchester Housing
(MP Subdebt) Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Manchester Housing
(MP TopCo) Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Manchester School Services
HoldingsLimited
Cannon Place, 78 Cannon Street,
London, United Kingdom, EC4N 6AF
76% 76% N/A
2
N/A
2
N/A
2
Manchester School Services Limited Cannon Place, 78 Cannon Street,
London, United Kingdom, EC4N 6AF
76% 76% N/A
2
N/A
2
N/A
2
Medway Community Estates Limited
(Medway LiftCO)
55 Station Road, Beaconsfield,
Buckinghamshire, United Kingdom,
HP9 1QL
60% 60% N/A
2
N/A
2
N/A
2
HICL Annual Report 2023140
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
Medway Fundco Limited 55 Station Road, Beaconsfield,
Buckinghamshire, United Kingdom,
HP9 1QL
60% 60% N/A
2
N/A
2
N/A
2
Medway Fundco Two Limited 55 Station Road, Beaconsfield,
Buckinghamshire, United Kingdom,
HP9 1QL
60% 60% N/A
2
N/A
2
N/A
2
Metier Healthcare Limited 4 Estates Yard, Wellhouse Lane,
Barnet, Hertfordshire, United Kingdom,
EN53DG
100% 100% N/A
2
N/A
2
N/A
2
Metier Holdings Limited 4 Estates Yard, Wellhouse Lane,
Barnet, Hertfordshire, United Kingdom,
EN53DG
100% 100% N/A
2
N/A
2
N/A
2
New Intermediate Care Limited Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
New Schools Investment
CompanyLimited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Newham Learning Partnership
(HoldCo) Limited
Third Floor Broad Quay House,
PrinceStreet, Bristol, United Kingdom,
BS1 4DJ
80% 80% N/A
2
N/A
2
N/A
2
Newham Learning Partnership
(ProjectCo) Limited
Third Floor Broad Quay House,
PrinceStreet, Bristol, United Kingdom,
BS1 4DJ
80% 80% N/A
2
N/A
2
N/A
2
Newham Learning Partnership
(PSP)Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Newham Transformation
PartnershipLimited
Third Floor Broad Quay House,
PrinceStreet, Bristol, United Kingdom,
BS1 4DJ
80% 80% N/A
2
N/A
2
N/A
2
Newport School Solutions Limited Cannon Place, 78 Cannon Street,
London, England, EC4N 6AF
100% 100% N/A
2
N/A
2
N/A
2
Newport Schools Solutions
(Holdings)Limited
Cannon Place, 78 Cannon Street,
London, England, EC4N 6AF
100% 100% N/A
2
N/A
2
N/A
2
Newton Abbot Health Holdings Limited Unit 18 Riversway Business Village
Navigation Way, Ashton-on-Ribble,
Preston, United Kingdom, PR2 2YP
100% 100% N/A
2
N/A
2
N/A
2
Newton Abbot Health Limited Unit 18 Riversway Business Village
Navigation Way, Ashton-on-Ribble,
Preston, United Kingdom, PR2 2YP
100% 100% N/A
2
N/A
2
N/A
2
Nordie Limited Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
39% N/A
2
N/A
2
N/A
2
Nordie 2 Limited 75008 PARIS 8 100% N/A
2
N/A
2
N/A
2
Northwest Connect General
Partnership (Incorporated in Canada)
10060 Jasper Avenue, Suite 1201,
Edmonton, AB T5J 4E5, Canada
50% 50% 31 Dec 22 7.8 43.9
Northwest Connect Holdings Inc.
(Incorporated in Canada)
10060 Jasper Avenue, Suite 1201,
Edmonton, AB T5J 4E5, Canada
50% 50% N/A
2
N/A
2
N/A
2
Notes to the financial statements continued
For the year ended 31 March 2023
21. Related undertakings continued
3
3 Minerva Education and Training (Holdings) Limited and Minerva Education and Training Limited located at C/O Albany Spc Services Limited 3rd Floor, 3-5 Charlotte Street, Manchester, England,
M1 4HB, 45% shareholding (2022: 45%). Refer also to footnote 2
Overview Strategic Report Governance Financials HICL Annual Report 2023 141
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
Northwest Connect Inc.
(Incorporatedin Canada)
10060 Jasper Avenue, Suite 1201,
Edmonton, AB T5J 4E5, Canada
50% 50% N/A
2
N/A
2
N/A
2
Northwest Connect Investment Inc.
(Incorporated in Canada)
10060 Jasper Avenue, Suite 1201,
Edmonton, AB T5J 4E5, Canada
50% 50% N/A
2
N/A
2
N/A
2
Northwest Parkway LLC 701 Northwest Parkway, Broomfield,
CO80023, USA
33% 33% N/A
2
N/A
2
N/A
2
NWP Holdco LLC 701 Northwest Parkway, Broomfield,
CO80023, USA
33% 33% N/A
2
N/A
2
N/A
2
Ochre Solutions (Holdings) Limited Third Floor Broad Quay House,
PrinceStreet, Bristol, United Kingdom,
BS1 4DJ
40% 40% N/A
2
N/A
2
N/A
2
Ochre Solutions Limited Third Floor Broad Quay House,
PrinceStreet, Bristol, United Kingdom,
BS1 4DJ
40% 40% N/A
2
N/A
2
N/A
2
Paradigm (Sheffield BSF)
HoldingsLimited
Third Floor Broad Quay House,
PrinceStreet, Bristol, United Kingdom,
BS1 4DJ
59% 59% N/A
2
N/A
2
N/A
2
Paradigm (Sheffield BSF) Limited Third Floor Broad Quay House,
PrinceStreet, Bristol, United Kingdom,
BS1 4DJ
59% 59% N/A
2
N/A
2
N/A
2
PFF (Dorset) Limited Unit 18 Riversway Business Village
Navigation Way, Ashton-on-Ribble,
Preston, United Kingdom, PR2 2YP
100% 100% N/A
2
N/A
2
N/A
2
Pi2 B.V (Incorporated in Holland) Ringwade 71, 3439 LM Nieuwegein,
Netherlands
100% 100% N/A
2
N/A
2
N/A
2
Pi2 Holding B.V (Incorporated
inHolland)
Ringwade 71, 3439 LM Nieuwegein,
Netherlands
100% 100% N/A
2
N/A
2
N/A
2
PIP Infrastructure Investments
(Southmead) Ltd
C/O Foresight Group Llp The Shard,
32London Bridge Street, London,
United Kingdom, SE1 9SG
25% 25% N/A
2
N/A
2
N/A
2
Platon-Saclay 1 Avenue Eugène Freyssinet, 78280
Guyancourt, France
85% 85% N/A
2
N/A
2
N/A
2
PPP Services (North Ayrshire)
HoldingsLimited
Infrastructure Managers Limited,
2ndFloor, 11 Thistle Street, Edinburgh,
EH2 1DF
26% 26% N/A
2
N/A
2
N/A
2
PPP Services (North Ayrshire) Limited Infrastructure Managers Limited,
2ndFloor, 11 Thistle Street, Edinburgh,
EH2 1DF
26% 26% N/A
2
N/A
2
N/A
2
Prima 200 Fundco No 1 Limited 5 The Triangle, Wildwood Drive,
Worcester, Worcestershire,
UnitedKingdom, WR5 2QX
60% 60% N/A
2
N/A
2
N/A
2
Prima 200 Fundco No 2 Limited 5 The Triangle, Wildwood Drive,
Worcester, Worcestershire,
UnitedKingdom, WR5 2QX
60% 60% N/A
2
N/A
2
N/A
2
Prima 200 Fundco No 3 Limited 5 The Triangle, Wildwood Drive,
Worcester, Worcestershire,
UnitedKingdom, WR5 2QX
60% 60% N/A
2
N/A
2
N/A
2
HICL Annual Report 2023142
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
Prima 200 Limited 5 The Triangle, Wildwood Drive,
Worcester, Worcestershire,
UnitedKingdom, WR5 2QX
60% 60% N/A
2
N/A
2
N/A
2
Prime Infrastructure
InvestmentsLimited
5 The Triangle, Wildwood Drive,
Worcester, Worcestershire,
UnitedKingdom, WR5 2QX
100% 100% N/A
2
N/A
2
N/A
2
Prime LIFT Investments 5 The Triangle, Wildwood Drive,
Worcester, Worcestershire,
UnitedKingdom, WR5 2QX
100% 100% N/A
2
N/A
2
N/A
2
Prisma 21 (Incorporated in France) 1 avenue Eugène Freyssinet,
78280Guyancourt, France
85% 85% N/A
2
N/A
2
N/A
2
Prospect Healthcare
(Hinchingbrooke)Holdings Limited
8 White Oak Square, London Road,
Swanley, Kent, United Kingdom,
BR87AG
75% 75% N/A
2
N/A
2
N/A
2
Prospect Healthcare
(Hinchingbrooke)Limited
8 White Oak Square, London Road,
Swanley, Kent, United Kingdom,
BR87AG
75% 75% N/A
2
N/A
2
N/A
2
Ravensbourne Health Services
Holdings Limited
Cannon Place, 78 Cannon Street,
London, United Kingdom, EC4N 6AF
100% 100% N/A
2
N/A
2
N/A
2
Ravensbourne Health Services Limited Cannon Place, 78 Cannon Street,
London, United Kingdom, EC4N 6AF
100% 100% N/A
2
N/A
2
N/A
2
RBLH Limited Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
RBLH Medway Investment
CompanyLimited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
RBLH RWF Investment
CompanyLimited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Redwood Partnership Ventures
2Limited
10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
Redwood Partnership Ventures
3Limited
10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
90% 90% N/A
2
N/A
2
N/A
2
Redwood Partnership Ventures Limited 10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
50% 50% N/A
2
N/A
2
N/A
2
Renaissance Miles Platting Holding
Company Limited
3rd Floor Suite 6c, Sevendale House,
5-7 Dale Street, Manchester, United
Kingdom, M1 1JB
50% 50% N/A
2
N/A
2
N/A
2
Renaissance Miles Platting Limited 3rd Floor Suite 6c, Sevendale House,
5-7 Dale Street, Manchester, United
Kingdom, M1 1JB
50% 50% N/A
2
N/A
2
N/A
2
RL Investment Limited Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Road Infrastructure (Ireland) Limited Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% 31 Mar 22 6.0 73.6
Notes to the financial statements continued
For the year ended 31 March 2023
21. Related undertakings continued
Overview Strategic Report Governance Financials HICL Annual Report 2023 143
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
Road Management Consolidated PLC Cannon Place, 78 Cannon Street,
London, EC4N 6AF
58% 58% N/A
2
N/A
2
N/A
2
Road Management Group Limited Cannon Place, 78 Cannon Street,
London, EC4N 6AF
58% 58% 31 Dec 21 (4.3) 91.5
Road Management Limited Cannon Place, 78 Cannon Street,
London, EC4N 6AF
58% 58% N/A
2
N/A
2
N/A
2
Road Management Services
(Gloucester) Limited
Cannon Place, 78 Cannon Street,
London, EC4N 6AF
58% 58% 31 Dec 21 (1.7) 50.2
Road Management Services
(Peterborough) Limited
Cannon Place, 78 Cannon Street,
London, EC4N 6AF
58% 58% 31 Dec 21 (4.8) 41.4
RSP (Holdings) Limited Precision House, Mcneil Drive,
Motherwell, United Kingdom, ML1 4UR
30% 30% N/A
2
N/A
2
N/A
2
RWF Health and Community
Developers (Tranche 1) Limited
55 Station Road, Beaconsfield,
Buckinghamshire, United Kingdom,
HP9 1QL
60% 60% N/A
2
N/A
2
N/A
2
RWF Health and Community
Developers Limited
55 Station Road, Beaconsfield,
Buckinghamshire, United Kingdom,
HP9 1QL
60% 60% N/A
2
N/A
2
N/A
2
S&W (Hold Co Two) Limited Suite 6c, 3rd Floor Sevendale House,
5-7 Dale Street, Manchester, England,
M1 1JB
80% 80% N/A
2
N/A
2
N/A
2
S&W (Hold Co) One Limited Suite 6c, 3rd Floor Sevendale House,
5-7 Dale Street, Manchester, England,
M1 1JB
80% 80% N/A
2
N/A
2
N/A
2
S&W TLP (Project Co One) Limited Suite 6c, 3rd Floor Sevendale House,
5-7 Dale Street, Manchester, England,
M1 1JB
80% 80% N/A
2
N/A
2
N/A
2
S&W TLP (Project Co Two) Limited Suite 6c, 3rd Floor Sevendale House,
5-7 Dale Street, Manchester, England,
M1 1JB
80% 80% N/A
2
N/A
2
N/A
2
S&W TLP (PSP One) Limited Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
80% 80% N/A
2
N/A
2
N/A
2
S&W TLP (PSP Three) Limited Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
80% 80% N/A
2
N/A
2
N/A
2
S&W TLP (PSP Two) Limited Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
80% 80% N/A
2
N/A
2
N/A
2
S&W TLP Education
PartnershipLimited
Suite 6c, 3rd Floor Sevendale House,
5-7 Dale Street, Manchester, England,
M1 1JB
80% 80% N/A
2
N/A
2
N/A
2
Salford Schools Solutions
HoldCoLimited
3rd Floor Suite 6c, Sevendale House,
5-7 Dale Street, Manchester, United
Kingdom, M1 1JB
26% 26% N/A
2
N/A
2
N/A
2
Salford Schools Solutions Limited Suite 6c, 3rd Floor Sevendale House,
5-7 Dale Street, Manchester, England,
M1 1JB
26% 26% N/A
2
N/A
2
N/A
2
HICL Annual Report 2023144
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
Schools Capital Ltd Cannon Place, 78 Cannon Street,
London, United Kingdom, EC4N 6AF
51% 51% N/A
2
N/A
2
N/A
2
Schools Investment Company
(Irl)Limited
Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Schools Public / Private Partnership
(Ireland) Limited
Suite 54, Morrison Chambers,
32Nassau Street, Dublin 2, Ireland
50% 50% N/A
2
N/A
2
N/A
2
Services Support (Cleveland)
HoldingsLimited
8 White Oak Square, London Road,
Swanley, Kent, United Kingdom, BR8 7AG
100% 100% N/A
2
N/A
2
N/A
2
Services Support (Cleveland) Limited 8 White Oak Square, London Road,
Swanley, Kent, United Kingdom,
BR87AG
100% 100% N/A
2
N/A
2
N/A
2
Services Support (Gravesend)
HoldingsLimited
8 White Oak Square, London Road,
Swanley, Kent, United Kingdom,
BR87AG
73% 73% N/A
2
N/A
2
N/A
2
Services Support (Gravesend) Limited 8 White Oak Square, London Road,
Swanley, Kent, United Kingdom,
BR87AG
73% 73% N/A
2
N/A
2
N/A
2
Services Support (Manchester)
Holdings Limited
8 White Oak Square, London Road,
Swanley, Kent, United Kingdom,
BR87AG
73% 73% N/A
2
N/A
2
N/A
2
Services Support
(Manchester) Limited
8 White Oak Square, London Road,
Swanley, Kent, BR8 7AG
73% 73% N/A
2
N/A
2
N/A
2
Sheffield Limited Education
PartnershipLimited (LEP)
Unit 18 Riversway Business Village
Navigation Way, Ashton-on-Ribble,
Preston, United Kingdom, PR2 2YP
50% 50% N/A
2
N/A
2
N/A
2
Sheffield Schools Topco Limited 10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
75% 75% N/A
2
N/A
2
N/A
2
Sheppey Route (Holdings) Limited Cannon Place, 78 Cannon Street,
London, United Kingdom, EC4N
50% 50% N/A
2
N/A
2
N/A
2
Sheppey Route Limited Cannon Place, 78 Cannon Street,
London, United Kingdom, EC4N 6AF
50% 50% N/A
2
N/A
2
N/A
2
Sussex Custodial Services
(Holdings)Limited
Unit 18 Riversway Business Village
Navigation Way, Ashton-on-Ribble,
Preston, United Kingdom, PR2 2YP
100% 100% N/A
2
N/A
2
N/A
2
Sussex Custodial Services Limited Unit 18 Riversway Business Village
Navigation Way, Ashton-on-Ribble,
Preston, United Kingdom, PR2 2YP
100% 100% N/A
2
N/A
2
N/A
2
The Hospital Company (Oxford
JohnRadcliffe) Holdings Limited
Unit 18 Riversway Business Village,
Navigation Way, Ashton-On-Ribble,
Preston, England, PR2 2YP
100% 100% N/A
2
N/A
2
N/A
2
The Hospital Company (Oxford
JohnRadcliffe) Limited
Unit 18 Riversway Business Village,
Navigation Way, Ashton-On-Ribble,
Preston, England, PR2 2YP
100% 100% 31 Dec 21 3.0 (82.5)
The Hospital Company
(Southmead)Limited
8 White Oak Square, London Road,
Swanley, England, BR8 7AG
63% 63% 31 Dec 21 0.7 (108.7)
The Hospital Company
(Southmead)Holdings Limited
8 White Oak Square, London Road,
Swanley, Kent, United Kingdom, BR87AG
63% 63% N/A
2
N/A
2
N/A
2
Notes to the financial statements continued
For the year ended 31 March 2023
21. Related undertakings continued
Overview Strategic Report Governance Financials HICL Annual Report 2023 145
Entity Registered address
Shareholding
Year end
Profit/
(Loss)
£m
Aggregate
Capital &
Reserves
£m31-Mar-23 31-Mar-22
The Renfrewshire Schools
PartnershipLimited
Precision House, Mcneil Drive,
Motherwell, United Kingdom, ML1 4UR
30% 30% N/A
2
N/A
2
N/A
2
Transpark Highway Finance Inc.
(Incorporated in Canada)
2800 Park Place, 666 Burrard Street,
Vancouver BC V6C 2Z7, Canada
50% 50% N/A
2
N/A
2
N/A
2
Transpark Highway General
Partnership(Incorporated in Canada)
2800 Park Place, 666 Burrard Street,
Vancouver BC V6C 2Z7, Canada
50% 50% N/A
2
N/A
2
N/A
2
Transpark Highway Holdings Inc.
(Incorporated in Canada)
2800 Park Place, 666 Burrard Street,
Vancouver BC V6C 2Z7, Canada
50% 50% N/A
2
N/A
2
N/A
2
Transpark Highway Inc. (Incorporated
in Canada)
2800 Park Place, 666 Burrard Street,
Vancouver BC V6C 2Z7, Canada
50% 50% N/A
2
N/A
2
N/A
2
Transpark Highway Investment Inc.
(Incorporated in Canada)
2800 Park Place, 666 Burrard Street,
Vancouver BC V6C 2Z7, Canada
50% 50% N/A
2
N/A
2
N/A
2
TW Accommodation Limited Cannon Place, 78 Cannon Street,
London, United Kingdom, EC4N 6AF
100% 100% N/A
2
N/A
2
N/A
2
TW Accommodation Services
(Holdings)Limited
Cannon Place, 78 Cannon Street,
London, United Kingdom, EC4N 6AF
100% 100% N/A
2
N/A
2
N/A
2
UK GDN Investments Holdco Ltd Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
UK GDN Investments Ltd Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
UK GDN Investments Topco Ltd Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Via Erste
Beteiligungsgesellschaft mbH
Franz-Ehrlich-Str. 5 12489,
Berlin,Germany
100% N/A
2
N/A
2
N/A
2
Via Muehlhausen GmbH & Co KG Vor dem Riedtor 7,
99998 Mühlhausen, Germany
50% N/A
2
N/A
2
N/A
2
Willcare (MIM) Limited 128 Buckingham Palace Road,
London,United Kingdom, SW1W 9SA
100% 100% N/A
2
N/A
2
N/A
2
Willcare Holdings Limited 128 Buckingham Palace Road,
London,United Kingdom, SW1W 9SA
100% 100% N/A
2
N/A
2
N/A
2
Wooldale Partnerships
HoldingsLimited
10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
50% 50% N/A
2
N/A
2
N/A
2
Wooldale Partnerships Limited 10 St. Giles Square, London,
UnitedKingdom, WC2H 8AP
50% 50% N/A
2
N/A
2
N/A
2
Yorker Holdings PKR Limited Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
Zealburg Holdings Limited Level 7 One Bartholomew Close,
BartsSquare, London, United Kingdom,
EC1A 7BL
100% 100% N/A
2
N/A
2
N/A
2
1 Denotes a direct shareholding
2 In line with the Companies Act requirements, no disclosure has been made where capital and reserves and profit or loss are not considered to be material
HICL Annual Report 2023146
Appendix 1
Mandatory indicators
Adverse sustainability indicator Metric Unit
Metric as at
31 December 2022
Portfolio
Coverage
Greenhouse
gas emissions
1
1. GHG emissions Scope 1 GHG emissions tCO
2
e 37,896 100%
Scope 2 GHG emissions tCO
2
e 26,007 100%
Scope 3 GHG emissions tCO
2
e 82,212 100%
Total GHG emissions tCO
2
e 146,115 100%
2. Carbon footprint
Carbon footprint
tCO
2
e/£m
invested 37 100%
3. GHG intensity of investee
companies GHG intensity of investee companies
tCO
2
e/£m
revenue 469 100%
4. Exposure to companies
active in the fossil fuel
sector
Share of investments in companies active
in the fossil fuel sector % 0 100%
5. Share of non-renewable
energy consumption and
production
2
Share of non-renewable energy
consumption and non-renewable energy
production of investee companies
from non-renewable energy sources
compared to renewable energy sources,
expressed as a percentage of total
energy sources % 92 99%
6. Energy consumption
intensity per high impact
climate sector
3
Energy consumption in GWh per million
EUR of revenue of investee companies,
per high impact climate sector GWh/£m 4.86 100%
Biodiversity 7. Activities negatively
affecting biodiversity-
sensitiveareas
Share of investments in investee
companies with sites/operations located
in or near to biodiversity-sensitive
areas where activities of those investee
companies negatively affect those areas % 0 93%
Water 8. Emissions to water Tonnes of emissions to water
generated by investee companies per
million EUR invested, expressed as a
weighted average Tonnes/£m 0 91%
Waste 9. Hazardous waste and
radioactive waste ratio
4
Tonnes of hazardous waste and
radioactive waste generated by investee
companies per million EUR invested,
expressed as a weighted average Tonnes/£m 108 89%
SFDR Principal Adverse
Impact (“PAI”) Disclosures
The indicators set out below outline HICL’s non-financial impact of its
investments in accordance with Article 7 of the SFDR. The Company
has reported in line with all 14 mandatory PAIs and seven voluntary
PAIs to provide a high level of transparency as to HICL’s ESG
performance andtoenable HICLs shareholders to meet their own
regulatory and voluntary reporting requirements.
The sustainability report outlines the actions already taken as well as
actions planned in order for HICL to improve performance
against thesePAIs. To read about those specific metrics and targets,
please see page 71.
All PAIs have been calculated in accordance with the requirements
of Annex 1 of the SFDR Regulatory Technical Standards (RTS)
andasindicated in the notes below.
Overview Strategic Report Governance Financials HICL Annual Report 2023 147
Adverse sustainability indicator Metric Unit
Metric as at
31 December 2022
Portfolio
Coverage
Social and
employee
matters
10. Violations of UN Global
Compact principles
and Organisation for
Economic Cooperation
and Development (OECD)
Guidelines for Multinational
Enterprises
Share of investments in investee
companies that have been
involved in violations of the UNGC
principles or OECD Guidelines for
Multinational Enterprises % 0 90%
11. Lack of processes and
compliance mechanisms
to monitor compliance
with UN Global
Compact principles and
OECD Guidelines for
Multinational Enterprises
Share of investments in investee
companies without policies to
monitor compliance with the UNGC
principles or OECD Guidelines for
Multinational Enterprises or grievance/
complaints handling mechanisms
to address violations of the UNGC
principles or OECD Guidelines for
Multinational Enterprises % 18 88%
12. Unadjusted gender
pay gap
5
Average unadjusted gender pay gap
ofinvestee companies % 20 23%
13. Board gender diversity
6
Average ratio of female to male board
members in investee companies,
expressed as a percentage of all
board members % 27 90%
14. Exposure to controversial
weapons (anti-personnel
mines, cluster munitions,
chemical weapons and
biological weapons)
Share of investments in investee
companies involved in the manufacture
or selling of controversial weapons % 0 100%
HICL Annual Report 2023148
Voluntary climate and other environment-related indicators
Adverse sustainability indicator Metric Unit
Metric as at
31 December 2022
Portfolio
Coverage
Greenhouse
gas emissions
4. Investments in companies
without carbon emission
reduction initiatives
Share of investments in investee
companies without carbon emission
reduction initiatives aimed at aligning with
the Paris Agreement % 17%
7
90%
Water, waste
and material
emissions
7. Investments in
companieswithout water
management policies
Share of investments in investee
companies without water
management policies % 15%
8
91%
Voluntary indicators for social and employee, respect
for human rights, anti-corruption and anti-bribery matters
Adverse sustainability indicator Metric Unit
Metric as at
31 December 2022
Portfolio
Coverage
Social and
employee
matters
1. Investments in companies
without workplace accident
prevention policies
Share of investments in investee
companies without a workplace accident
prevention policy % 0 93%
3. Number of days lost to
injuries, accidents, fatalities
orillness
Number of workdays lost to injuries,
accidents, fatalities or illness of
investee companies expressed as
aweighted average
Number
of days 0.38
117
projects
6. Insufficient whistleblower
protection
Share of investments in entities
without policies on the protection
of whistleblowers % 12 93%
Human
rights
11. Lack of processes and
measures for preventing
trafficking in human beings
Share of investments in investee
companies without policies against
trafficking in human beings % 16 93%
Anti-corruption
and anti-
bribery
15. Lack of anti-corruption
andanti-bribery policies
Share of investments in entities without
policies on anti-corruption and anti-
bribery consistent with the United
Nations Convention against Corruption % 0 93%
1 Calculated using valuation information as at 31 March 2023
2 Calculated as the average of each investee company’s share of non-renewable energy as a proportion of its total energy consumption
3 As per our interpretation of the material sectors based on NACE code categories A-H and J-L, the following sectors would be considered as high-impact climate sectors:
road, rail, power transmission and water treatment
4 Calculated as the weighted average based on investment value to date
5 Only six assets within the portfolio have direct employees. Of those assets, Affinity Water is the only asset which has more than 250 employees and hence is required
to measure and report gender pay gap
6 Calculated as the average of each investee company’s board gender diversity
7 Share of investments calculated by valuation as at 31 March 2023
8 Share of investments calculated by valuation as at 31 March 2023
9 Share of investments calculated by valuation as at 31 March 2023
10 Share of investments calculated by valuation as at 31 March 2023. For the purposes of this metric we have assessed whether a project undertakes training
and audit procedures in respect to the Modern Slavery Act or equivalent
Appendix 1 continued
Product name: HICL Infrastructure PLC
Legal entity identifier: 213800BVXR1E5L7PEV94
Environmental and/or social characteristics
To what extent were the environmental and/or social characteristics
promoted by this financial product met?
HICL Infrastructure PLC s (the "Company" or "HICL") nvestment propos t on s
to de ver susta nab e ncome and cap ta growth from a d vers f ed portfo o of
nvestments n core nfrastructure. The Company offers nvestors stab e, ong-term
returns from core nfrastructure assets that are v ta to commun t es. HICL's v s on s to
enr ch ves through nfrastructure and to atta n the E/S Character st cs. The Company's
E/S Character st cs were met by focus ng on the fo ow ng susta nab ty themes:
Strong Soc a Foundat on, through nvestments n hea th, educat on, aw & order,
and accommodat on;
Did this financial product have a sustainable investment objective?
Yes
No
It made sustainable
investments with an
environmental objective: ___%
in economic activities that
qualify as environmentally
sustainable under the EU
Taxonomy
in economic activities that do
not qualify as environmentally
sustainable under the EU
Taxonomy
It promoted Environmental/Social (E/S)
characteristics and
while it did not have as its objective a
sustainable investment, it had a proportion of
___% of sustainable investments
with an environmental objective in economic
activities that qualify as environmentally
sustainable under the EU Taxonomy
with an environmental objective in
economic activities that do not qualify as
environmentally sustainable under the EU
Taxonomy
with a social objective
It made sustainable investments
with a social objective: ___%
It promoted E/S characteristics, but did not
make any sustainable investments
Sustainable
investment means
an investment in an
economic activity
that contributes to
an environmental or
social objective,
provided that the
investment does not
significantly harm
any environmental or
social objective and
that the investee
companies follow
good governance
practices.
The EU Taxonomy is
a classification
system laid down in
Regulation (EU)
2020/852,
establishing a list of
environmentally
sustainable
economic activities.
That Regulation
does not lay down a
list of socially
sustainable
economic activities.
Sustainable
investments with an
environmental
objective might be
aligned with the
Taxonomy or not.
Overview Strategic Report Governance Financials HICL Annual Report 2023 149
Connect ng Commun t es, through nvestments n ra and ro ng stock, f bre
networks and te ecom towers; and
Susta nab e Modern Econom es, through nvestments n assets that contr but ng
to the energy trans t on to ach eve net zero carbon em ss ons and de ver c mate
res ent nfrastructure, nc ud ng water, offshore e ectr c ty transm ss on, d str ct
energy and e ectr c ty d str but on.
(together, the "E/S Character st cs").
HICL s Manager, InfraRed Cap ta Partners, (“The Investment Manager”, The Manager
or “InfraRed”) ensured that, through the report ng per od, HICL:
nvested n assets w th a soc a purpose and proact ve y engaged w th ts
stakeho ders to mprove susta nab ty outcomes across the portfo o;
promoted env ronmenta n t at ves for the benef t of current and future generat ons;
made a pos t ve overa mpact on the commun t es n wh ch our assets are ocated;
and
through a of the above, a gned the nterests of stakeho der groups of HICL s
nvestments wh ch typ ca y have ong asset ves.
How did the sustainability indicators perform?
InfraRed used the fo ow ng key performance nd cators to measure the atta nment of the
E/S Character st cs that the Company promotes:
Env ronmenta : Energy, water and waste management, cons derat on of c mate
r sks and Scope 1, 2, 3 em ss ons; and
Soc a : commun ty contr but ons to env ronmenta or soc a n t at ves, and hea th
& safety po ces and performance, assessment of human r ghts and d vers ty and
nc us on po c es
(together, the "Susta nab ty Ind cators").
Informat on regard ng the performance of HICL's nvestments aga nst a susta nab ty
nd cators bes des Scope 1, 2 and 3 Em ss ons s prov ded n the tab e on page 146 of
th s Annua Report. Informat on regard ng the Company's nvestments' performance
aga nst Scope 1, 2 and 3 Em ss ons s prov ded n the tab e on page 71 of th s Annua
Report.
…and compared to previous periods?
HICL Annual Report 2023150
Appendix 1 continued
Overview Strategic Report Governance Financials HICL Annual Report 2023 151
How did this financial product consider principal adverse impacts on
sustainability factors?
Pr or to acqu s t on of an nvestment, the Investment Manager cons ders
performance aga nst the mandatory pr nc pa adverse mpact nd cators n Tab e 1 Annex 1 of
the SFDR RTS, to the extent that re evant data s ava ab e from each potent a nvestee
company. Post-acqu s t on, the Manager ensured assessment of the mandatory pr nc pa
adverse mpacts on an ongo ng bas s through an annua ESG Survey wh ch portfo o
compan es are asked to comp ete, the resu ts of wh ch are pub shed n HICL s Susta nab ty
Report each year. Informat on regard ng InfraRed s cons derat on of the pr nc pa adverse
mpacts n respect of HICL s nvestments s prov ded n HICL s Susta nab ty Report.
What were the top investments of this financial product?
The nformat on shown n the tab e be ow has a so been prov ded on page 26 of
th s Annua Report.
What was the proportion of sustainability-related investments?
N/A
What was the asset allocation?
100% of HICL s nvestments were made to atta n the E/S Character st cs n the
report ng per od.
To conf rm, the Company's asset a ocat on has been ca cu ated based on market
va ues n respect of "#1 A gned w th E/S Character st cs" nvestments and mark-to-
market va ue n respect of the "#2 Other" assets.
Largest investments
Sector
% Assets
Country
Affinity Water
Water & Electricity
7%
UK
A63 Motorway
Transport
6%
France
Northwest Parkway
Transport
6%
USA
Texas Nevada Transmission
Water & Electricity
6%
USA
Fortysouth
Communications
6%
New Zealand
High Speed 1
Transport
4%
UK
Royal School of Military Engineering
Education
4%
UK
Southmead Hospital
Healthcare
4%
UK
Pinderfields & Pontefract Hospital
Healthcare
3%
UK
ome Office
Fire, Law & Order
3%
UK
Asset
allocation
describes the
share of
investments
in specific
assets.
The list includes
the investments
constituting the
greatest
proportion of
investments of the
financial product
during the
reference period
which is: 1
January to 31
December 2022
HICL Annual Report 2023152
Appendix 1 continued
In which economic sectors were the investments made?
The Company s nvestments were n core nfrastructure assets, n the fo ow ng sectors:
Accommodat on, Educat on, E ectr c ty & Water, Hea thcare, F re, Law & Order and
Transport.
To what extent were the sustainable investments with an environmental
objective aligned with the EU Taxonomy?
InfraRed s not current y n a pos t on to d sc ose how and to what extent the nvestments
under y ng the Company are n econom c act v t es that qua fy as env ronmenta y susta nab e
econom c act v t es (as def ned n Art c e 3 of the EU Taxonomy). Th s s because HICL's
nvestments are n soc a nfrastructure, wh ch cannot at present be assessed aga nst the EU
Taxonomy. In accordance w th the European Comm ss on s Dec s on Not ce of 13 May 2022
(C(2022) 3051), InfraRed conf rms that the Company's nvestments are 0% EU Taxonomy-
a gned.
Did the financial product invest in fossil gas and/or nuclear energy related activities
complying with the EU Taxonomy
1
?
Yes
X No
1
Fossil gas and/or nuclear related activities will only compy with the EU Taxonomy where they contribute to limiting
climate change (“climate change mitigation”) and do not significantly harm any EU Taxonomy objective see
explanatory not in the left hand margin. The full criteria for fossil gas and nuclear energy economy activities that
comply with the EU Taxonomy are laid down in Commission Delegated Regulation (EU) 2022/1214.
#1 Aligned with E/S characteristics nc udes the nvestments of the f nanc a product used to
atta n the env ronmenta or soc a character st cs promoted by the f nanc a product.
#2 Other nc udes the rema n ng nvestments of the f nanc a product wh ch are ne ther a gned
w th the env ronmenta or soc a character st cs, nor are qua f ed as susta nab e nvestments.
Investments
#1 Aligned with E/S
characteristics - 80%
#2 Other - 20%
Taxonomy-aligned
activities are
expressed as a
share of:
- turnover
reflects the
“greenness” of
investee
companies
today.
- capital
expenditure
(CapEx) shows
the green
investments
made by
investee
companies,
relevant for a
transition to a
green economy.
- operational
expenditure
(OpEx) reflects
the green
operational
activities of
investee
companies.
Overview Strategic Report Governance Financials HICL Annual Report 2023 153
What was the share of investments made in transitional and enabling activities?
As noted above, the Company s not current y n a pos t on to d sc ose how and to what
extent the nvestments under y ng the Company a gn w th the EU Taxonomy. Therefore,
the Company s not n a pos t on to d sc ose the m n mum share of nvestments n
trans t ona and enab ng act v t es.
How did the percentage of investments that were aligned with the EU Taxonomy compare
with previous reference periods?
N/A
The graphs below show in green the percentage of investments that were aligned with the EU
Taxonomy. As there is no appropriate methodology to determine the taxonomy-alignment of sovereign
bonds*, the first graph shows the Taxonomy alignment in relation to all the investments of the financial
product including sovereign bonds, while the second graph shows the Taxonomy alignment only in
relation to the investments of the financial product other than sovereign bonds.
*For the purpose of these graphs, ‘sovereign bonds’ consist of all sovereign exposures
To comply with
the EU
Taxonomy, the
criteria for fossil
gas include
limitations on
emissions and
switching to
fully renewable
power or low-
carbon fuels by
the end of 2035.
For nuclear
energy, the
criteria include
comprehensive
safety and waste
management
rules.
Enabling
activities
directly enable
other activities
to make a
substantial
contribution to
an
environmental
objective.
Transitional
activities are
activities for
which low-carbon
alternatives are
not yet available
and among others
have greenhouse
gas emission
levels
corresponding to
the best
performance.
OpEx
CapEx
Turnover
0% 50% 100%
1. Taxonomy-alignment of investments
including sovereign bonds*
Other investments
OpEx
CapEx
Turnover
0% 20% 40% 60% 80% 100%
2. Taxonomy-alignment of investments
excluding sovereign bonds*
Other investments
HICL Annual Report 2023154
Appendix 1 continued
What was the share of sustainable investments with an environmental
objective not aligned with the EU Taxonomy?
N/A
What was the share of socially sustainable investments?
N/A
What investments were included under “other”, what was their purpose and
were there any minimum environmental or social safeguards?
In re at on to “other” nvestments, currency, nterest rate and power pr ce hedg ng
s carr ed out to seek to prov de protect on aga nst fore gn exchange r sk and
ncreas ng costs of serv c ng Group Debt (as def ned n the Prospectus) drawn
down to f nance nvestments. However, currency and nterest rate hedg ng
transact ons w on y be undertaken for the purpose of eff c ent portfo o
management and w not be carr ed out for specu at ve purposes. In respect ve of
th s report ng per od spec f ca y, the va ue of nvestments n “other” was 0%.
What actions have been taken to meet the environmental and/or social
characteristics during the reference period?
HICL took severa act ons dur ng the per od to meet ts E/S Character st cs. An
out ne and a few examp es are prov ded be ow, for more deta ed nformat on p ease refer to
HICL s 2023 Susta nab ty Report.
Social impact:
As a trusted steward of essent a nfrastructure assets, HICL s ts at the heart of commun t es
and p ays a key ro e n modern soc ety. An examp e of one of HICL's soc a n t at ves over the
past year s n one of ts hea thcare assets. East Lancash re Hosp ta s Trust Char ty,
ELHT&Me, was ook ng to move ts operat ons to a more prom nent ocat on to ncrease pub c
exposure. B ackburn Hosp ta had two vacant reta un ts at ts ma n entrance wh ch prov de
an dea ocat on for obta n ng max mum mpact. The un ts were converted nto the Char ty
Hub, wh ch s now home to the Char ty s shop, a donat on desk and off ce for the Char ty staff,
who run the shop and organ se events.
The Hub prov des an nc us ve, access b e space for a w th n the oca commun ty,
part cu ar y the most vu nerab e. The reta out et stocks popu ar tems at extreme y
compet t ve pr ces, so peop e w th ess can a so donate wh e access ng what they need, a
part cu ar y mportant factor n the current econom c c mate.
W th the n t at ve comp eted, a new and prev ous y unobta nab e revenue stream has been
created for the Char ty resu t ng n spend now reach ng areas former y nfeas b e, such as on
essent a med ca equ pment. Consequent y, the project has enhanced the Char ty s ab ty to
g ve more back to the Trust for years to come.
are
sustainable
investments with an
environmental
objective that do
not take into
account the criteria
for environmentally
sustainable
economic activities
under Regulation
(EU) 2020/852.
Overview Strategic Report Governance Financials HICL Annual Report 2023 155
To ensure our n t at ves dr ve pos t ve soc a outcomes across the portfo o, InfraRed created
a Portfo o Impact Strategy. To ga n a deeper ns ght nto what operat ona and other
cha enges the peop e work ng at our assets are fac ng, the portfo o mpact team created The
C ent Ins ghts survey. The survey was des gned to capture the soc a cha enges and
sat sfact on of the c ent teams that ead our hea thcare and educat on assets. In 2022, the
survey was sent out for the second t me s nce ts ncept on. We more than tr p ed our
response rate from 2021 and donated over £30k to causes nom nated by our c ents to
encourage them to subm t the survey. From the survey we saw key themes emerge wh ch
have ed us n our th nk ng and subsequent creat on of new soc a susta nab ty n t at ves
across HICL s portfo o.
Environment:
HICL's key themes for env ronment surround b od vers ty, resources and c mate change. In
2022 for b od vers ty Aff n ty Water, one of HICL s assets, re aunched the INNS OUT scheme
for a second year, as part of an ongo ng comm tment to protect and enhance the hab tats of
nat ve w d fe on ts and and across ts supp y area by reduc ng the spread and ntroduct on
of Invas ve Non-Nat ve Spec es (INNS). INNS have a negat ve mpact on the economy and
w d fe hab tats, threaten ng nat ve spec es by spread ng harmfu d seases, out-compet ng for
resources, or damag ng natura ecosystems.
Through the scheme, the company has engaged w th 20 oca commun ty groups and
organ sat ons to he p stop the spread of INNS across mu t p e r ver catchments n the supp y
area. The support was both n k nd w th over 35 Aff n ty staff comm tt ng over 50 vo unteer
days towards the scheme, and f nanc a w th 16 projects rece v ng support tota ng £65,000.
The scheme demonstrated that a jo nt approach to work ng w th other organ sat ons to
comb ne resources and expert se s key to mprov ng the oca env ronment. The scheme w
reopen aga n for 2023, bu d ng on the work that has a ready been undertaken and expand ng
nto new areas.
In regards to resources, as a resu t of the ESG survey responses,
this year the Managers
resource focus has centred around reducing water consumption and the quantity of waste
disposed. Consumption habits vary significantly across the portfolio, however through the
ESG survey responses InfraRed can identify sector specific trends and then support with
scalable initiatives.
For examp e, severa s ng e use p ast c n t at ves have been ro ed out
across some of HICL s educat on assets w th an a m to ro out portfo o w de n th s sector.
HICL s act ons th s year n the f e d of c mate change are presented be ow n two parts; Net
zero and Em ss ons.
Net zero:
HICL’s Investment Manager, InfraRed, reinforced its commitment to reducing greenhouse
gas emissions by publishing its 2022 Net Zero Progress Report which outlined interim
targets set as part of their net zero commitment. These targets include an undertaking to
achieve net zero emissions for HICL’s entire portfolio by 2050 or sooner.
InfraRed’s chosen methodology for its net zero targets is the Paris-aligned Investment
Initiative’s (PAII) Net Zero Investment Framework (NZIF) for Infrastructure.
2
2
Framework developed by the Institutional Investor Group on Climate Change (IIGCC)
HICL Annual Report 2023156
Appendix 1 continued
Following this methodology, HICL’s two types of net zero targets that have been
approved by the Net Zero Asset Managers initiative. HICL commits to reviewing these
targets every five years at a minimum.
Portfolio Coverage Target = 50% aligned or aligning by 2030
Engagement Threshold Target = 90% portfolio engagement
The manager has a so set nter m net zero targets, wh ch nc ude HICL, out ned n th s report:
2022 NET ZERO PROGRESS REPORT
Em ss ons Report ng:
Over the ast 12 months, HICL has pr or t sed asset GHG data co ect on, ensur ng that th s
exerc se forms a centra e ement of our engagement act v ty. Integrated nto the Manager s
annua c mate outreach through a GHG em ss ons quest onna re, 97% of portfo o compan es
prov ded responses. Th s s a s gn f cant ncrease from a 75% response rate n the pr or year.
In add t on, we have a so seen mprovements n data granu ar ty wh ch can be d rect y nked
to efforts at project- eve through cons stent d a ogue ed by the Manager s Asset
Management team and at portfo o- eve through d scuss ons he d dur ng InfraRed s b -annua
ESG summ t w th a management teams.
How did this financial product perform compared to the reference
benchmark?
N/A
How does the reference benchmark differ from a broad market index?
N/A
How did this financial product perform with regard to the sustainability indicators to
determine the alignment of the reference benchmark with the environmental or social
characteristics promoted?
N/A
How did this financial product perform compared with the reference benchmark?
N/A
How did this financial product perform compared with the broad market index?
N/A
?
Reference
benchmarks are
indexes to
measure whether
the financial
product attains
the
environmental or
social
characteristics
that they
promote.
Overview Strategic Report Governance Financials HICL Annual Report 2023 157
HICL Annual Report 2023158
Valuation Policy
As described in the Valuation of the Portfolio section on page 46, the
Group’s investments are predominantly valued using a discounted
cash flow (“DCF”) analysis of the forecast investment cash flows from
each portfolio company.
The following is an overview of the key assumptions and principles
applied in the valuation and forecasting of future cash flows:
Discount rates and other key valuation assumptions (as outlined
above) continue to be applicable
Contracts for PPP projects and demand-based assets are not
terminated before their contractual expiry date
A reasonable assessment is made of operational performance,
including in relation to PPP projects, payment deductions and the
ability to pass these down to subcontractors
Distributions from each portfolio company reflect reasonable
expectations, including consideration of financial covenant
restrictions from senior lenders
Lifecycle and capital maintenance risks are either not borne
by the portfolio company because they are passed down to a
subcontractor or, where borne by the portfolio company, are
incurred per current forecasts
For demand-based assets, a reasonable assessment is made of
future revenue growth, typically supported by forecasts made by
an independent third party
Where assets are in construction, a reasonable assessment is
made as to the timing of completion and the ability to pass down
any costs of delay to subcontractors
Where a portfolio company expects to receive residual value from
an asset, that the projected amount for this value is realised
Non-UK investments are valued in local currency and converted to
sterling at the period end exchange rates
A reasonable assessment is made of regulatory changes in the
future which may impact cash flow forecasts
Perpetual investments are assumed to have a finite life (e.g.
Affinity Water is valued using a terminal value assumption)
In forming the above assessments, the Investment Manager works
with portfolio companies’ management teams, as well as engaging
with suitably qualified third parties such as technical advisers, traffic
consultants, legal advisers and regulatory experts.
Regulated assets – Affinity Water
The valuation drivers and metrics for certain regulated assets are
different in certain aspects from the Company’s other market
segments – in particular, it is necessary to forecast future regulatory
outcomes as well as operational performance against targets and
allowances agreed with the regulator.
The Regulated Capital Value (“RCV”) multiple, which measures a
company’s enterprise value as a multiple of RCV, is the most widely
used valuation metric for UK regulated assets and forms a useful
cross-check to the DCF-derived valuation. An RCV multiple will vary
depending on a company’s risk profile and operational performance,
influenced by factors such as whether the business is listed, its level
of gearing, whether it is responsible for funding a pension deficit, and
its business scope and complexity.
Appendix 2
Overview Strategic Report Governance Financials HICL Annual Report 2023 159
Appendix 3
The Infrastructure Market – Sources
Page 10
Bridging infrastructure gaps: Has the world made progress?
McKinsey Global Institute (2017)
Mind the gap: Time to rethink infrastructure finance,
WorldBank.Org (2022)
Global Infrastructure Outlook, Global Infrastructure Hub (2018)
Page 11
Health at a Glance 2019, OECD (2019)
National Infrastructure Strategy, Policy Paper, Gov.UK (2020)
World Population Prospects 2019 Highlights, The United Nations,
Department of Economic and Social Affairs (2019)
World Population Ageing 2019 Highlights, The United Nations,
Department of Economic and Social Affairs (2019)
£1.8bn to keep schools in top condition, Press Release,
Gov.UK (2021)
PM confirms £3.7bn for 40 hospitals in biggest hospital building
programme in a generation, Press Release, Gov.UK (2020)
The Recovery and Resilience Facility, the European Commission
Market Update, 2022, 2021 & 2020 editions, European PPP
Expertise Centre (2023, 2022 & 2021)
Fact Sheet: The American Jobs Plan, Whitehouse.gov (2021)
UK Net-Zero Ambitions Threatened by Higher Interest Rates,
New Economics Foundation (2022)
Page 12
Volume of data/information created, captured, copied, and
consumed worldwide from 2010 to 2020, with forecasts from 2021
to 2025, Statista (2022)
Support for Broadband rollout, the European Commission
Digital infrastructure, Bottlenecks hamper Europes progress,
Deutsche Bank Research (2018)
Project Gigabit Delivery Plan: Autumn update, Policy Paper,
Gov.UK (2021)
Project Gigabit Delivery Plan: Spring update, Policy Paper,
Gov.UK (2022)
Updated Fact Sheet: Bipartisan Infrastructure Investment and Jobs
Act, Whitehouse.gov (2021)
PM: A New Deal for Britain, Press Release, Gov.UK (2020)
£27billion roads investment to support 64,000 jobs, Press Release,
Gov.UK (2020)
Sustainable and Smart Mobility Strategy,
the European Commission
Real Assets Viewpoint: Infrastructure Investment
and Jobs Act, BlackRock
Page 13
Inflation Reduction Act: Muted near-term macro impacts but a
strong statement on sustainability, Fidelity International (2022)
The ‘Fit For 55’ package at a glance,
European Climate Foundation (2022)
Smart meter rollout delayed for four years, BBC (2019)
£35bn green energy overhaul to prepare UK for zero-carbon
electricity system – and makes bills cheaper, i Newspaper (2020)
EU approves €3bn German green heating scheme,
Reuters (2022)
Renewable Energy Policies in a Time of Transition: Heating and
Cooling, IEA (2020)
State aid: Commission approves €2.98bn German scheme
to promote green district heating, European Commission (2022)
PN 23/19: Ofwat gives green light to massive investment
programme to transform water sector, Ofwat (2019)
National Infrastructure Delivery Plan 2016 to 2021,Gov.UK, (2016)
Supplementary notes
* The data was taken from various publications released over several
years: Forecast for the years 2018 and 2019 as of 2018; Forecast
for 2020 as of May 2021; Forecast for 2021 to 2025 as of March
2021 based on figure for 2020 provided by the source. Figures were
rounded to provide a better understanding of the statistic.
The figures from 2021 to 2025 were calculated by Statista based on
the 2020 forecast figure and the five-year compound annual growth
rate (CAGR) of 23 percent provided by the source. The figures prior to
2020 are based on IDC’s forecast from late 2018.
HICL Annual Report 2023160
Glossary
Item Definition
Acquisition Strategy This identifies the scope for current acquisitions; further details can be found in HICLs Business Model section
of this report
AIPs Approved Investment Parameters
AIF Alternative Investment Fund
AIFM Alternative Investment Fund Manager
AIFMD The Alternative Investment Fund Managers Directive seeks to regulate alternative investment fund managers
(“AIFM”) and imposes obligations on managers who manage alternative investment funds (AIF”) in the EU or
who market shares in such funds to EU investors
AIC The Association of Investment Companies is a United Kingdom trade association for the closed-ended
investment company industry
AIC Code The 2019 AIC Code of Corporate Governance
AMP8 The UK water industry regulatory period from 2025 to 2030
Corporate assets These are assets that provide services or access to essential assets for corporate counterparties. The
relationship between the infrastructure asset owner and the corporate counterparty is usually contractual, with
prices set through a commercial negotiation or a market-clearing price
Corporate Group Refers to HICL and its Corporate Subsidiaries
Corporate Subsidiaries HICL Infrastructure 2 S.a.r.l. and Infrastructure Investments Limited Partnership
Demand-based assets Infrastructure assets with revenues linked to the usage of the underlying assets
Directors Valuation Fair market valuation of HICLs investments and commitments at the balance sheet date. Further details
can be found in the Valuation of the Portfolio section of the report
ESG Environmental, Social and Governance
EPS Earnings per share
FATCA The Foreign Account Tax Compliance Act provisions of the US Hiring Incentives to Restore Employment Act
FCA UK Financial Conduct Authority
FM Facilities Management
IFRS Basis Basis on which HICL prepares its IFRS financial statements. HICL applies IFRS 10 and Investment Entities
(Amendments to IFRS 10, IFRS 12 and IAS 27) and therefore does not consolidate any of its subsidiaries,
including those that are themselves investment entities
HICL HICL Infrastructure Company Limited prior to 31 March 2019 and HICL Infrastructure PLC from 1 April 2019
InfraRed InfraRed Capital Partners and its Group, more details of which can be found at www.ircp.com
Investment Manager InfraRed Capital Partners Limited acting in its capacity as Investment Manager to HICL pursuant to the
Investment Advisory Agreement
Investment Basis Pro forma financial information on the basis that HICL consolidates the results of the Corporate Subsidiaries
Investment Policy HICL’s Investment Policy has not materially changed since IPO and can be found on the website at
/www.hicl.com/about-us/strategy-investment-policy/
Overview Strategic Report Governance Financials HICL Annual Report 2023 161
Item Definition
IPO Initial Public Offering, the act of offering the stock of a company on a public stock exchange for the first time.
HICL completed its IPO in March 2006
Lifecycle Concerns the replacement of material parts of an asset to maintain it over its concession life
Market capitalisation A measure of the size of a company calculated by multiplying the number of shares in issue by the price
of the shares
NAV Net Asset Value, being the value of the investment company’s assets, less any liabilities it has. The NAV per
share is the NAV divided by the number of shares in issue. The difference between the NAV per share and
theshare price is known as the discount or premium
Net Zero A portfolio coverage target, defined by the NZIF for Infrastructure, is the percentage of assets under
management that will be net zero, aligned or aligning by a given year. To be considered aligning, an asset must
have short and medium term targets that are underpinned by science-based pathways for its sector; it must
disclose all material scope emissions (including Scope 3) and evidence the governance of net zero plans.
The requirements of aligned status have a greater focus on implementation. The asset must have forecast
emissions performance against targets set as well as a decarbonisation strategy to support the reduction
projection. To be considered net zero, actual emissions must match or outperform the science-based
decarbonisation pathway
Ofwat The Water Services Regulation Authority
Ongoing charges A measure of the regular, recurring costs of running an investment company, expressed as a percentage
ofNAV
Operating company A company that owns and operates infrastructure assets
Partnership Infrastructure Investments Limited Partnership
Portfolio Company Companies that own or operate infrastructure assets, in which HICL has an investment
PPP project Public-Private Partnership projects involving long-term contracts between a public sector client and a private
company for the delivery of a service or facility for the use by the general public, public bodies, authorities
oragencies, usually in return for an availability payment
PR19 Ofwat’s final methodology for the 2019 Price Review, covering the regulatory period from 2020 to 2025 (“AMP7”)
PR24 Ofwat’s proposed methodology for the 2024 Price Review, covering the regulatory period from
2025 to 2030(“AMP8”)
PRI Principles for Responsible Investment
Project Company An infrastructure project or concession with a defined expiry date, including a special purpose company
(orother entity) formed with the specific purpose of undertaking an infrastructure project
Regulated assets Infrastructure assets with monopolistic characteristics and which are subject to regulatory price controls
Revolving Credit Facility An acquisition facility provided by lenders, held via a Corporate Subsidiary and expiring in June 2026. Seethe
Financial Review section of the report
RIDDOR Reporting of Injuries, Diseases and Dangerous Occurrences Regulations
Total Shareholder Return Return based on interim dividends paid plus movement in the period, divided by opening NAV per share
UN SDGs United Nations’ Sustainable Development Goals
HICL Annual Report 2023162
Directors & Advisers
Directors
Mike Bane (Chair)
Rita Akushie
Liz Barber
Frances Davies
Simon Holden
Frank Nelson
Martin Pugh
Kenneth D. Reid
Registered Office
One Bartholomew Close
Barts Square
London
EC1A 7BL
Registrar
Link Asset Services
The Registry
34 Beckenham Road
Beckenham
Kent BR3 4TU
Helpline: 0871 664 0300
Company Secretary
and Administrator
Aztec Financial Services (UK)
Limited
Forum 4, Solent Business Park
Parkway South
Whiteley
Fareham
PO15 7AD
Investment Manager
and Operator
InfraRed Capital
Partners Limited
One Bartholomew Close
Barts Square
London
EC1A 7BL
+44 (0)20 7484 1800
Auditor
KPMG LLP
15 Canada Square
London
E14 5GL
Financial PR
Brunswick Group Advisory Ltd
16 Lincolns Inn Fields
London
WC2A 3ED
Joint Corporate Brokers
Investec Bank plc
30 Gresham Street
London
EC2V 7QP
RBC Capital Markets
2 Swan Lane
London
EC4R 3BF
Company
HICL Infrastructure PLC is incorporated in England and Wales
under the Companies Act 2006 with registered no. 11738373
and registered as an investment company under Section 833
of the Companies Act 2006.
Investment Manager and Operator
InfraRed Capital Partners Limited is an English limited company
registered in England & Wales under number 03364976 and
authorised and regulated by the Financial Conduct Authority
(authorisation number 195766). InfraRed is a part of SLC
Management which is the institutional alternatives and traditional
asset management business of Sun Life.
Shareholders’ funds
£3.4bn as at 31 March 2023
Market capitalisation
£3.1bn as at 31 March 2023
Investment Manager and Operator fees
1.1% per annum of the Adjusted Gross Asset Value
1
of the portfolio
up to £750m, 1.0% from £750m up to £1.5bn, 0.9% from £1.5bn
up to £2.25bn, 0.8% from £2.25bn to £3.0bn, 0.65% above £3.0bn
plus £0.1m per annum investment management fee
No fee on new acquisitions
No performance fee
Fees relating to shareholder matters from underlying
project companies are paid to the Group (and not to the
Investment Manager).
ISA, NISA, PEP and SIPP status
The shares are eligible for inclusion in NISAs, ISAs and PEPs
(subject to applicable subscription limits) provided that they
have been acquired by purchase in the market, and they are
permissible assets for SIPPs.
NMPI status
HICL conducts its affairs as an investment trust. On this basis,
the Ordinary Shares should qualify as an ‘excluded security’
and therefore be excluded from the FCA’s restrictions in COBS
4.12 of the FCA Handbook that apply to non-mainstream pooled
investment products.
AIFMD status
HICL is a UK domiciled and tax-resident public limited company,
which will operate its affairs as a UK Investment Trust Company,
and an Alternative Investment Fund under the AIFM Directive.
HICL has appointed InfraRed Capital Partners Limited as
its Investment Manager and AIFM under the Investment
Management Agreement.
FATCA
HICL has registered for FATCA and has GIIN number
E6TB47.99999.SL.826
Investment Policy
HICLs Investment Policy is set out in the Strategic Report Disclosures
of the Company’s 2022 Annual Report and can be found in full on the
website at www.hicl.com
ISIN and SEDOL
ISIN: GB00BJLP1Y77 SEDOL: BJLP1Y7
Website
www.hicl.com
1 Adjusted Gross Asset Value means fair market value, without deductions for borrowed
money or other liabilities or accruals, and including outstanding subscription obligations
Design and production by Radley Yeldar ry.com
Printed by Park Communications on FSC
®
certified paper.
This document is printed on paper containing 100% recycled fibres.
This publication has been manufactured using 100% offshore wind
electricity sourced from UK wind and 99% of any waste associated
with this production will be recycled and the remaining 1% used to
generate energy.
It is both recyclable and biodegradable. The FSC
®
label on this
product ensures responsible use of the world’s forest resources.
Find out more
hicl.com
Registered address
HICL Infrastructure PLC
(Registered number: 11738373)
Level 7, One Bartholomew Close
Barts Square, London, EC1A